XML 63 R53.htm IDEA: XBRL DOCUMENT v3.5.0.2
Allowance for Loan Losses, Allowance for Losses on Lending-Related Commitments and Impaired Loans (Summary of Activity in the Allowance for Credit Losses) (Detail) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Financing Receivable, Allowance for Credit Losses [Roll Forward]        
Allowance for loan losses at beginning of period $ 114,356 $ 100,204 $ 105,400 $ 91,705
Other adjustments (112) (153) (324) (494)
Reclassification from allowance for unfunded lending-related commitments (579) (42) (700) (151)
Charge-offs (6,907) (6,877) (18,478) (17,658)
Recoveries 1,194 1,199 4,362 5,043
Provision for credit losses 9,741 8,665 27,433 24,551
Allowance for loan losses at period end 117,693 102,996 117,693 102,996
Allowance for unfunded lending-related commitments at period end 1,648 926 1,648 926
Allowance for credit losses at period end 119,341 103,922 119,341 103,922
Allowance for credit losses at period end, Individually evaluated for impairment 7,367 8,526 7,367 8,526
Allowance for credit losses at period end, Collectively evaluated for impairment 111,150 94,435 111,150 94,435
Loans at period end, Individually evaluated for impairment 91,374 114,220 91,374 114,220
Loans at period end, Collectively evaluated for impairment 18,569,768 15,640,792 18,569,768 15,640,792
Receivables Acquired with Deteriorated Credit Quality        
Financing Receivable, Allowance for Credit Losses [Roll Forward]        
Allowance for credit losses at period end 824 961 824 961
Loans at period end, Loans acquired with deteriorated credit quality 440,119 561,199 440,119 561,199
Commercial        
Financing Receivable, Allowance for Credit Losses [Roll Forward]        
Allowance for loan losses at beginning of period 41,654 32,900 36,135 31,699
Other adjustments (35) (12) (103) (42)
Reclassification from allowance for unfunded lending-related commitments (500) 0 (500) 0
Charge-offs (3,469) (964) (4,861) (2,884)
Recoveries 176 462 926 1,117
Provision for credit losses 5,212 1,604 11,441 4,100
Allowance for loan losses at period end 43,038 33,990 43,038 33,990
Allowance for unfunded lending-related commitments at period end 500 0 500 0
Allowance for credit losses at period end 43,538 33,990 43,538 33,990
Allowance for credit losses at period end, Individually evaluated for impairment 2,554 1,881 2,554 1,881
Allowance for credit losses at period end, Collectively evaluated for impairment 40,252 31,943 40,252 31,943
Loans at period end, Individually evaluated for impairment 19,133 18,211 19,133 18,211
Loans at period end, Collectively evaluated for impairment 5,916,432 4,359,035 5,916,432 4,359,035
Commercial | Receivables Acquired with Deteriorated Credit Quality        
Financing Receivable, Allowance for Credit Losses [Roll Forward]        
Allowance for credit losses at period end 732 166 732 166
Loans at period end, Loans acquired with deteriorated credit quality 15,979 22,939 15,979 22,939
Commercial real estate        
Financing Receivable, Allowance for Credit Losses [Roll Forward]        
Allowance for loan losses at beginning of period 46,824 42,198 43,758 35,533
Other adjustments (57) (85) (203) (346)
Reclassification from allowance for unfunded lending-related commitments (79) (42) (200) (151)
Charge-offs (382) (1,948) (1,555) (3,809)
Recoveries 364 213 1,029 2,349
Provision for credit losses 1,678 3,725 5,519 10,485
Allowance for loan losses at period end 48,348 44,061 48,348 44,061
Allowance for unfunded lending-related commitments at period end 1,148 926 1,148 926
Allowance for credit losses at period end 49,496 44,987 49,496 44,987
Allowance for credit losses at period end, Individually evaluated for impairment 2,491 5,832 2,491 5,832
Allowance for credit losses at period end, Collectively evaluated for impairment 46,983 38,361 46,983 38,361
Loans at period end, Individually evaluated for impairment 45,290 68,947 45,290 68,947
Loans at period end, Collectively evaluated for impairment 5,707,277 5,077,627 5,707,277 5,077,627
Commercial real estate | Receivables Acquired with Deteriorated Credit Quality        
Financing Receivable, Allowance for Credit Losses [Roll Forward]        
Allowance for credit losses at period end 22 794 22 794
Loans at period end, Loans acquired with deteriorated credit quality 156,117 160,992 156,117 160,992
Home equity        
Financing Receivable, Allowance for Credit Losses [Roll Forward]        
Allowance for loan losses at beginning of period 11,383 12,288 12,012 12,500
Other adjustments 0 0 0 0
Reclassification from allowance for unfunded lending-related commitments 0 0 0 0
Charge-offs (574) (1,116) (3,672) (3,547)
Recoveries 65 42 184 129
Provision for credit losses 810 1,009 3,160 3,141
