XML 48 R38.htm IDEA: XBRL DOCUMENT v3.5.0.2
Shareholders' Equity and Earnings Per Share (Tables)
6 Months Ended
Jun. 30, 2016
Earnings Per Share, Basic and Diluted, Other Disclosures [Abstract]  
Components Of Other Comprehensive Income (Loss)
The following tables summarize the components of other comprehensive income (loss), including the related income tax effects, and the related amount reclassified to net income for the periods presented (in thousands).
 
Accumulated
Unrealized Gains (Losses) on Securities
 
Accumulated
Unrealized
Losses on
Derivative
Instruments
 
Accumulated
Foreign
Currency
Translation
Adjustments
 
Total
Accumulated
Other
Comprehensive
Loss
Balance at April 1, 2016
$
(1,204
)
 
$
(1,903
)
 
$
(36,803
)
 
$
(39,910
)
Other comprehensive income (loss) during the period, net of tax, before reclassifications
3,724

 
(822
)
 
612

 
3,514

Amount reclassified from accumulated other comprehensive income (loss) into net income, net of tax
(875
)
 
505

 

 
(370
)
Amount reclassified from accumulated other comprehensive income (loss) related to amortization of unrealized losses on investment securities transferred to held-to-maturity from available-for-sale, net of tax
2,326

 

 

 
2,326

Net other comprehensive income (loss) during the period, net of tax
$
5,175

 
$
(317
)
 
$
612

 
$
5,470

Balance at June 30, 2016
$
3,971

 
$
(2,220
)
 
$
(36,191
)
 
$
(34,440
)
 
 
 
 
 
 
 
 
Balance at January 1, 2016
$
(17,674
)
 
$
(2,193
)
 
$
(42,841
)
 
$
(62,708
)
Other comprehensive income (loss) during the period, net of tax, before reclassifications
18,912

 
(971
)
 
6,650

 
24,591

Amount reclassified from accumulated other comprehensive income (loss) into net income, net of tax
(1,679
)
 
944

 

 
(735
)
Amount reclassified from accumulated other comprehensive income (loss) related to amortization of unrealized losses on investment securities transferred to held-to-maturity from available-for-sale, net of tax
$
4,412

 
$

 
$

 
$
4,412

Net other comprehensive income (loss) during the period, net of tax
$
21,645

 
$
(27
)
 
$
6,650

 
$
28,268

Balance at June 30, 2016
$
3,971

 
$
(2,220
)
 
$
(36,191
)
 
$
(34,440
)
 
 
 
 
 
 
 
 
Balance at April 1, 2015
$
6,094

 
$
(2,858
)
 
$
(34,327
)
 
$
(31,091
)
Other comprehensive (loss) income during the period, net of tax, before reclassifications
(32,441
)
 
(147
)
 
1,516

 
(31,072
)
Amount reclassified from accumulated other comprehensive (loss) income into net income, net of tax
14

 
278

 

 
292

Amount reclassified from accumulated other comprehensive (loss) income related to amortization of unrealized losses on investment securities transferred to held-to-maturity from available-for-sale, net of tax

 

 

 

Net other comprehensive (loss) income during the period, net of tax
$
(32,427
)
 
$
131

 
$
1,516

 
$
(30,780
)
Balance at June 30, 2015
$
(26,333
)
 
$
(2,727
)
 
$
(32,811
)
 
$
(61,871
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Accumulated
Unrealized Gains (Losses) on Securities
 
Accumulated
Unrealized
Losses on
Derivative
Instruments
 
Accumulated
Foreign
Currency
Translation
Adjustments
 
Total
Accumulated
Other
Comprehensive
Loss
Balance at January 1, 2015
$
(9,533
)
 
$
(2,517
)
 
$
(25,282
)
 
$
(37,332
)
Other comprehensive loss during the period, net of tax, before reclassifications
(16,496
)
 
(740
)
 
(7,529
)
 
