XML 91 R81.htm IDEA: XBRL DOCUMENT v3.7.0.1
Fair Values of Assets and Liabilities (Schedule of Valuation Techniques and Significant Unobservable Inputs Used to Measure Both Recurring and Non-Recurring) (Detail)
$ in Thousands
6 Months Ended
Jun. 30, 2017
USD ($)
$ / Loan
Dec. 31, 2016
USD ($)
Jun. 30, 2016
USD ($)
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]      
Available-for-sale securities $ 1,649,636 $ 1,724,667 $ 637,663
Loans held-for-investment 30,173   16,294
Derivative assets 49,703 56,394 101,052
Impaired loans—collateral based $ 79,318 90,516 95,976
Minimum      
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]      
Pull-through rate 40.00%    
Maximum      
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]      
Pull-through rate 100.00%    
Other real estate owned, including covered other real estate owned      
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]      
Appraisal adjustment - cost of sale 10.00%    
Municipal Securities      
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]      
Available-for-sale securities $ 124,120 131,809 111,640
U.S. Government agencies      
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]      
Available-for-sale securities 157,510 189,152 69,916
Fair Value, Measurements, Recurring      
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]      
Loans held-for-investment 30,173 22,137 16,294
MSRs 27,307 19,103 13,382
Derivative assets 49,703 56,394 101,052
Fair Value, Measurements, Recurring | Municipal Securities      
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]      
Available-for-sale securities 124,120 131,809 111,640
Fair Value, Measurements, Recurring | U.S. Government agencies      
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]      
Available-for-sale securities 157,510 189,152 69,916
Fair Value, Measurements, Nonrecurring      
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]      
Impaired loans—collateral based 57,259    
Other real estate owned, including covered other real estate owned 42,617    
Level 3 | Fair Value, Measurements, Recurring      
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]      
Loans held-for-investment 30,173 22,137 0
MSRs 27,307 19,103 13,382
Derivative assets $ 1,047 2,291 9,731
Level 3 | Fair Value, Measurements, Recurring | Loans held-for- investment      
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]      
Constant prepayment rate (CPR) 9.42%    
Level 3 | Fair Value, Measurements, Recurring | Loans held-for- investment | Weighted Average      
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]      
Discount rate 3.70%    
Credit loss rate 0.89%    
Level 3 | Fair Value, Measurements, Recurring | Loans held-for- investment | Minimum      
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]      
Discount rate 3.00%    
Credit loss rate 0.00%    
Level 3 | Fair Value, Measurements, Recurring | Loans held-for- investment | Maximum      
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]      
Discount rate 4.00%    
Credit loss rate 3.00%    
Level 3 | Fair Value, Measurements, Recurring | Mortgage Servicing Rights | Weighted Average      
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]      
Discount rate 9.81%    
Constant prepayment rate (CPR) 9.64%    
Cost of servicing (in dollars per loan) | $ / Loan 65    
Cost of servicing - delinquent (in dollars per loan) | $ / Loan 422    
Level 3 | Fair Value, Measurements, Recurring | Mortgage Servicing Rights | Minimum      
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]      
Discount rate 9.00%    
Constant prepayment rate (CPR) 0.00%    
Level 3 | Fair Value, Measurements, Recurring | Mortgage Servicing Rights | Maximum      
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]      
Discount rate 16.00%    
Constant prepayment rate (CPR) 34.00%    
Level 3 | Fair Value, Measurements, Recurring | Municipal Securities      
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]      
Available-for-sale securities $ 77,341 79,626 69,812
Level 3 | Fair Value, Measurements, Recurring | U.S. Government agencies      
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]      
Available-for-sale securities 4,110 $ 0 $ 0
Level 3 | Fair Value, Measurements, Nonrecurring      
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]      
Impaired loans—collateral based 57,259    
Other real estate owned, including covered other real estate owned $ 42,617    
Bond pricing | Level 3 | Fair Value, Measurements, Recurring | Municipal Securities      
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]      
Valuation Methodology Bond pricing    
Significant Unobservable Input Equivalent rating    
Range of Inputs BBB-AA+    
Impact to valuation from an increased or higher input value Increase    
Bond pricing | Level 3 | Fair Value, Measurements, Recurring | U.S. Government agencies      
