XML 44 R34.htm IDEA: XBRL DOCUMENT v3.5.0.2
Derivative Financial Instruments (Tables)
9 Months Ended
Sep. 30, 2016
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Interest Rate Cap Derivative Summary
Below is a summary of the interest rate cap derivatives held by the Company as of September 30, 2016:
(Dollars in thousands)
 
 
 
 
 
 
 Notional
Accounting
Fair Value as of
Effective Date
Maturity Date
Amount
Treatment
September 30, 2016
March 21, 2013
March 21, 2017
$
100,000

Non-Hedge Designated
$
1

May 16, 2013
November 16, 2016
75,000

Non-Hedge Designated

September 15, 2013
September 15, 2017
50,000

Cash Flow Hedging
9

September 30, 2013
September 30, 2017
40,000

Cash Flow Hedging
8

 
 
$
265,000

 
$
18

Schedule Of Fair Value Of Derivative Financial Instruments
The table below presents the fair value of the Company’s derivative financial instruments as of September 30, 2016, December 31, 2015 and September 30, 2015:
 
Derivative Assets
 
Derivative Liabilities
(Dollars in thousands)
September 30,
2016
 
December 31,
2015
 
September 30,
2015
 
September 30,
2016
 
December 31,
2015
 
September 30,
2015
Derivatives designated as hedging instruments under ASC 815:
 
 
 
 
 
 
 
 
 
 
 
Interest rate derivatives designated as Cash Flow Hedges
$
549

 
$
242

 
$
216

 
$
7

 
$
846

 
$
1,329

Interest rate derivatives designated as Fair Value Hedges
177

 
27

 
5

 
907

 
143

 
291

Total derivatives designated as hedging instruments under ASC 815
$
726

 
$
269

 
$
221

 
$
914

 
$
989

 
$
1,620

Derivatives not designated as hedging instruments under ASC 815:
 
 
 
 
 
 
 
 
 
 
 
Interest rate derivatives
$
79,477

 
$
42,510

 
$
56,717

 
$
79,199

 
$
41,469

 
$
55,809

Interest rate lock commitments
8,352

 
7,401

 
11,836

 
4,060

 
171

 

Forward commitments to sell mortgage loans

 
745

 

 
3,505

 
2,275

 
7,713

Foreign exchange contracts
273

 
373

 
260

 
270

 
115

 
56

Total derivatives not designated as hedging instruments under ASC 815
$
88,102

 
$
51,029

 
$
68,813

 
$
87,034

 
$
44,030

 
$
63,578

Total Derivatives
$
88,828

 
$
51,298

 
$
69,034

 
$
87,948

 
$
45,019

 
$
65,198

Schedule Of Cash Flow Hedging Instruments
The table below provides details on each of these cash flow hedges as of September 30, 2016:
 
September 30, 2016
(Dollars in thousands)
Notional
 
Fair Value
Maturity Date
Amount
 
Asset (Liability)
Interest Rate Swaps:
 
 
 
October 2016
$
25,000

 
$
(7
)
July 2019
250,000

 
106

August 2019
275,000

 
426

Total Interest Rate Swaps
$
550,000

 
$
525

Interest Rate Caps:
 
 
 
September 2017
$
50,000

 
$
9

September 2017
40,000

 
8

Total Interest Rate Caps
$
90,000

 
$
17

Total Cash Flow Hedges
$
640,000

 
$
542

Rollforward Of Amounts In Accumulated Other Comprehensive Income Related To Interest Rate Swaps Designated As Cash Flow Hedges
A rollforward of the amounts in accumulated other comprehensive loss related to interest rate derivatives designated as cash flow hedges follows:
 
Three months ended
 
Nine months ended
(Dollars in thousands)
September 30,
2016
 
September 30,
2015
 
September 30,
2016
 
September 30,
2015
Unrealized loss at beginning of period
$
(3,574
)
 
$
(4,408
)
 
$
(3,529
)
 
$
(4,062
)
Amount reclassified from accumulated other comprehensive loss to interest expense on deposits and junior subordinated debentures
1,065

 
571

 
2,620

 
1,460

Amount of gain (loss) recognized in other comprehensive income
1,708

 
(503
)
 
108

 
(1,738
)
Unrealized loss at end of period
$
(801
)
 
$
(4,340
)
 
$
(801
)
 
$
(4,340
)
Derivatives Used To Hedge Changes In Fair Value Attributable To Interest Rate Risk
The following table presents the gain/(loss) and hedge ineffectiveness recognized on derivative instruments and the related hedged items that are designated as a fair value hedge accounting relationship as of September 30, 2016 and 2015:
 
(Dollars in thousands)



Derivatives in Fair Value
Hedging Relationships
Location of Gain/(Loss)
Recognized in Income on
Derivative
 
Amount of Gain/(Loss) Recognized
in Income on Derivative
Three Months Ended
 
Amount of (Loss)/Gain Recognized
in Income on Hedged Item
Three Months Ended
 
Income Statement Gain/
(Loss) due to Hedge
Ineffectiveness
Three Months Ended 
September 30,
2016
 
