XML 19 R4.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidated Statements Of Income - USD ($)
shares in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Interest income      
Interest and fees on loans $ 741,001 $ 651,831 $ 613,024
Interest bearing deposits with banks 4,236 1,486 1,472
Federal funds sold and securities purchased under resale agreements 4 4 25
Investment securities 62,038 61,006 52,951
Trading account securities 75 108 79
Federal Home Loan Bank and Federal Reserve Bank stock 4,287 3,232 2,920
Brokerage customer receivables 816 797 796
Total interest income 812,457 718,464 671,267
Interest expense      
Interest on deposits 58,409 48,863 48,411
Interest on Federal Home Loan Bank advances 10,886 9,110 10,523
Interest on other borrowings 4,355 3,627 1,773
Interest on subordinated notes 7,111 7,105 3,906
Interest on junior subordinated debentures 9,503 8,230 8,079
Total interest expense 90,264 76,935 72,692
Net interest income 722,193 641,529 598,575
Provision for credit losses 34,084 32,942 20,537
Net interest income after provision for credit losses 688,109 608,587 578,038
Non-interest income      
Wealth management 76,018 73,452 71,343
Mortgage banking 128,743 115,011 91,617
Service charges on deposit accounts 31,210 27,384 23,307
Gains (losses) on investment securities, net 7,645 323 (504)
Fees from covered call options 11,470 15,364 7,859
Trading gains (losses), net 91 (247) (1,609)
Operating lease income, net 16,441 2,728 163
Other 53,812 37,582 23,064
Total non-interest income 325,430 271,597 215,240
Non-interest expense      
Salaries and employee benefits 405,158 382,080 335,506
Equipment 37,055 32,889 29,609
Operating lease equipment depreciation 13,259 1,749 142
Occupancy, net 50,912 48,880 42,889
Data processing 28,776 26,940 19,336
Advertising and marketing 24,776 21,924 13,571
Professional fees 20,411 18,225 15,574
Amortization of other intangible assets 4,789 4,621 4,692
FDIC insurance 16,065 12,386 12,168
OREO expenses, net 5,187 4,483 9,367
Other 75,297 74,242 63,993
Total non-interest expense 681,685 628,419 546,847
Income before taxes 331,854 251,765 246,431
Income tax expense 124,979 95,016 95,033
Net income 206,875 156,749 151,398
Preferred stock dividends 14,513 10,869 6,323
Net income applicable to common shares—Basic $ 192,362 $ 145,880 $ 145,075
Net income per common share - Basic (usd per share) $ 3.83 $ 3.05 $ 3.12
Net income per common share - Diluted (usd per share) 3.66 2.93 2.98
Cash dividends declared per common share (usd dollars per share) $ 0.48 $ 0.44 $ 0.40
Weighted average common shares outstanding (in shares) 50,278 47,838 46,524
Dilutive potential common shares (in shares) 3,994 4,099 4,321
Average common shares and dilutive common shares (in shares) 54,272 51,937 50,845