(24,765
)
Amount reclassified from accumulated other comprehensive loss into net income, net of tax
(304
)
 
530

 

 
226

Amount reclassified from accumulated other comprehensive loss related to amortization of unrealized losses on investment securities transferred to held-to-maturity from available-for-sale, net of tax

 

 

 

Net other comprehensive loss during the period, net of tax
$
(16,800
)
 
$
(210
)
 
$
(7,529
)
 
$
(24,539
)
Balance at June 30, 2015
$
(26,333
)
 
$
(2,727
)
 
$
(32,811
)
 
$
(61,871
)
Other Comprehensive Income Reclassified from AOCI
 
Amount Reclassified from Accumulated Other Comprehensive Income for the
 
Details Regarding the Component of Accumulated Other Comprehensive Income
Three Months Ended
 
Six Months Ended
Impacted Line on the Consolidated Statements of Income
June 30,
 
June 30,
2016
 
2015
 
2016
 
2015
Accumulated unrealized losses on securities
 
 
 
 
 
 
 
 
Gains (losses) included in net income
$
1,440

 
$
(24
)
 
$
2,765

 
$
500

Gains (losses) on investment securities, net
 
1,440

 
(24
)
 
2,765

 
500

Income before taxes
Tax effect
$
(565
)
 
$
10

 
$
(1,086
)
 
$
(196
)
Income tax expense
Net of tax
$
875

 
$
(14
)
 
$
1,679

 
$
304

Net income
 
 
 
 
 
 
 
 
 
Accumulated unrealized losses on derivative instruments
 
 
 
 
 
 
 
 
Amount reclassified to interest expense on deposits
$
338

 
$

 
$
593

 
$

Interest on deposits
Amount reclassified to interest expense on junior subordinated debentures
494

 
457

 
$
962

 
$
871

Interest on junior subordinated debentures
 
(832
)
 
(457
)
 
(1,555
)
 
(871
)
Income before taxes
Tax effect
$
327

 
$
179

 
$
611

 
$
341

Income tax expense
Net of tax
$
(505
)
 
$
(278
)
 
$
(944
)
 
$
(530
)
Net income
Computation Of Basic And Diluted Earnings Per Common Share
The following table shows the computation of basic and diluted earnings per share for the periods indicated:
 
 
 
Three Months Ended
 
Six Months Ended
(In thousands, except per share data)
 
 
June 30,
2016
 
June 30,
2015
 
June 30,
2016
 
June 30,
2015
Net income
 
 
$
50,041

 
$
43,831

 
$
99,152

 
$
82,883

Less: Preferred stock dividends and discount accretion
 
 
3,628

 
1,580

 
7,256

 
3,161

Net income applicable to common shares—Basic
(A)
 
46,413

 
42,251

 
91,896

 
79,722

Add: Dividends on convertible preferred stock, if dilutive
 
 
1,578

 
1,580

 
3,156

 
3,161

Net income applicable to common shares—Diluted
(B)
 
47,991

 
43,831

 
95,052

 
82,883

Weighted average common shares outstanding
(C)
 
49,140

 
47,567

 
48,794

 
47,404

Effect of dilutive potential common shares
 
 
 
 
 
 
 
 
 
Common stock equivalents
 
 
856

 
1,085

 
778

 
1,149

Convertible preferred stock, if dilutive
 
 
3,109

 
3,071

 
3,109

 
3,071

Total dilutive potential common shares
 
 
3,965

 
4,156

 
3,887

 
4,220

Weighted average common shares and effect of dilutive potential common shares
(D)
 
53,105

 
51,723

 
52,681

 
51,624

Net income per common share:
 
 
 
 
 
 
 
 
 
Basic
(A/C)
 
$
0.94

 
$
0.89

 
$
1.88

 
$
1.68

Diluted
(B/D)
 
$
0.90

 
$
0.85

 
$
1.80

 
$
1.61