XML 65 R50.htm IDEA: XBRL DOCUMENT v3.6.0.2
Regulatory Matters (Tables)
12 Months Ended
Dec. 31, 2016
Regulatory Capital Requirements [Abstract]  
Consolidated Capital Ratios
As reflected in the following table, the Company met all minimum capital requirements at December 31, 2016 and 2015:

 
 
2016
 
2015
Total capital to risk weighted assets
 
11.9
%
 
12.2
%
Tier 1 capital to risk weighted assets
 
9.7

 
10.0

Common Equity Tier 1 capital to risk weighted assets
 
8.6

 
8.4

Tier 1 leverage Ratio
 
8.9

 
9.1

Actual Capital Amounts And Ratios
The banks’ actual capital amounts and ratios as of December 31, 2016 and 2015 are presented in the following table:
(Dollars in thousands)
 
December 31, 2016
 
December 31, 2015
 
 
Actual
 
To Be Well
Capitalized by
Regulatory Definition
 
Actual
 
To Be Well
Capitalized by
Regulatory Definition
 
 
Amount
 
Ratio
 
Amount
 
Ratio
 
Amount
 
Ratio
 
Amount
 
Ratio
Total Capital (to Risk Weighted Assets):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Lake Forest Bank
 
$
348,058

 
11.7
%
 
$
296,573

 
10.0
%
 
$
272,921

 
10.9
%
 
$
251,560

 
10.0
%
Hinsdale Bank
 
211,605

 
11.7

 
180,470

 
10.0

 
200,436

 
12.1

 
165,157

 
10.0

Wintrust Bank
 
441,330

 
11.2

 
393,081

 
10.0

 
364,015

 
10.9

 
334,596

 
10.0

Libertyville Bank
 
133,571

 
11.4

 
117,620

 
10.0

 
124,665

 
11.5

 
108,619

 
10.0

Barrington Bank
 
205,766

 
11.5

 
178,846

 
10.0

 
187,062

 
11.3

 
165,810

 
10.0

Crystal Lake Bank
 
93,905

 
11.8

 
79,829

 
10.0

 
89,476

 
11.9

 
75,314

 
10.0

Northbrook Bank
 
190,853

 
11.1

 
171,647

 
10.0

 
138,890

 
10.5

 
132,200

 
10.0

Schaumburg Bank
 
106,108

 
11.5

 
92,496

 
10.0

 
78,682

 
10.3

 
76,422

 
10.0

Village Bank
 
136,958

 
11.2

 
122,125

 
10.0

 
115,043

 
11.0

 
105,027

 
10.0

Beverly Bank
 
115,638

 
11.4

 
101,235

 
10.0

 
79,843

 
9.6

 
83,442

 
10.0

Town Bank
 
181,907

 
11.3

 
161,492

 
10.0

 
159,508

 
12.0

 
133,344

 
10.0

Wheaton Bank
 
130,255

 
11.3

 
114,887

 
10.0

 
103,873

 
10.1

 
102,479

 
10.0

State Bank of the Lakes
 
97,196

 
11.5

 
84,880

 
10.0

 
85,988

 
10.6

 
80,923

 
10.0

Old Plank Trail Bank
 
127,868

 
11.2

 
114,021

 
10.0

 
110,058

 
11.3

 
97,223

 
10.0

St. Charles Bank
 
109,345

 
12.0

 
91,188

 
10.0

 
79,024

 
10.9

 
72,812

 
10.0

Tier 1 Capital (to Risk Weighted Assets):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Lake Forest Bank
 
$
331,883

 
11.2
%
 
$
237,259

 
8.0
%
 
$
256,126

 
10.2
%
 
$
201,248

 
8.0
%
Hinsdale Bank
 
201,353

 
11.2

 
144,376

 
8.0

 
191,553

 
11.6

 
132,125

 
8.0

Wintrust Bank
 
375,907

 
9.6

 
314,464

 
8.0

 
311,322

 
9.3

 
267,677

 
8.0

Libertyville Bank
 
126,387

 
10.7

 
94,096

 
8.0

 
117,965

 
10.9

 
86,895

 
8.0

Barrington Bank
 
198,545

 
11.1

 
143,077

 
8.0

 
176,489

 
10.6

 
132,648

 
8.0

Crystal Lake Bank
 
89,700

 
11.2

 
63,863

 
8.0

 
85,521

 
11.4

 
60,251

 
8.0

Northbrook Bank
 
167,721

 
9.8

 
105,760

 
8.0

 
129,514

 
9.8

 
105,760

 
8.0

Schaumburg Bank
 
100,854

 
10.9

 
73,997

 
8.0

 
71,958

 
9.4

 
61,137

 
8.0

Village Bank
 
127,028

 
10.4

 
97,700

 
8.0

 
108,221

 
10.3

 
84,021

 
8.0

Beverly Bank
 
111,281

 
11.0

 
80,988

 
8.0

 
76,708

 
9.2

 
66,754

 
8.0

Town Bank
 
174,234

 
10.8

 
129,194

 
8.0

 
153,902

 
11.5

 
106,675

 
8.0

Wheaton Bank
 
112,664

 
9.8

 
91,910

 
8.0

 
96,799

 
9.5

 
81,983

 
8.0

State Bank of the Lakes
 
86,092

 
10.1

 
67,904

 
8.0

 
76,609

 
9.5

 
64,738

 
8.0

Old Plank Trail Bank
 
122,067

 
10.7

 
91,216

 
8.0

 
100,506

 
10.3

 
77,778

 
8.0

St. Charles Bank
 
104,843

 
11.5

 
72,950

 
8.0

 
75,348

 
10.4

 
58,250

 
8.0

Common Equity Tier 1 Capital (to Risk Weighted Assets):
 
