XML 44 R34.htm IDEA: XBRL DOCUMENT v3.7.0.1
Derivative Financial Instruments (Tables)
6 Months Ended
Jun. 30, 2017
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Schedule Of Fair Value Of Derivative Financial Instruments
The table below presents the fair value of the Company’s derivative financial instruments as of June 30, 2017, December 31, 2016 and June 30, 2016:
 
Derivative Assets
 
Derivative Liabilities
(Dollars in thousands)
June 30,
2017
 
December 31,
2016
 
June 30,
2016
 
June 30,
2017
 
December 31,
2016
 
June 30,
2016
Derivatives designated as hedging instruments under ASC 815:
 
 
 
 
 
 
 
 
 
 
 
Interest rate derivatives designated as Cash Flow Hedges
$
8,644

 
$
8,011

 
$
12

 
$

 
$

 
$
1,577

Interest rate derivatives designated as Fair Value Hedges
2,074

 
2,228

 

 
26

 

 
999

Total derivatives designated as hedging instruments under ASC 815
$
10,718

 
$
10,239

 
$
12

 
$
26

 
$

 
$
2,576

Derivatives not designated as hedging instruments under ASC 815:
 
 
 
 
 
 
 
 
 
 
 
Interest rate derivatives
$
35,929

 
$
38,974

 
$
89,024

 
$
35,317

 
$
37,665

 
$
88,316

Interest rate lock commitments
2,875

 
4,265

 
11,435

 
182

 
1,325

 
2,973

Forward commitments to sell mortgage loans
78

 
2,037

 

 
1,961

 

 
6,496

Foreign exchange contracts
103

 
879

 
581

 
165

 
849

 
551

Total derivatives not designated as hedging instruments under ASC 815
$
38,985

 
$
46,155

 
$
101,040

 
$
37,625

 
$
39,839

 
$
98,336

Total Derivatives
$
49,703

 
$
56,394

 
$
101,052

 
$
37,651

 
$
39,839

 
$
100,912

Schedule Of Cash Flow Hedging Instruments
The table below provides details on each of these cash flow hedges as of June 30, 2017:
 
June 30, 2017
(Dollars in thousands)
Notional
 
Fair Value
Maturity Date
Amount
 
Asset (Liability)
Interest Rate Swaps:
 
 
 
June 2019
$
200,000

 
$
96

July 2019
250,000

 
3,750

August 2019
275,000

 
4,671

June 2020
200,000

 
122

Total Interest Rate Swaps
$
925,000

 
$
8,639

Interest Rate Caps:
 
 
 
September 2017
$
50,000

 
$

September 2017
40,000

 
5

Total Interest Rate Caps
$
90,000

 
$
5

Total Cash Flow Hedges
$
1,015,000

 
$
8,644

Rollforward Of Amounts In Accumulated Other Comprehensive Income Related To Interest Rate Swaps Designated As Cash Flow Hedges
A rollforward of the amounts in accumulated other comprehensive loss related to interest rate derivatives designated as cash flow hedges follows:
 
Three months ended
 
Six months ended
(Dollars in thousands)
June 30,
2017
 
June 30,
2016
 
June 30,
2017
 
June 30,
2016
Unrealized gain (loss) at beginning of period
$
8,559

 
$
(3,051
)
 
$
6,944

 
$
(3,529
)
Amount reclassified from accumulated other comprehensive loss to interest expense on deposits and junior subordinated debentures
821

 
832

 
1,037

 
1,555

Amount of (loss) gain recognized in other comprehensive income
(1,131
)
 
(1,355
)
 
268

 
(1,600
)
Unrealized gain (loss) at end of period
$
8,249

 
$
(3,574
)
 
$
8,249

 
$
(3,574
)
Derivatives Used To Hedge Changes In Fair Value Attributable To Interest Rate Risk
The following table presents the gain/(loss) and hedge ineffectiveness recognized on derivative instruments and the related hedged items that are designated as a fair value hedge accounting relationship as of June 30, 2017 and 2016:
 
(Dollars in thousands)



Derivatives in Fair Value
Hedging Relationships
Location of Gain/(Loss)
Recognized in Income on
Derivative
 
Amount of Loss Recognized
in Income on Derivative
Three Months Ended
 
Amount of Gain Recognized
in Income on Hedged Item
Three Months Ended
 
Income Statement Gain
due to Hedge
Ineffectiveness
Three Months Ended 
June 30,
2017
 
June 30,
2016
 
June 30,
2017
 
June 30,
2016
 
June 30,
2017
 
June 30,
2016
Interest rate swaps
Trading losses, net
 
$
(333
)
 
$
(329
)
 
$
373

 
$
346

 
$
40

 
$
17



(Dollars in thousands)