September 30,
2015
 
September 30,
2016
 
September 30,
2015
 
September 30,
2016
 
September 30,
2015
Interest rate swaps
Trading losses, net
 
$
269

 
$
(323
)
 
$
(234
)
 
$
302

 
$
35

 
$
(21
)

(Dollars in thousands)



Derivatives in Fair Value
Hedging Relationships
Location of Gain/(Loss)
Recognized in Income on
Derivative
 
Amount of Gain/(Loss) Recognized
in Income on Derivative
Nine Months Ended
 
Amount of (Loss)/Gain Recognized
in Income on Hedged Item
Nine Months Ended
 
Income Statement Gain/
(Loss) due to Hedge
Ineffectiveness
Nine Months Ended 
September 30,
2016
 
September 30,
2015
 
September 30,
2016
 
September 30,
2015
 
September 30,
2016
 
September 30,
2015
Interest rate swaps
Trading losses, net
 
$
(614
)
 
$
(338
)
 
$
627

 
$
315

 
$
13

 
$
(23
)
Summary Amounts Included In Consolidated Statement Of Income Related To Derivatives
Amounts included in the Consolidated Statements of Income related to derivative instruments not designated in accounting hedge relationships were as follows:
(Dollars in thousands)
 
 
Three Months Ended
 
Nine Months Ended
Derivative
Location in income statement
 
September 30,
2016
 
September 30,
2015
 
September 30,
2016
 
September 30,
2015
Interest rate swaps and caps
Trading (losses) gains, net
 
$
(395
)
 
$
(275
)
 
$
(751
)
 
$
(592
)
Mortgage banking derivatives
Mortgage banking revenue
 
(2,215
)
 
(4,062
)
 
(3,058
)
 
(1,669
)
Covered call options
Fees from covered call options
 
3,633

 
2,810

 
9,994

 
11,735

Foreign exchange contracts
Trading (losses) gains, net
 
(26
)
 
113

 
(262
)
 
133

Offsetting Assets
The tables below summarize the Company's interest rate derivatives and offsetting positions as of the dates shown.
 
Derivative Assets
 
Derivative Liabilities
 
Fair Value
 
Fair Value
(Dollars in thousands)
September 30,
2016
 
December 31,
2015
 
September 30,
2015
 
September 30,
2016
 
December 31,
2015
 
September 30,
2015
Gross Amounts Recognized
$
80,203

 
$
42,779

 
$
56,938

 
$
80,113

 
$
42,458

 
$
57,429

Less: Amounts offset in the Statements of Financial Condition

 

 

 

 

 

Net amount presented in the Statements of Financial Condition
$
80,203

 
$
42,779

 
$
56,938

 
$
80,113

 
$
42,458

 
$
57,429

Gross amounts not offset in the Statements of Financial Condition
 
 
 
 
 
 
 
 
 
 
 
Offsetting Derivative Positions
(958
)
 
(753
)
 
(614
)
 
(958
)
 
(753
)
 
(614
)
Collateral Posted (1)

 

 

 
(79,155
)
 
(41,705
)
 
(54,410
)
Net Credit Exposure
$
79,245

 
$
42,026

 
$
56,324

 
$

 
$

 
$
2,405


(1)
As of September 30, 2016 and December 31, 2015, the Company posted collateral of $86.0 million and $45.5 million, respectively, which resulted in excess collateral with its counterparties. For purposes of this disclosure, the amount of posted collateral is limited to the amount offsetting the derivative liability.
Offsetting Liabilities
The tables below summarize the Company's interest rate derivatives and offsetting positions as of the dates shown.
 
Derivative Assets
 
Derivative Liabilities
 
Fair Value
 
Fair Value
(Dollars in thousands)
September 30,
2016
 
December 31,
2015
 
September 30,
2015
 
September 30,
2016
 
December 31,
2015
 
September 30,
2015
Gross Amounts Recognized
$
80,203

 
$
42,779

 
$
56,938

 
$
80,113

 
$
42,458

 
$
57,429

Less: Amounts offset in the Statements of Financial Condition

 

 

 

 

 

Net amount presented in the Statements of Financial Condition
$
80,203

 
$
42,779

 
$
56,938

 
$
80,113

 
$
42,458

 
$
57,429

Gross amounts not offset in the Statements of Financial Condition
 
 
 
 
 
 
 
 
 
 
 
Offsetting Derivative Positions
(958
)
 
(753
)
 
(614
)
 
(958
)
 
(753
)
 
(614
)
Collateral Posted (1)

 

 

 
(79,155
)
 
(41,705
)
 
(54,410
)
Net Credit Exposure
$
79,245

 
$
42,026

 
$
56,324

 
$

 
$

 
$
2,405


(1)
As of September 30, 2016 and December 31, 2015, the Company posted collateral of $86.0 million and $45.5 million, respectively, which resulted in excess collateral with its counterparties. For purposes of this disclosure, the amount of posted collateral is limited to the amount offsetting the derivative liability.