XML 56 R41.htm IDEA: XBRL DOCUMENT v3.6.0.2
Goodwill and Other Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2016
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill Assets by Business Segment
A summary of the Company’s goodwill assets by business segment is presented in the following table:
(Dollars in thousands)
 
January 1,
2016
 
Goodwill
Acquired
 
Impairment
Loss
 
Goodwill Adjustments
 
December 31,
2016
Community banking
 
$
401,612

 
$
24,652

 
$

 
$
1,517

 
$
427,781

Specialty finance
 
38,035

 

 

 
657

 
38,692

Wealth management
 
32,114

 

 

 

 
32,114

Total
 
$
471,761

 
$
24,652

 
$

 
$
2,174

 
$
498,587

Summary of Finite-Lived Intangible Assets
A summary of finite-lived intangible assets as of the dates shown and the expected amortization as of December 31, 2016 is as follows:
 
 
December 31,
(Dollars in thousands)
 
2016
 
2015
Community banking segment:
 
 
 
 
Core deposit intangibles:
 
 
 
 
Gross carrying amount
 
$
37,272

 
$
34,841

Accumulated amortization
 
(21,614
)
 
(17,382
)
Net carrying amount
 
$
15,658

 
$
17,459

Specialty finance segment:
 
 
 
 
Customer list intangibles:
 
 
 
 
Gross carrying amount
 
$
1,800

 
$
1,800

Accumulated amortization
 
(1,159
)
 
(1,052
)
Net carrying amount
 
$
641

 
$
748

Wealth management segment:
 
 
 
 
Customer list and other intangibles:
 
 
 
 
Gross carrying amount
 
$
7,940

 
$
7,940

Accumulated amortization
 
(2,388
)
 
(1,938
)
Net carrying amount
 
$
5,552

 
$
6,002

Total other intangible assets, net
 
$
21,851

 
$
24,209

Estimated Amortization
Estimated amortization for the year-ended:
  
2017
$
4,391

2018
3,778

2019
3,206

2020
2,580

2021
2,039