XML 66 R51.htm IDEA: XBRL DOCUMENT v3.6.0.2
Derivative Financial Instruments (Tables)
12 Months Ended
Dec. 31, 2016
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Interest Rate Cap Derivative Summary
Below is a summary of the interest rate cap derivatives held by the Company as of December 31, 2016:

(Dollars in thousands)
 
 
 
 
 
 
 Notional
Accounting
Fair Value as of
Effective Date
Maturity Date
Amount
Treatment
December 31, 2016
March 21, 2013
March 21, 2017
$
100,000

Non-Hedge Designated
$

September 15, 2013
September 15, 2017
50,000

 Cash Flow Hedging
6

September 30, 2013
September 30, 2017
40,000

 Cash Flow Hedging
6

 
 
$
190,000

 
$
12

Schedule of Fair Value of Derivative Financial Instruments
The table below presents the fair value of the Company’s derivative financial instruments as of December 31, 2016 and December 31, 2015:

 
Derivative Assets
 
Derivative Liabilities
 
Fair Value
 
Fair Value
(Dollars in thousands)
 
December 31, 2016
 
December 31, 2015
 
 
December 31, 2016
 
December 31, 2015
Derivatives designated as hedging instruments under ASC 815:
 
 
 
 
 
 
 
 
 
Interest rate derivatives designated as Cash Flow Hedges
 
$
8,011

 
$
242

 
 
$

 
$
846

Interest rate derivatives designated as Fair Value Hedges
 
2,228

 
27

 
 

 
143

Total derivatives designated as hedging instruments under ASC 815
 
$
10,239

 
$
269

 
 
$

 
$
989

Derivatives not designated as hedging instruments under ASC 815:
 
 
 
 
 
 
 
 
 
Interest rate derivatives
 
$
38,974

 
$
42,510

 
 
$
37,665

 
$
41,469

Interest rate lock commitments
 
4,265

 
7,401

 
 
1,325

 
171

Forward commitments to sell mortgage loans
 
2,037

 
745

 
 

 
2,275

Foreign exchange contracts
 
879

 
373

 
 
849

 
115

Total derivatives not designated as hedging instruments under ASC 815
 
$
46,155

 
$
51,029

 
 
$
39,839

 
$
44,030

Total Derivatives
 
$
56,394

 
$
51,298

 
 
$
39,839

 
$
45,019

Schedule of Cash Flow Hedging Instruments
The table below provides details on each of these cash flow hedges as of December 31, 2016:

(Dollars in thousands)
 
December 31, 2016
        Maturity Date
 
Notional
Amount
 
Fair Value
Asset (Liability)
Interest Rate Swaps:
 
 
 
 
July 2019
 
$
250,000

 
$
3,519

August 2019
 
275,000

 
4,480

     Total Interest Rate Swaps
 
$
525,000

 
$
7,999

Interest Rate Caps:
 
 
 
 
September 2017
 
$
50,000

 
$
6

September 2017
 
40,000

 
6

     Total Interest Rate Caps
 
$
90,000

 
$
12

     Total Cash Flow Hedges
 
$
615,000

 
$
8,011

Rollforward of Amounts in Accumulated Other Comprehensive Income Related to Interest Rate Swaps Designated as Cash Flow Hedges
A rollforward of the amounts in accumulated other comprehensive loss related to interest rate derivatives designated as cash flow hedges follows:

 
 
December 31,
(Dollars in thousands)
 
2016
 
2015
Unrealized loss at beginning of period
 
$
(3,529
)
 
$
(4,062
)
Amount reclassified from accumulated other comprehensive income to interest expense on deposits and junior subordinated debentures
 
3,120

 
2,082

Amount of gain (loss) recognized in other comprehensive income
 
7,353

 
(1,549
)
Unrealized gain (loss) at end of period
 
$
6,944

 
$
(3,529
)
Schedule of Fair Value Hedging Instruments, Statements of Financial Performance and Financial Position, Location
The following table presents the gain/(loss) and hedge ineffectiveness recognized on derivative instruments and the related hedged items that are designated as a fair value hedge accounting relationship as of December 31, 2016 and 2014:

(Dollars in thousands)



Derivatives in Fair Value
Hedging Relationships
Location of Gain or (Loss)
Recognized in Income on
Derivative
 
Amount of Gain or (Loss) Recognized
in Income on Derivative
Year Ended December 31,
 
Amount of Gain or (Loss) Recognized
in Income on Hedged Item
Year Ended December 31,
 
Income Statement Gain/
(Loss) due to Hedge
Ineffectiveness
Year Ended December 31,
2016
 
2015
 
2016
 
2015
 
2016
 
2015
Interest rate swaps
Trading (losses)/gains, net
 
$
2,344

 
(168
)
 
$
(2,332
)
 
152

 
$
12

 
(16
)
Summary Amounts Included in Consolidated Statement of Income Related to Derivatives
Amounts included in the Consolidated Statements of Income related to derivative instruments not designated in hedge relationships were as follows:

(Dollars in thousands)
 
 
 
December 31,
Derivative
 
Location in income statement
 
2016
 
2015
Interest rate swaps and caps
 
Trading gains (losses), net
 
$
279

 
$
(454
)
Mortgage banking derivatives
 
Mortgage banking revenue
 
(9,537
)
 
(299
)
Covered call options
 
Fees from covered call options
 
11,470

 
15,364

Foreign exchange contracts
 
Trading gains (losses), net
 
(234
)
 
186

Derivative Asset and Liability Balance Sheet Offsetting
The tables below summarize the Company's interest rate derivatives and offsetting positions as of the dates shown.

 
Derivative Assets
 
Derivative Liabilities
 
Fair Value
 
Fair Value
(Dollars in thousands)
December 31,
2016
 
December 31,
2015
 
December 31,
2016
 
December 31,
2015
Gross Amounts Recognized
$
49,213

 
$
42,779

 
$
37,665

 
$
42,458

Less: Amounts offset in the Statements of Condition

 

 

 

Net amount presented in the Statements of Condition
$
49,213

 
$
42,779

 
$
37,665

 
$
42,458

Gross amounts not offset in the Statements of Condition
 
 
 
 
 
 
 
Offsetting Derivative Positions
$
(14,441
)
 
$
(753
)
 
$
(14,441
)
 
$
(753
)
Collateral Posted (1)
(8,530
)
 

 
(12,400
)
 
(41,705
)
Net Credit Exposure
$
26,242

 
$
42,026

 
$
10,824

 
$


(1)
As of December 31, 2015, the Company posted collateral of $45.5 million, respectively which resulted in excess collateral with its counterparties. For purposes of this disclosure, the amount of posted collateral is limited to the amount offsetting the derivative liability.