XML 39 R29.htm IDEA: XBRL DOCUMENT v3.7.0.1
Goodwill and Other Intangible Assets (Tables)
6 Months Ended
Jun. 30, 2017
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill Assets by Business Segment
A summary of the Company’s goodwill assets by business segment is presented in the following table:
(Dollars in thousands)
January 1,
2017
 
Goodwill
Acquired
 
Impairment
Loss
 
Goodwill Adjustments
 
June 30,
2017
Community banking
$
427,781

 
$
999

 
$

 
$
(152
)
 
$
428,628

Specialty finance
38,692

 

 

 
826

 
39,518

Wealth management
32,114

 

 

 

 
32,114

Total
$
498,587

 
$
999

 
$

 
$
674

 
$
500,260

Summary of Finite-Lived Intangible Assets
A summary of finite-lived intangible assets as of the dates shown and the expected amortization as of June 30, 2017 is as follows:
(Dollars in thousands)
June 30,
2017
 
December 31,
2016
 
June 30,
2016
Community banking segment:
 
 
 
 
 
Core deposit intangibles:
 
 
 
 
 
Gross carrying amount
$
37,272

 
$
37,272

 
$
34,998

Accumulated amortization
(23,632
)
 
(21,614
)
 
(19,654
)
Net carrying amount
$
13,640

 
$
15,658

 
$
15,344

Specialty finance segment:
 
 
 
 
 
Customer list intangibles:
 
 
 
 
 
Gross carrying amount
$
1,800

 
$
1,800

 
$
1,800

Accumulated amortization
(1,221
)
 
(1,159
)
 
(1,100
)
Net carrying amount
$
579

 
$
641

 
$
700

Wealth management segment:
 
 
 
 
 
Customer list and other intangibles:
 
 
 
 
 
Gross carrying amount
$
7,940

 
$
7,940

 
$
7,940

Accumulated amortization
(2,613
)
 
(2,388
)
 
(2,163
)
Net carrying amount
$
5,327

 
$
5,552

 
$
5,777

Total other intangible assets, net
$
19,546

 
$
21,851

 
$
21,821

Estimated Amortization
Estimated amortization
 
Actual in six months ended June 30, 2017
$
2,305

Estimated remaining in 2017
2,086

Estimated—2018
3,778

Estimated—2019
3,206

Estimated—2020
2,580

Estimated—2021
2,039