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]      
Valuation Methodology Bond pricing    
Significant Unobservable Input Equivalent rating    
Range of Inputs AAA    
Impact to valuation from an increased or higher input value Increase    
Discounted cash flows | Level 3 | Fair Value, Measurements, Recurring | Loans held-for- investment      
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]      
Valuation Methodology Discounted cash flows    
Discounted cash flows | Level 3 | Fair Value, Measurements, Recurring | Loans held-for-investment Discount Rate      
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]      
Significant Unobservable Input Discount rate    
Range of Inputs 3%-4%    
Impact to valuation from an increased or higher input value Decrease    
Discounted cash flows | Level 3 | Fair Value, Measurements, Recurring | Loans held-for-investment Discount Rate | Weighted Average      
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]      
Discount rate 3.70%    
Discounted cash flows | Level 3 | Fair Value, Measurements, Recurring | Loans held-for-investment Discount Rate | Minimum      
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]      
Discount rate 3.00%    
Discounted cash flows | Level 3 | Fair Value, Measurements, Recurring | Loans held-for-investment Discount Rate | Maximum      
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]      
Discount rate 4.00%    
Discounted cash flows | Level 3 | Fair Value, Measurements, Recurring | Loans held-for-investment Credit Spread      
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]      
Significant Unobservable Input Credit loss rate    
Range of Inputs 0%-3%    
Impact to valuation from an increased or higher input value Decrease    
Discounted cash flows | Level 3 | Fair Value, Measurements, Recurring | Loans held-for-investment Credit Spread | Weighted Average      
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]      
Credit loss rate 0.89%    
Discounted cash flows | Level 3 | Fair Value, Measurements, Recurring | Loans held-for-investment Credit Spread | Minimum      
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]      
Credit loss rate 0.00%    
Discounted cash flows | Level 3 | Fair Value, Measurements, Recurring | Loans held-for-investment Credit Spread | Maximum      
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]      
Credit loss rate 3.00%    
Discounted cash flows | Level 3 | Fair Value, Measurements, Recurring | Loans held-for-investment Constant Prepayment Rate      
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]      
Significant Unobservable Input Constant prepayment rate (CPR)    
Constant prepayment rate (CPR) 9.42%    
Impact to valuation from an increased or higher input value Decrease    
Discounted cash flows | Level 3 | Fair Value, Measurements, Recurring | Loans held-for-investment Constant Prepayment Rate | Weighted Average      
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]      
Constant prepayment rate (CPR) 9.42%    
Discounted cash flows | Level 3 | Fair Value, Measurements, Recurring | Mortgage Servicing Rights      
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]      
Valuation Methodology Discounted cash flows    
Discounted cash flows | Level 3 | Fair Value, Measurements, Recurring | Mortgage Servicing Rights Discount Rate      
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]      
Significant Unobservable Input Discount rate    
Range of Inputs 9%-16%    
Impact to valuation from an increased or higher input value Decrease    
Discounted cash flows | Level 3 | Fair Value, Measurements, Recurring | Mortgage Servicing Rights Discount Rate | Weighted Average      
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]      
Discount rate 9.81%    
Discounted cash flows | Level 3 | Fair Value, Measurements, Recurring | Mortgage Servicing Rights Discount Rate | Minimum      
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]      
Discount rate 9.00%    
Discounted cash flows | Level 3 | Fair Value, Measurements, Recurring | Mortgage Servicing Rights Discount Rate | Maximum      
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]      
Discount rate 16.00%    
Discounted cash flows | Level 3 | Fair Value, Measurements, Recurring | Mortgage Servicing Rights Prepayment Rate      
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]      
Significant Unobservable Input Constant prepayment rate (CPR)    
Range of Inputs 0%-34%    
Impact to valuation from an increased or higher input value Decrease    
Discounted cash flows | Level 3 | Fair Value, Measurements, Recurring | Mortgage Servicing Rights Prepayment Rate | Weighted Average      
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]      
Constant prepayment rate (CPR) 9.64%    
Discounted cash flows | Level 3 | Fair Value, Measurements, Recurring | Mortgage Servicing Rights Prepayment Rate | Minimum      
