XML 47 R37.htm IDEA: XBRL DOCUMENT v3.5.0.2
Shareholders' Equity and Earnings Per Share (Tables)
9 Months Ended
Sep. 30, 2016
Earnings Per Share, Basic and Diluted, Other Disclosures [Abstract]  
Components Of Other Comprehensive Income (Loss)
The following tables summarize the components of other comprehensive income (loss), including the related income tax effects, and the related amount reclassified to net income for the periods presented (in thousands).
 
Accumulated
Unrealized
Gains (Losses)
on Securities
 
Accumulated
Unrealized
Losses on
Derivative
Instruments
 
Accumulated
Foreign
Currency
Translation
Adjustments
 
Total
Accumulated
Other
Comprehensive
Loss
Balance at July 1, 2016
$
3,971

 
$
(2,220
)
 
$
(36,191
)
 
$
(34,440
)
Other comprehensive income (loss) during the period, net of tax, before reclassifications
1,532

 
1,037

 
(1,644
)
 
925

Amount reclassified from accumulated other comprehensive income (loss) into net income, net of tax
(2,005
)
 
646

 

 
(1,359
)
Amount reclassified from accumulated other comprehensive income (loss) related to amortization of unrealized losses on investment securities transferred to held-to-maturity from available-for-sale, net of tax
2,295

 

 

 
2,295

Net other comprehensive income (loss) during the period, net of tax
$
1,822

 
$
1,683

 
$
(1,644
)
 
$
1,861

Balance at September 30, 2016
$
5,793

 
$
(537
)
 
$
(37,835
)
 
$
(32,579
)
 
 
 
 
 
 
 
 
Balance at January 1, 2016
$
(17,674
)
 
$
(2,193
)
 
$
(42,841
)
 
$
(62,708
)
Other comprehensive income during the period, net of tax, before reclassifications
20,444

 
66

 
5,006

 
25,516

Amount reclassified from accumulated other comprehensive income (loss) into net income, net of tax
(3,684
)
 
1,590

 

 
(2,094
)
Amount reclassified from accumulated other comprehensive income (loss) related to amortization of unrealized losses on investment securities transferred to held-to-maturity from available-for-sale, net of tax
$
6,707

 
$

 
$

 
$
6,707

Net other comprehensive income during the period, net of tax
$
23,467

 
$
1,656

 
$
5,006

 
$
30,129

Balance at September 30, 2016
$
5,793

 
$
(537
)
 
$
(37,835
)
 
$
(32,579
)
 
 
 
 
 
 
 
 
Balance at July 1, 2015
$
(26,333
)
 
$
(2,727
)
 
$
(32,811
)
 
$
(61,871
)
Other comprehensive income (loss) during the period, net of tax, before reclassifications
18,995

 
(287
)
 
(6,337
)
 
12,371

Amount reclassified from accumulated other comprehensive (loss) income into net income, net of tax
60

 
347

 

 
407

Amount reclassified from accumulated other comprehensive (loss) income related to amortization of unrealized losses on investment securities transferred to held-to-maturity from available-for-sale, net of tax

 

 

 

Net other comprehensive income (loss) during the period, net of tax
$
19,055

 
$
60

 
$
(6,337
)
 
$
12,778

Balance at September 30, 2015
$
(7,278
)
 
$
(2,667
)
 
$
(39,148
)
 
$
(49,093
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Accumulated
Unrealized
Gains (Losses)
on Securities
 
Accumulated
Unrealized
Losses on
Derivative
Instruments
 
Accumulated
Foreign
Currency
Translation
Adjustments
 
Total
Accumulated
Other
Comprehensive
Loss
Balance at January 1, 2015
$
(9,533
)
 
$
(2,517
)
 
$
(25,282
)
 
$
(37,332
)
Other comprehensive income (loss) during the period, net of tax, before reclassifications
2,499

 
(1,027
)
 
(13,866
)
 
(12,394
)
Amount reclassified from accumulated other comprehensive loss into net income, net of tax
(244
)
 