 
 
 
 
 
 
 
 
 
Lake Forest Bank
 
$
331,883

 
11.2
%
 
$
192,773

 
6.5
%
 
$
256,126

 
10.2
%
 
$
163,514

 
6.5
%
Hinsdale Bank
 
201,353

 
11.2

 
117,305

 
6.5

 
191,553

 
11.6

 
107,352

 
6.5

Wintrust Bank
 
375,907

 
9.6

 
255,502

 
6.5

 
311,322

 
9.3

 
217,488

 
6.5

Libertyville Bank
 
126,387

 
10.7

 
76,453

 
6.5

 
117,965

 
10.9

 
70,603

 
6.5

Barrington Bank
 
198,545

 
11.1

 
116,250

 
6.5

 
176,489

 
10.6

 
107,777

 
6.5

Crystal Lake Bank
 
89,700

 
11.2

 
51,889

 
6.5

 
85,521

 
11.4

 
48,954

 
6.5

Northbrook Bank
 
167,721

 
9.8

 
85,930

 
6.5

 
129,514

 
9.8

 
85,930

 
6.5

Schaumburg Bank
 
100,854

 
10.9

 
60,123

 
6.5

 
71,958

 
9.4

 
49,674

 
6.5

Village Bank
 
127,028

 
10.4

 
79,381

 
6.5

 
108,221

 
10.3

 
68,267

 
6.5

Beverly Bank
 
111,281

 
11.0

 
65,802

 
6.5

 
76,708

 
9.2

 
54,237

 
6.5

Town Bank
 
174,234

 
10.8

 
104,970

 
6.5

 
153,902

 
11.5

 
86,674

 
6.5

Wheaton Bank
 
112,664

 
9.8

 
74,677

 
6.5

 
96,799

 
9.5

 
66,611

 
6.5

State Bank of the Lakes
 
86,092

 
10.1

 
55,172

 
6.5

 
76,609

 
9.5

 
52,600

 
6.5

Old Plank Trail Bank
 
122,067

 
10.7

 
74,113

 
6.5

 
100,506

 
10.3

 
63,195

 
6.5

St. Charles Bank
 
104,843

 
11.5

 
59,272

 
6.5

 
75,348

 
10.4

 
47,328

 
6.5

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(Dollars in thousands)
 
December 31, 2016
 
December 31, 2015
 
 
Actual
 
To Be Well
Capitalized by
Regulatory Definition
 
Actual
 
To Be Well
Capitalized by
Regulatory Definition
 
 
Amount
 
Ratio
 
Amount
 
Ratio
 
Amount
 
Ratio
 
Amount
 
Ratio
Tier 1 Leverage Ratio:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Lake Forest Bank
 
$
331,883

 
9.6
%
 
$
172,160

 
5.0
%
 
$
256,126

 
9.1
%
 
$
140,541

 
5.0
%
Hinsdale Bank
 
201,353

 
10.1

 
100,006

 
5.0

 
191,553

 
9.9

 
97,023

 
5.0

Wintrust Bank
 
375,907

 
9.2

 
204,994

 
5.0

 
311,322

 
8.9

 
174,117

 
5.0

Libertyville Bank
 
126,387

 
9.7

 
65,318

 
5.0

 
117,965

 
9.6

 
61,320

 
5.0

Barrington Bank
 
198,545

 
10.0

 
99,722

 
5.0

 
176,489

 
9.8

 
90,168

 
5.0

Crystal Lake Bank
 
89,700

 
9.4

 
47,575

 
5.0

 
85,521

 
9.4

 
45,445

 
5.0

Northbrook Bank
 
167,721

 
8.9

 
94,466

 
5.0

 
129,514

 
8.6

 
75,287

 
5.0

Schaumburg Bank
 
100,854

 
10.0

 
50,643

 
5.0

 
71,958

 
8.4

 
42,707

 
5.0

Village Bank
 
127,028

 
9.1

 
69,511

 
5.0

 
108,221

 
9.2

 
58,817

 
5.0

Beverly Bank
 
111,281

 
10.1

 
55,002

 
5.0

 
76,708

 
8.4

 
45,757

 
5.0

Town Bank
 
174,234

 
9.5

 
91,558

 
5.0

 
153,902

 
10.3

 
74,452

 
5.0

Wheaton Bank
 
112,664

 
8.8

 
64,361

 
5.0

 
96,799

 
8.1

 
59,482

 
5.0

State Bank of the Lakes
 
86,092

 
8.7

 
49,446

 
5.0

 
76,609

 
8.3

 
46,001

 
5.0

Old Plank Trail Bank
 
122,067

 
9.3

 
65,293

 
5.0

 
100,506

 
8.5

 
59,383

 
5.0

St. Charles Bank
 
104,843

 
11.2

 
46,641

 
5.0

 
75,348

 
9.4

 
39,942

 
5.0