Allowance for loan losses at period end 11,684 12,223 11,684 12,223
Allowance for unfunded lending-related commitments at period end 0 0 0 0
Allowance for credit losses at period end 11,684 12,223 11,684 12,223
Allowance for credit losses at period end, Individually evaluated for impairment 964 239 964 239
Allowance for credit losses at period end, Collectively evaluated for impairment 10,720 11,984 10,720 11,984
Loans at period end, Individually evaluated for impairment 9,309 8,365 9,309 8,365
Loans at period end, Collectively evaluated for impairment 733,559 789,100 733,559 789,100
Home equity | Receivables Acquired with Deteriorated Credit Quality        
Financing Receivable, Allowance for Credit Losses [Roll Forward]        
Allowance for credit losses at period end 0 0 0 0
Loans at period end, Loans acquired with deteriorated credit quality 0 0 0 0
Residential real estate        
Financing Receivable, Allowance for Credit Losses [Roll Forward]        
Allowance for loan losses at beginning of period 5,405 5,019 4,734 4,218
Other adjustments (10) (6) (49) (14)
Reclassification from allowance for unfunded lending-related commitments 0 0 0 0
Charge-offs (134) (1,138) (1,320) (2,692)
Recoveries 61 136 204 228
Provision for credit losses 781 575 2,534 2,846
Allowance for loan losses at period end 6,103 4,586 6,103 4,586
Allowance for unfunded lending-related commitments at period end 0 0 0 0
Allowance for credit losses at period end 6,103 4,586 6,103 4,586
Allowance for credit losses at period end, Individually evaluated for impairment 1,166 544 1,166 544
Allowance for credit losses at period end, Collectively evaluated for impairment 4,867 4,042 4,867 4,042
Loans at period end, Individually evaluated for impairment 17,040 18,267 17,040 18,267
Loans at period end, Collectively evaluated for impairment 642,633 549,794 642,633 549,794
Residential real estate | Receivables Acquired with Deteriorated Credit Quality        
Financing Receivable, Allowance for Credit Losses [Roll Forward]        
Allowance for credit losses at period end 70 0 70 0
Loans at period end, Loans acquired with deteriorated credit quality 3,925 3,682 3,925 3,682
Premium finance receivables        
Financing Receivable, Allowance for Credit Losses [Roll Forward]        
Allowance for loan losses at beginning of period 7,814 6,921 7,233 6,513
Other adjustments (10) (50) 31 (92)
Reclassification from allowance for unfunded lending-related commitments 0 0 0 0
Charge-offs (1,959) (1,595) (6,350) (4,384)
Recoveries 456 294 1,876 1,081
Provision for credit losses 974 1,511 4,485 3,963
Allowance for loan losses at period end 7,275 7,081 7,275 7,081
Allowance for unfunded lending-related commitments at period end 0 0 0 0
Allowance for credit losses at period end 7,275 7,081 7,275 7,081
Allowance for credit losses at period end, Individually evaluated for impairment 0 0 0 0
Allowance for credit losses at period end, Collectively evaluated for impairment 7,275 7,081 7,275 7,081
Loans at period end, Individually evaluated for impairment 0 0 0 0
Loans at period end, Collectively evaluated for impairment 5,450,705 4,733,764 5,450,705 4,733,764
Premium finance receivables | Receivables Acquired with Deteriorated Credit Quality        
Financing Receivable, Allowance for Credit Losses [Roll Forward]        
Allowance for credit losses at period end 0 0 0 0
Loans at period end, Loans acquired with deteriorated credit quality 262,887 373,586 262,887 373,586
Consumer and other        
Financing Receivable, Allowance for Credit Losses [Roll Forward]        
Allowance for loan losses at beginning of period 1,276 878 1,528 1,242
Other adjustments 0 0 0 0
Reclassification from allowance for unfunded lending-related commitments 0 0 0 0
Charge-offs (389) (116) (720) (342)
Recoveries 72 52 143 139
Provision for credit losses 286 241 294 16
Allowance for loan losses at period end 1,245 1,055 1,245 1,055
Allowance for unfunded lending-related commitments at period end 0 0 0 0
Allowance for credit losses at period end 1,245 1,055 1,245 1,055
Allowance for credit losses at period end, Individually evaluated for impairment 192 30 192 30
Allowance for credit losses at period end, Collectively evaluated for impairment 1,053 1,024 1,053 1,024
Loans at period end, Individually evaluated for impairment 602 430 602 430
Loans at period end, Collectively evaluated for impairment 119,162 131,472 119,162 131,472
Consumer and other | Receivables Acquired with Deteriorated Credit Quality        
Financing Receivable, Allowance for Credit Losses [Roll Forward]        
Allowance for credit losses at period end 0 1 0 1
Loans at period end, Loans acquired with deteriorated credit quality $ 1,211 $ 0 $ 1,211 $ 0