XML 33 R23.htm IDEA: XBRL DOCUMENT v3.5.0.2
Shareholders' Equity and Earnings Per Share
9 Months Ended
Sep. 30, 2016
Earnings Per Share, Basic and Diluted, Other Disclosures [Abstract]  
Shareholders' Equity and Earnings Per Share
Shareholders’ Equity and Earnings Per Share

Common Stock Offering

In June 2016, the Company issued through a public offering a total of 3,000,000 shares of its common stock. Net proceeds to the Company totaled approximately $152.8 million.

Series D Preferred Stock

In June 2015, the Company issued and sold 5,000,000 shares of fixed-to-floating non-cumulative perpetual preferred stock, Series D, liquidation preference $25 per share (the “Series D Preferred Stock”) for $125.0 million in a public offering. When, as and if declared, dividends on the Series D Preferred Stock are payable quarterly in arrears at a fixed rate of 6.50% per annum from the original issuance date to, but excluding, July 15, 2025, and from (and including) that date at a floating rate equal to three-month LIBOR plus a spread of 4.06% per annum.

Series C Preferred Stock

In March 2012, the Company issued and sold 126,500 shares of non-cumulative perpetual convertible preferred stock, Series C, liquidation preference $1,000 per share (the “Series C Preferred Stock”) for $126.5 million in a public offering. When, as and if declared, dividends on the Series C Preferred Stock are payable quarterly in arrears at a rate of 5.00% per annum. The Series C Preferred Stock is convertible into common stock at the option of the holder at a current conversion rate of 24.5569 shares of common stock per share of Series C Preferred Stock subject to customary anti-dilution adjustments. In the first nine months of 2016, pursuant to such terms, 30 shares of the Series C Preferred Stock were converted at the option of the respective holders into 729 shares of the Company's common stock. In 2015, pursuant to such terms, 180 shares of the Series C Preferred Stock were converted at the option of the respective holders into 4,374 shares of the Company's common stock. On and after April 15, 2017, the Company will have the right under certain circumstances to cause the Series C Preferred Stock to be converted into common stock if the closing price of the Company’s common stock exceeds a certain amount.

Common Stock Warrant

Pursuant to the U.S. Department of the Treasury’s (the “U.S. Treasury”) Capital Purchase Program, on December 19, 2008, the Company issued to the U.S. Treasury a warrant to exercise 1,643,295 warrant shares of Wintrust common stock at a per share exercise price of $22.82, subject to customary anti-dilution adjustments, and with a term of 10 years. In February 2011, the U.S. Treasury sold all of its interest in the warrant issued to it in a secondary underwritten public offering. During the first nine months of 2016, 1,603 warrant shares were exercised, which resulted in 944 shares of common stock issued. At September 30, 2016, all remaining holders of the interest in the warrant were able to exercise 365,829 warrant shares.

Other

In July 2015, the Company issued 388,573 shares of its common stock in the acquisition of CFIS. In January 2015, the Company issued 422,122 shares of its common stock in the acquisition of Delavan.

At the January 2016 Board of Directors meeting, a quarterly cash dividend of $0.12 per share ($0.48 on an annualized basis) was declared. It was paid on February 25, 2016 to shareholders of record as of February 11, 2016. At the April 2016 Board of Directors meeting, a quarterly cash dividend of $0.12 per share ($0.48 on an annualized basis) was declared. It was paid on May 26, 2016 to shareholders of record as of May 12, 2016. At the July 2016 Board of Directors meeting, a quarterly cash dividend of $0.12 per share ($0.48 on an annualized basis) was declared. It was paid on August 25, 2016 to shareholders of record as of August 11, 2016.

Accumulated Other Comprehensive Income (Loss)

The following tables summarize the components of other comprehensive income (loss), including the related income tax effects, and the related amount reclassified to net income for the periods presented (in thousands).
 
