XML 40 R30.htm IDEA: XBRL DOCUMENT v3.5.0.2
Goodwill and Other Intangible Assets (Tables)
6 Months Ended
Jun. 30, 2016
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill Assets by Business Segment
A summary of the Company’s goodwill assets by business segment is presented in the following table:
(Dollars in thousands)
January 1,
2016
 
Goodwill
Acquired
 
Impairment
Loss
 
Goodwill Adjustments
 
June 30,
2016
Community banking
$
401,612

 
$
11,427

 
$

 
$
1,354

 
$
414,393

Specialty finance
38,035

 

 

 
1,553

 
39,588

Wealth management
32,114

 

 

 

 
32,114

Total
$
471,761

 
$
11,427

 
$

 
$
2,907

 
$
486,095

Summary of Finite-Lived Intangible Assets
A summary of finite-lived intangible assets as of the dates shown and the expected amortization as of June 30, 2016 is as follows:
(Dollars in thousands)
June 30,
2016
 
December 31, 2015
 
June 30,
2015
Community banking segment:
 
 
 
 
 
Core deposit intangibles:
 
 
 
 
 
Gross carrying amount
$
34,998

 
$
34,841

 
$
25,881

Accumulated amortization
(19,654
)
 
(17,382
)
 
(14,983
)
Net carrying amount
$
15,344

 
$
17,459

 
$
10,898

Specialty finance segment:
 
 
 
 
 
Customer list intangibles:
 
 
 
 
 
Gross carrying amount
$
1,800

 
$
1,800

 
$
1,800

Accumulated amortization
(1,100
)
 
(1,052
)
 
(1,001
)
Net carrying amount
$
700

 
$
748

 
$
799

Wealth management segment:
 
 
 
 
 
Customer list and other intangibles:
 
 
 
 
 
Gross carrying amount
$
7,940

 
$
7,940

 
$
7,940

Accumulated amortization
(2,163
)
 
(1,938
)
 
(1,713
)
Net carrying amount
$
5,777

 
$
6,002

 
$
6,227

Total other intangible assets, net
$
21,821

 
$
24,209

 
$
17,924

Estimated Amortization
Estimated amortization
 
Actual in six months ended June 30, 2016
$
2,546

Estimated remaining in 2016
2,160

Estimated—2017
3,902

Estimated—2018
3,395

Estimated—2019
2,872

Estimated—2020
2,328