Derivatives in Fair Value
Hedging Relationships
Location of Gain/(Loss)
Recognized in Income on
Derivative
 
Amount of Loss Recognized
in Income on Derivative
Six Months Ended
 
Amount of Gain Recognized
in Income on Hedged Item
Six Months Ended
 
Income Statement Gain/
(Loss) due to Hedge
Ineffectiveness
Six Months Ended 
June 30,
2017
 
June 30,
2016
 
June 30,
2017
 
June 30,
2016
 
June 30,
2017
 
June 30,
2016
Interest rate swaps
Trading losses, net
 
$
(181
)
 
$
(883
)
 
$
210

 
$
861

 
$
29

 
$
(22
)
Summary Amounts Included In Consolidated Statement Of Income Related To Derivatives
Amounts included in the Consolidated Statements of Income related to derivative instruments not designated in hedge relationships were as follows:
(Dollars in thousands)
 
 
Three Months Ended
 
Six Months Ended
Derivative
Location in income statement
 
June 30,
2017
 
June 30,
2016
 
June 30,
2017
 
June 30,
2016
Interest rate swaps and caps
Trading losses, net
 
$
(365
)
 
$
(432
)
 
$
(668
)
 
$
(356
)
Mortgage banking derivatives
Mortgage banking revenue
 
(48
)
 
(2,707
)
 
690

 
(843
)
Covered call options
Fees from covered call options
 
890

 
4,649

 
1,649

 
6,361

Foreign exchange contracts
Trading losses, net
 
(64
)
 
(173
)
 
(92
)
 
(236
)
Offsetting Assets
The tables below summarize the Company's interest rate derivatives and offsetting positions as of the dates shown.
 
Derivative Assets
 
Derivative Liabilities
 
Fair Value
 
Fair Value
(Dollars in thousands)
June 30,
2017
 
December 31,
2016
 
June 30,
2016
 
June 30,
2017
 
December 31,
2016
 
June 30,
2016
Gross Amounts Recognized
$
46,647

 
$
49,213

 
$
89,036

 
$
35,343

 
$
37,665

 
$
90,892

Less: Amounts offset in the Statements of Financial Condition

 

 

 

 

 

Net amount presented in the Statements of Financial Condition
$
46,647

 
$
49,213

 
$
89,036

 
$
35,343

 
$
37,665

 
$
90,892

Gross amounts not offset in the Statements of Financial Condition
 
 
 
 
 
 
 
 
 
 
 
Offsetting Derivative Positions
(15,828
)
 
(14,441
)
 
(161
)
 
(15,828
)
 
(14,441
)
 
(161
)
Collateral Posted (1)
(3,150
)
 
(8,530
)
 

 
(19,515
)
 
(12,400
)
 
(90,731
)
Net Credit Exposure
$
27,669

 
$
26,242

 
$
88,875

 
$

 
$
10,824

 
$


(1)
As of June 30, 2017 and June 30, 2016, the Company posted collateral of $21.0 million and $94.2 million, respectively, which resulted in excess collateral with its counterparties. For purposes of this disclosure, the amount of posted collateral is limited to the amount offsetting the derivative liability.
Offsetting Liabilities
The tables below summarize the Company's interest rate derivatives and offsetting positions as of the dates shown.
 
Derivative Assets
 
Derivative Liabilities
 
Fair Value
 
Fair Value
(Dollars in thousands)
June 30,
2017
 
December 31,
2016
 
June 30,
2016
 
June 30,
2017
 
December 31,
2016
 
June 30,
2016
Gross Amounts Recognized
$
46,647

 
$
49,213

 
$
89,036

 
$
35,343

 
$
37,665

 
$
90,892

Less: Amounts offset in the Statements of Financial Condition

 

 

 

 

 

Net amount presented in the Statements of Financial Condition
$
46,647

 
$
49,213

 
$
89,036

 
$
35,343

 
$
37,665

 
$
90,892

Gross amounts not offset in the Statements of Financial Condition
 
 
 
 
 
 
 
 
 
 
 
Offsetting Derivative Positions
(15,828
)
 
(14,441
)
 
(161
)
 
(15,828
)
 
(14,441
)
 
(161
)
Collateral Posted (1)
(3,150
)
 
(8,530
)
 

 
(19,515
)
 
(12,400
)
 
(90,731
)
Net Credit Exposure
$
27,669

 
$
26,242

 
$
88,875

 
$

 
$
10,824

 
$


(1)
As of June 30, 2017 and June 30, 2016, the Company posted collateral of $21.0 million and $94.2 million, respectively, which resulted in excess collateral with its counterparties. For purposes of this disclosure, the amount of posted collateral is limited to the amount offsetting the derivative liability.