Accumulated
Unrealized
Gains (Losses)
on Securities
 
Accumulated
Unrealized
Losses on
Derivative
Instruments
 
Accumulated
Foreign
Currency
Translation
Adjustments
 
Total
Accumulated
Other
Comprehensive
Loss
Balance at July 1, 2016
$
3,971

 
$
(2,220
)
 
$
(36,191
)
 
$
(34,440
)
Other comprehensive income (loss) during the period, net of tax, before reclassifications
1,532

 
1,037

 
(1,644
)
 
925

Amount reclassified from accumulated other comprehensive income (loss) into net income, net of tax
(2,005
)
 
646

 

 
(1,359
)
Amount reclassified from accumulated other comprehensive income (loss) related to amortization of unrealized losses on investment securities transferred to held-to-maturity from available-for-sale, net of tax
2,295

 

 

 
2,295

Net other comprehensive income (loss) during the period, net of tax
$
1,822

 
$
1,683

 
$
(1,644
)
 
$
1,861

Balance at September 30, 2016
$
5,793

 
$
(537
)
 
$
(37,835
)
 
$
(32,579
)
 
 
 
 
 
 
 
 
Balance at January 1, 2016
$
(17,674
)
 
$
(2,193
)
 
$
(42,841
)
 
$
(62,708
)
Other comprehensive income during the period, net of tax, before reclassifications
20,444

 
66

 
5,006

 
25,516

Amount reclassified from accumulated other comprehensive income (loss) into net income, net of tax
(3,684
)
 
1,590

 

 
(2,094
)
Amount reclassified from accumulated other comprehensive income (loss) related to amortization of unrealized losses on investment securities transferred to held-to-maturity from available-for-sale, net of tax
$
6,707

 
$

 
$

 
$
6,707

Net other comprehensive income during the period, net of tax
$
23,467

 
$
1,656

 
$
5,006

 
$
30,129

Balance at September 30, 2016
$
5,793

 
$
(537
)
 
$
(37,835
)
 
$
(32,579
)
 
 
 
 
 
 
 
 
Balance at July 1, 2015
$
(26,333
)
 
$
(2,727
)
 
$
(32,811
)
 
$
(61,871
)
Other comprehensive income (loss) during the period, net of tax, before reclassifications
18,995

 
(287
)
 
(6,337
)
 
12,371

Amount reclassified from accumulated other comprehensive (loss) income into net income, net of tax
60

 
347

 

 
407

Amount reclassified from accumulated other comprehensive (loss) income related to amortization of unrealized losses on investment securities transferred to held-to-maturity from available-for-sale, net of tax

 

 

 

Net other comprehensive income (loss) during the period, net of tax
$
19,055

 
$
60

 
$
(6,337
)
 
$
12,778

Balance at September 30, 2015
$
(7,278
)
 
$
(2,667
)
 
$
(39,148
)
 
$
(49,093
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Accumulated
Unrealized
Gains (Losses)
on Securities
 
Accumulated
Unrealized
Losses on
Derivative
Instruments
 
Accumulated
Foreign
Currency
Translation
Adjustments
 
Total
Accumulated
Other
Comprehensive
Loss
Balance at January 1, 2015
$
(9,533
)
 
$
(2,517
)
 
$
(25,282
)
 
$
(37,332
)
Other comprehensive income (loss) during the period, net of tax, before reclassifications
2,499

 
(1,027
)
 
(13,866
)
 
(12,394
)
Amount reclassified from accumulated other comprehensive loss into net income, net of tax
(244
)
 
877

 

 
633

Amount reclassified from accumulated other comprehensive loss related to amortization of unrealized losses on investment securities transferred to held-to-maturity from available-for-sale, net of tax

 

 

 

Net other comprehensive income (loss) during the period, net of tax
$
2,255

 
$
(150
)
 
$
(13,866
)
 
$
(11,761
)
Balance at September 30, 2015
$
(7,278
)
 
$
(2,667
)
 
$
(39,148
)
 
$
(49,093
)


 
 
