XML 14 R4.htm IDEA: XBRL DOCUMENT v3.5.0.2
Consolidated Statements Of Income (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Interest income        
Interest and fees on loans $ 190,189 $ 167,831 $ 541,846 $ 482,330
Interest bearing deposits with banks 1,156 372 2,695 993
Federal funds sold and securities purchased under resale agreements 1 1 3 4
Investment securities 15,496 16,130 49,084 44,601
Trading account securities 18 19 43 83
Federal Home Loan Bank and Federal Reserve Bank stock 1,094 821 3,143 2,375
Brokerage customer receivables 195 205 630 591
Total interest income 208,149 185,379 597,444 530,977
Interest expense        
Interest on deposits 15,621 12,436 41,996 36,246
Interest on Federal Home Loan Bank advances 2,577 2,458 8,447 6,426
Interest on other borrowings 1,137 1,045 3,281 2,620
Interest on subordinated notes 1,778 1,776 5,332 5,328
Interest on junior subordinated debentures 2,400 2,124 6,973 6,034
Total interest expense 23,513 19,839 66,029 56,654
Net interest income 184,636 165,540 531,415 474,323
Provision for credit losses 9,571 8,322 26,734 23,883
Net interest income after provision for credit losses 175,065 157,218 504,681 450,440
Non-interest income        
Wealth management 19,334 18,243 56,506 54,819
Mortgage banking 34,712 27,887 93,254 91,694
Service charges on deposit accounts 8,024 7,403 23,156 20,174
Gains (losses) on investment securities, net 3,305 (98) 6,070 402
Fees from covered call options 3,633 2,810 9,994 11,735
Trading (losses) gains, net (432) (135) (916) (452)
Operating lease income, net 4,459 613 11,270 755
Other 13,569 8,230 40,821 27,380
Total non-interest income 86,604 64,953 240,155 206,507
Non-interest expense        
Salaries and employee benefits 103,718 97,749 300,423 282,300
Equipment 9,449 8,456 27,523 24,090
Operating lease equipment depreciation 3,605 431 9,040 547
Occupancy, net 12,767 12,066 36,658 35,818
Data processing 7,432 8,127 21,089 19,656
Advertising and marketing 7,365 6,237 18,085 16,550
Professional fees 5,508 4,100 14,986 13,838
Amortization of other intangible assets 1,085 1,350 3,631 3,297
FDIC insurance 3,686 3,035 11,339 9,069
OREO expense, net 1,436 (367) 3,344 1,885
Other 20,564 18,790 55,196 54,539
Total non-interest expense 176,615 159,974 501,314 461,589
Income before taxes 85,054 62,197 243,522 195,358
Income tax expense 31,939 23,842 91,255 74,120
Net income 53,115 38,355 152,267 121,238
Preferred stock dividends and discount accretion 3,628 4,079 10,884 7,240
Net income applicable to common shares $ 49,487 $ 34,276 $ 141,383 $ 113,998
Net income per common share-Basic (usd per share) $ 0.96 $ 0.71 $ 2.84 $ 2.39
Net income per common share-Diluted (usd per share) 0.92 0.69 2.72 2.29
Cash dividends declared per common share (usd per share) $ 0.12 $ 0.11 $ 0.36 $ 0.33
Weighted average common shares outstanding 51,679 48,158 49,763 47,658
Dilutive potential common shares 4,047 4,049 3,931 4,141
Average common shares and dilutive common shares 55,726 52,207 53,694 51,799