877

 

 
633

Amount reclassified from accumulated other comprehensive loss related to amortization of unrealized losses on investment securities transferred to held-to-maturity from available-for-sale, net of tax

 

 

 

Net other comprehensive income (loss) during the period, net of tax
$
2,255

 
$
(150
)
 
$
(13,866
)
 
$
(11,761
)
Balance at September 30, 2015
$
(7,278
)
 
$
(2,667
)
 
$
(39,148
)
 
$
(49,093
)
Other Comprehensive Income Reclassified from AOCI
 
 
Amount Reclassified from Accumulated Other Comprehensive Income for the
 
 
Details Regarding the Component of Accumulated Other Comprehensive Income
 
Three Months Ended
 
Nine Months Ended
 
Impacted Line on the Consolidated Statements of Income
 
September 30,
 
September 30,
 
 
2016
 
2015
 
2016
 
2015
 
Accumulated unrealized losses on securities
 
 
 
 
 
 
 
 
 
 
Gains (losses) included in net income
 
$
3,305

 
$
(98
)
 
$
6,070

 
$
402

 
Gains (losses) on investment securities, net
 
 
3,305

 
(98
)
 
6,070

 
402

 
Income before taxes
Tax effect
 
$
(1,300
)
 
$
38

 
$
(2,386
)
 
$
(158
)
 
Income tax expense
Net of tax
 
$
2,005

 
$
(60
)
 
$
3,684

 
$
244

 
Net income
 
 
 
 
 
 
 
 
 
 
 
Accumulated unrealized losses on derivative instruments
 
 
 
 
 
 
 
 
 
 
Amount reclassified to interest expense on deposits
 
$
528

 
$
92

 
$
1,121

 
$
92

 
Interest on deposits
Amount reclassified to interest expense on junior subordinated debentures
 
537

 
479

 
$
1,499

 
$
1,350

 
Interest on junior subordinated debentures
 
 
(1,065
)
 
(571
)
 
(2,620
)
 
(1,442
)
 
Income before taxes
Tax effect
 
$
419

 
$
224

 
$
1,030

 
$
565

 
Income tax expense
Net of tax
 
$
(646
)
 
$
(347
)
 
$
(1,590
)
 
$
(877
)
 
Net income
Computation Of Basic And Diluted Earnings Per Common Share
The following table shows the computation of basic and diluted earnings per share for the periods indicated:
 
 
 
Three Months Ended
 
Nine Months Ended
(In thousands, except per share data)
 
 
September 30,
2016
 
September 30,
2015
 
September 30,
2016
 
September 30,
2015
Net income
 
 
$
53,115

 
$
38,355

 
$
152,267

 
$
121,238

Less: Preferred stock dividends and discount accretion
 
 
3,628

 
4,079

 
10,884

 
7,240

Net income applicable to common shares—Basic
(A)
 
49,487

 
34,276

 
141,383

 
113,998

Add: Dividends on convertible preferred stock, if dilutive
 
 
1,578

 
1,579

 
4,735

 
4,740

Net income applicable to common shares—Diluted
(B)
 
51,065

 
35,855

 
146,118

 
118,738

Weighted average common shares outstanding
(C)
 
51,679

 
48,158

 
49,763

 
47,658

Effect of dilutive potential common shares
 
 
 
 
 
 
 
 
 
Common stock equivalents
 
 
938

 
978

 
822

 
1,070

Convertible preferred stock, if dilutive
 
 
3,109

 
3,071

 
3,109

 
3,071

Total dilutive potential common shares
 
 
4,047

 
4,049

 
3,931

 
4,141

Weighted average common shares and effect of dilutive potential common shares
(D)
 
55,726

 
52,207

 
53,694

 
51,799

Net income per common share:
 
 
 
 
 
 
 
 
 
Basic
(A/C)
 
$
0.96

 
$
0.71

 
$
2.84

 
$
2.39

Diluted
(B/D)
 
$
0.92

 
$
0.69

 
$
2.72

 
$
2.29