Amount Reclassified from Accumulated Other Comprehensive Income for the
 
 
Details Regarding the Component of Accumulated Other Comprehensive Income
 
Three Months Ended
 
Nine Months Ended
 
Impacted Line on the Consolidated Statements of Income
 
September 30,
 
September 30,
 
 
2016
 
2015
 
2016
 
2015
 
Accumulated unrealized losses on securities
 
 
 
 
 
 
 
 
 
 
Gains (losses) included in net income
 
$
3,305

 
$
(98
)
 
$
6,070

 
$
402

 
Gains (losses) on investment securities, net
 
 
3,305

 
(98
)
 
6,070

 
402

 
Income before taxes
Tax effect
 
$
(1,300
)
 
$
38

 
$
(2,386
)
 
$
(158
)
 
Income tax expense
Net of tax
 
$
2,005

 
$
(60
)
 
$
3,684

 
$
244

 
Net income
 
 
 
 
 
 
 
 
 
 
 
Accumulated unrealized losses on derivative instruments
 
 
 
 
 
 
 
 
 
 
Amount reclassified to interest expense on deposits
 
$
528

 
$
92

 
$
1,121

 
$
92

 
Interest on deposits
Amount reclassified to interest expense on junior subordinated debentures
 
537

 
479

 
$
1,499

 
$
1,350

 
Interest on junior subordinated debentures
 
 
(1,065
)
 
(571
)
 
(2,620
)
 
(1,442
)
 
Income before taxes
Tax effect
 
$
419

 
$
224

 
$
1,030

 
$
565

 
Income tax expense
Net of tax
 
$
(646
)
 
$
(347
)
 
$
(1,590
)
 
$
(877
)
 
Net income


Earnings per Share

The following table shows the computation of basic and diluted earnings per share for the periods indicated:
 
 
 
Three Months Ended
 
Nine Months Ended
(In thousands, except per share data)
 
 
September 30,
2016
 
September 30,
2015
 
September 30,
2016
 
September 30,
2015
Net income
 
 
$
53,115

 
$
38,355

 
$
152,267

 
$
121,238

Less: Preferred stock dividends and discount accretion
 
 
3,628

 
4,079

 
10,884

 
7,240

Net income applicable to common shares—Basic
(A)
 
49,487

 
34,276

 
141,383

 
113,998

Add: Dividends on convertible preferred stock, if dilutive
 
 
1,578

 
1,579

 
4,735

 
4,740

Net income applicable to common shares—Diluted
(B)
 
51,065

 
35,855

 
146,118

 
118,738

Weighted average common shares outstanding
(C)
 
51,679

 
48,158

 
49,763

 
47,658

Effect of dilutive potential common shares
 
 
 
 
 
 
 
 
 
Common stock equivalents
 
 
938

 
978

 
822

 
1,070

Convertible preferred stock, if dilutive
 
 
3,109

 
3,071

 
3,109

 
3,071

Total dilutive potential common shares
 
 
4,047

 
4,049

 
3,931

 
4,141

Weighted average common shares and effect of dilutive potential common shares
(D)
 
55,726

 
52,207

 
53,694

 
51,799

Net income per common share:
 
 
 
 
 
 
 
 
 
Basic
(A/C)
 
$
0.96

 
$
0.71

 
$
2.84

 
$
2.39

Diluted
(B/D)
 
$
0.92

 
$
0.69

 
$
2.72

 
$
2.29



Potentially dilutive common shares can result from stock options, restricted stock unit awards, stock warrants, the Company’s convertible preferred stock and shares to be issued under the Employee Stock Purchase Plan and the Directors Deferred Fee and Stock Plan, being treated as if they had been either exercised or issued, computed by application of the treasury stock method. While potentially dilutive common shares are typically included in the computation of diluted earnings per share, potentially dilutive common shares are excluded from this computation in periods in which the effect would reduce the loss per share or increase the income per share. For diluted earnings per share, net income applicable to common shares can be affected by the conversion of the Company’s convertible preferred stock. Where the effect of this conversion would reduce the loss per share or increase the income per share, net income applicable to common shares is not adjusted by the associated preferred dividends.