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]      
Constant prepayment rate (CPR) 0.00%    
Discounted cash flows | Level 3 | Fair Value, Measurements, Recurring | Mortgage Servicing Rights Prepayment Rate | Maximum      
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]      
Constant prepayment rate (CPR) 34.00%    
Discounted cash flows | Level 3 | Fair Value, Measurements, Recurring | Mortgage Servicing Rights Cost of servicing      
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]      
Significant Unobservable Input Cost of servicing    
Range of Inputs $65-$75    
Impact to valuation from an increased or higher input value Decrease    
Discounted cash flows | Level 3 | Fair Value, Measurements, Recurring | Mortgage Servicing Rights Cost of servicing | Weighted Average      
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]      
Cost of servicing (in dollars per loan) | $ / Loan 65    
Discounted cash flows | Level 3 | Fair Value, Measurements, Recurring | Mortgage Servicing Rights Cost of servicing | Minimum      
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]      
Cost of servicing (in dollars per loan) | $ / Loan 65    
Discounted cash flows | Level 3 | Fair Value, Measurements, Recurring | Mortgage Servicing Rights Cost of servicing | Maximum      
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]      
Cost of servicing (in dollars per loan) | $ / Loan 75    
Discounted cash flows | Level 3 | Fair Value, Measurements, Recurring | Mortgage Servicing Rights Cost of servicing - delinquent      
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]      
Significant Unobservable Input Cost of servicing - delinquent    
Range of Inputs $200-$1,000    
Impact to valuation from an increased or higher input value Decrease    
Discounted cash flows | Level 3 | Fair Value, Measurements, Recurring | Mortgage Servicing Rights Cost of servicing - delinquent | Weighted Average      
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]      
Cost of servicing - delinquent (in dollars per loan) | $ / Loan 422    
Discounted cash flows | Level 3 | Fair Value, Measurements, Recurring | Mortgage Servicing Rights Cost of servicing - delinquent | Minimum      
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]      
Cost of servicing - delinquent (in dollars per loan) | $ / Loan 200    
Discounted cash flows | Level 3 | Fair Value, Measurements, Recurring | Mortgage Servicing Rights Cost of servicing - delinquent | Maximum      
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]      
Cost of servicing - delinquent (in dollars per loan) | $ / Loan 1,000    
Discounted cash flows | Level 3 | Fair Value, Measurements, Recurring | Derivatives      
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]      
Valuation Methodology Discounted cash flows    
Significant Unobservable Input Pull-through rate    
Range of Inputs 40%-100%    
Impact to valuation from an increased or higher input value Increase    
Discounted cash flows | Level 3 | Fair Value, Measurements, Recurring | Derivatives | Weighted Average      
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]      
Pull-through rate 89.79%    
Discounted cash flows | Level 3 | Fair Value, Measurements, Recurring | Derivatives | Minimum      
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]      
Pull-through rate 40.00%    
Discounted cash flows | Level 3 | Fair Value, Measurements, Recurring | Derivatives | Maximum      
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]      
Pull-through rate 100.00%    
Appraisal value | Level 3 | Fair Value, Measurements, Nonrecurring | Impaired loans—collateral based      
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]      
Valuation Methodology Appraisal value    
Significant Unobservable Input Appraisal adjustment - cost of sale    
Range of Inputs 10%    
Appraisal adjustment - cost of sale 10.00%    
Impact to valuation from an increased or higher input value Decrease    
Appraisal value | Level 3 | Fair Value, Measurements, Nonrecurring | Impaired loans—collateral based | Weighted Average      
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]      
Appraisal adjustment - cost of sale 10.00%    
Appraisal value | Level 3 | Fair Value, Measurements, Nonrecurring | Other real estate owned, including covered other real estate owned      
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]      
Valuation Methodology Appraisal value    
Significant Unobservable Input Appraisal adjustment - cost of sale    
Range of Inputs 10%    
Appraisal adjustment - cost of sale 10.00%    
Impact to valuation from an increased or higher input value Decrease    
Appraisal value | Level 3 | Fair Value, Measurements, Nonrecurring | Other real estate owned, including covered other real estate owned | Weighted Average      
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]      
Appraisal adjustment - cost of sale 10.00%