XML 14 R4.htm IDEA: XBRL DOCUMENT v3.5.0.2
Consolidated Statements Of Income (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
Interest income        
Interest and fees on loans $ 178,530 $ 159,823 $ 351,657 $ 314,499
Interest bearing deposits with banks 793 305 1,539 621
Federal funds sold and securities purchased under resale agreements 1 1 2 3
Investment securities 16,398 14,071 33,588 28,471
Trading account securities 14 51 25 64
Federal Home Loan Bank and Federal Reserve Bank stock 1,112 785 2,049 1,554
Brokerage customer receivables 216 205 435 386
Total interest income 197,064 175,241 389,295 345,598
Interest expense        
Interest on deposits 13,594 11,996 26,375 23,810
Interest on Federal Home Loan Bank advances 2,984 1,812 5,870 3,968
Interest on other borrowings 1,086 787 2,144 1,575
Interest on subordinated notes 1,777 1,777 3,554 3,552
Interest on junior subordinated debentures 2,353 1,977 4,573 3,910
Total interest expense 21,794 18,349 42,516 36,815
Net interest income 175,270 156,892 346,779 308,783
Provision for credit losses 9,129 9,482 17,163 15,561
Net interest income after provision for credit losses 166,141 147,410 329,616 293,222
Non-interest income        
Wealth management 18,852 18,476 37,172 36,576
Mortgage banking 36,807 36,007 58,542 63,807
Service charges on deposit accounts 7,726 6,474 15,132 12,771
Gains (losses) on available-for-sale securities, net 1,440 (24) 2,765 500
Fees from covered call options 4,649 4,565 6,361 8,925
Trading (losses) gains, net (316) 160 (484) (317)
Operating lease income, net 4,005 77 6,811 142
Other 11,636 11,278 27,252 19,150
Total non-interest income 84,799 77,013 153,551 141,554
Non-interest expense        
Salaries and employee benefits 100,894 94,421 196,705 184,551
Equipment 9,307 7,855 18,074 15,634
Operating lease equipment depreciation 3,385 59 5,435 116
Occupancy, net 11,943 11,401 23,891 23,752
Data processing 7,138 6,081 13,657 11,529
Advertising and marketing 6,941 6,406 10,720 10,313
Professional fees 5,419 5,074 9,478 9,738
Amortization of other intangible assets 1,248 934 2,546 1,947
FDIC insurance 4,040 3,047 7,653 6,034
OREO expense, net 1,348 841 1,908 2,252
Other 19,306 18,178 34,632 35,749
Total non-interest expense 170,969 154,297 324,699 301,615
Income before taxes 79,971 70,126 158,468 133,161
Income tax expense 29,930 26,295 59,316 50,278
Net income 50,041 43,831 99,152 82,883
Preferred stock dividends and discount accretion 3,628 1,580 7,256 3,161
Net income applicable to common shares $ 46,413 $ 42,251 $ 91,896 $ 79,722
Net income per common share-Basic (usd per share) $ 0.94 $ 0.89 $ 1.88 $ 1.68
Net income per common share-Diluted (usd per share) 0.90 0.85 1.80 1.61
Cash dividends declared per common share (usd per share) $ 0.12 $ 0.11 $ 0.24 $ 0.22
Weighted average common shares outstanding 49,140 47,567 48,794 47,404
Dilutive potential common shares 3,965 4,156 3,887 4,220
Average common shares and dilutive common shares 53,105 51,723 52,681 51,624