XML 43 R33.htm IDEA: XBRL DOCUMENT v3.7.0.1
Segment Information (Tables)
6 Months Ended
Jun. 30, 2017
Segment Reporting [Abstract]  
Summary of Segment Information
The following is a summary of certain operating information for reportable segments:
 
Three months ended
 
$ Change in
Contribution
 
% Change  in
Contribution
(Dollars in thousands)
June 30,
2017
 
June 30,
2016
 
Net interest income:
 
 
 
 
 
 
 
Community Banking
$
166,329

 
$
142,251

 
$
24,078

 
17
 %
Specialty Finance
28,558

 
24,352

 
4,206

 
17

Wealth Management
4,919

 
4,383

 
536

 
12

Total Operating Segments
199,806

 
170,986

 
28,820

 
17

Intersegment Eliminations
4,603

 
4,284

 
319

 
7

Consolidated net interest income
$
204,409

 
$
175,270

 
$
29,139

 
17
 %
Non-interest income:
 
 
 
 
 
 
 
Community Banking
$
65,007

 
$
60,813

 
$
4,194

 
7
 %
Specialty Finance
13,721

 
12,482

 
1,239

 
10

Wealth Management
20,573

 
19,863

 
710

 
4

Total Operating Segments
99,301

 
93,158

 
6,143

 
7

Intersegment Eliminations
(9,329
)
 
(8,359
)
 
(970
)
 
(12
)
Consolidated non-interest income
$
89,972

 
$
84,799

 
$
5,173

 
6
 %
Net revenue:
 
 
 
 
 
 
 
Community Banking
$
231,336

 
$
203,064

 
$
28,272

 
14
 %
Specialty Finance
42,279

 
36,834

 
5,445

 
15

Wealth Management
25,492

 
24,246

 
1,246

 
5

Total Operating Segments
299,107

 
264,144

 
34,963

 
13

Intersegment Eliminations
(4,726
)
 
(4,075
)
 
(651
)
 
(16
)
Consolidated net revenue
$
294,381

 
$
260,069

 
$
34,312

 
13
 %
Segment profit:
 
 
 
 
 
 
 
Community Banking
$
46,026

 
$
34,576

 
$
11,450

 
33
 %
Specialty Finance
14,849

 
12,044

 
2,805

 
23

Wealth Management
4,022

 
3,421

 
601

 
18

Consolidated net income
$
64,897

 
$
50,041

 
$
14,856

 
30
 %
Segment assets:
 
 
 
 
 
 
 
Community Banking
$
22,032,302

 
$
20,190,707

 
$
1,841,595

 
9
 %
Specialty Finance
4,255,109

 
3,645,077

 
610,032

 
17

Wealth Management
641,854

 
584,832

 
57,022

 
10

Consolidated total assets
$
26,929,265

 
$
24,420,616

 
$
2,508,649

 
10
 %
 
Six months ended
 
$ Change in
Contribution
 
% Change  in
Contribution
(Dollars in thousands)
June 30,
2017
 
June 30,
2016
 
Net interest income:
 
 
 
 
 
 
 
Community Banking
$
322,609

 
$
283,949

 
$
38,660

 
14
 %
Specialty Finance
55,370

 
45,532

 
9,838

 
22

Wealth Management
9,975

 
8,866

 
1,109

 
13

Total Operating Segments
387,954

 
338,347

 
49,607

 
15

Intersegment Eliminations
9,035

 
8,432

 
603

 
7

Consolidated net interest income
$
396,989

 
$
346,779

 
$
50,210

 
14
 %
Non-interest income:
 
 
 
 
 
 
 
Community Banking
$
107,723

 
$
106,480

 
$
1,243

 
1
 %
Specialty Finance
27,877

 
24,885

 
2,992

 
12

Wealth Management
41,375

 
38,615

 
2,760

 
7

Total Operating Segments
176,975

 
169,980

 
6,995

 
4

Intersegment Eliminations
(18,238
)
 
(16,429
)
 
(1,809
)
 
(11
)
Consolidated non-interest income
$
158,737

 
$
153,551

 
$
5,186

 
3
 %
Net revenue:
 
 
 
 
 
 
 
Community Banking
$
430,332

 
$
390,429

 
$
39,903

 
10
 %
Specialty Finance
83,247

 
70,417

 
12,830

 
18

Wealth Management
51,350

 
47,481

 
3,869

 
8

Total Operating Segments
564,929

 
508,327

 
56,602

 
11

Intersegment Eliminations
(9,203
)
 
(7,997
)
 
(1,206
)
 
(15
)
Consolidated net revenue
$
555,726

 
$
500,330

 
$
55,396

 
11
 %
Segment profit:
 
 
 
 
 
 
 
Community Banking
$
83,703

 
$
69,333

 
$
14,370

 
21
 %
Specialty Finance
30,947

 
23,516

 
7,431

 
32

Wealth Management
8,625

 
6,303

 
2,322

 
37

Consolidated net income
$
123,275

 
$
99,152

 
$
24,123

 
24
 %