XML 18 R4.htm IDEA: XBRL DOCUMENT v3.4.0.3
Consolidated Statements Of Income (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Interest income    
Interest and fees on loans $ 173,127 $ 154,676
Interest bearing deposits with banks 746 316
Federal funds sold and securities purchased under resale agreements 1 2
Investment securities 17,190 14,400
Trading account securities 11 13
Federal Home Loan Bank and Federal Reserve Bank stock 937 769
Brokerage customer receivables 219 181
Total interest income 192,231 170,357
Interest expense    
Interest on deposits 12,781 11,814
Interest on Federal Home Loan Bank advances 2,886 2,156
Interest on other borrowings 1,058 788
Interest on subordinated notes 1,777 1,775
Interest on junior subordinated debentures 2,220 1,933
Total interest expense 20,722 18,466
Net interest income 171,509 151,891
Provision for credit losses 8,034 6,079
Net interest income after provision for credit losses 163,475 145,812
Non-interest income    
Wealth management 18,320 18,100
Mortgage banking 21,735 27,800
Service charges on deposit accounts 7,406 6,297
Gains on available-for-sale securities, net 1,325 524
Fees from covered call options 1,712 4,360
Trading losses, net (168) (477)
Operating lease income, net 2,806 65
Other 15,616 7,872
Total non-interest income 68,752 64,541
Non-interest expense    
Salaries and employee benefits 95,811 90,130
Equipment 8,767 7,779
Operating lease equipment depreciation 2,050 57
Occupancy, net 11,948 12,351
Data processing 6,519 5,448
Advertising and marketing 3,779 3,907
Professional fees 4,059 4,664
Amortization of other intangible assets 1,298 1,013
FDIC insurance 3,613 2,987
OREO expense, net 560 1,411
Other 15,326 17,571
Total non-interest expense 153,730 147,318
Income before taxes 78,497 63,035
Income tax expense 29,386 23,983
Net income 49,111 39,052
Preferred stock dividends and discount accretion 3,628 1,581
Net income applicable to common shares $ 45,483 $ 37,471
Net income per common share-Basic $ 0.94 $ 0.79
Net income per common share-Diluted 0.90 0.76
Cash dividends declared per common share $ 0.12 $ 0.11
Weighted average common shares outstanding 48,448 47,239
Dilutive potential common shares 3,820 4,233
Average common shares and dilutive common shares 52,268 51,472