XML 39 R29.htm IDEA: XBRL DOCUMENT v3.5.0.2
Goodwill and Other Intangible Assets (Tables)
9 Months Ended
Sep. 30, 2016
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill Assets by Business Segment
A summary of the Company’s goodwill assets by business segment is presented in the following table:
(Dollars in thousands)
January 1,
2016
 
Goodwill
Acquired
 
Impairment
Loss
 
Goodwill Adjustments
 
September 30,
2016
Community banking
$
401,612

 
$
11,470

 
$

 
$
1,517

 
$
414,599

Specialty finance
38,035

 

 

 
1,190

 
39,225

Wealth management
32,114

 

 

 

 
32,114

Total
$
471,761

 
$
11,470

 
$

 
$
2,707

 
$
485,938

Summary of Finite-Lived Intangible Assets
A summary of finite-lived intangible assets as of the dates shown and the expected amortization as of September 30, 2016 is as follows:
(Dollars in thousands)
September 30,
2016
 
December 31,
2015
 
September 30,
2015
Community banking segment:
 
 
 
 
 
Core deposit intangibles:
 
 
 
 
 
Gross carrying amount
$
34,998

 
$
34,841

 
$
34,840

Accumulated amortization
(20,598
)
 
(17,382
)
 
(16,195
)
Net carrying amount
$
14,400

 
$
17,459

 
$
18,645

Specialty finance segment:
 
 
 
 
 
Customer list intangibles:
 
 
 
 
 
Gross carrying amount
$
1,800

 
$
1,800

 
$
1,800

Accumulated amortization
(1,129
)
 
(1,052
)
 
(1,027
)
Net carrying amount
$
671

 
$
748

 
$
773

Wealth management segment:
 
 
 
 
 
Customer list and other intangibles:
 
 
 
 
 
Gross carrying amount
$
7,940

 
$
7,940

 
$
7,940

Accumulated amortization
(2,275
)
 
(1,938
)
 
(1,825
)
Net carrying amount
$
5,665

 
$
6,002

 
$
6,115

Total other intangible assets, net
$
20,736

 
$
24,209

 
$
25,533

Estimated Amortization
Estimated amortization
 
Actual in nine months ended September 30, 2016
$
3,631

Estimated remaining in 2016
1,057

Estimated—2017
3,902

Estimated—2018
3,395

Estimated—2019
2,875

Estimated—2020
2,334