XML 54 R39.htm IDEA: XBRL DOCUMENT v3.6.0.2
Mortgage Servicing Rights (Tables)
12 Months Ended
Dec. 31, 2016
Disclosures Pertaining to Servicing Assets and Servicing Liabilities [Abstract]  
Schedule of Servicing Assets at Fair Value
Following is a summary of the changes in the carrying value of MSRs, accounted for at fair value, for the years ended December 31, 2016, 2015 and 2014:

 
 
December 31,
 
December 31,
 
December 31,
(Dollars in thousands)
 
2016
 
2015
 
2014
Balance at beginning of year
 
$
9,092

 
$
8,435

 
$
8,946

Additions from loans sold with servicing retained
 
13,091

 
1,759

 
213

Additions from acquisitions
 

 

 
704

Estimate of changes in fair value due to:
 
 
 
 
 
 
Payoffs and paydowns
 
(2,325
)
 
(1,315
)
 
(976
)
Changes in valuation inputs or assumptions
 
(755
)
 
213

 
(452
)
Fair value at end of year
 
$
19,103

 
$
9,092

 
$
8,435

Unpaid principal balance of mortgage loans serviced for others
 
$
1,784,760

 
$
939,819

 
$
877,899