XML 16 R2.htm IDEA: XBRL DOCUMENT v3.4.0.3
Consolidated Statements Of Condition (Unaudited) - USD ($)
$ in Thousands
Mar. 31, 2016
Dec. 31, 2015
Mar. 31, 2015
Assets      
Cash and due from banks $ 208,480 $ 271,454 $ 286,743
Federal funds sold and securities purchased under resale agreements 3,820 4,341 4,129
Interest bearing deposits with banks 817,013 607,782 697,799
Available-for-sale securities, at fair value 770,983 1,716,388 1,721,030
Held-to-maturity securities, at amortized cost ($924.3 million and $878.1 million fair value at March 31, 2016 and December 31, 2015, respectively) 911,715 884,826 0
Trading account securities 2,116 448 7,811
Federal Home Loan Bank and Federal Reserve Bank stock 113,222 101,581 92,948
Brokerage customer receivables 28,266 27,631 25,287
Mortgage loans held-for-sale 314,554 388,038 446,355
Loans, net of unearned income, excluding covered loans 17,446,413 17,118,117 14,953,059
Covered loans 138,848 148,673 209,694
Total loans 17,585,261 17,266,790 15,162,753
Less: Allowance for loan losses 110,171 105,400 94,446
Less: Allowance for covered loan losses 2,507 3,026 1,878
Net loans 17,472,583 17,158,364 15,066,429
Premises and equipment, net 591,608 592,256 559,281
Lease investments, net 89,337 63,170 383
FDIC indemnification asset 0 0 10,224
Accrued interest receivable and other assets 647,853 597,099 526,029
Trade date securities receivable 1,008,613 0 488,063
Goodwill 484,280 471,761 420,197
Other intangible assets 23,725 24,209 18,858
Total assets 23,488,168 22,909,348 20,371,566
Deposits:      
Non-interest bearing 5,205,410 4,836,420 3,779,609
Interest bearing 14,011,661 13,803,214 13,159,160
Total deposits 19,217,071 18,639,634 16,938,769
Federal Home Loan Bank advances 799,482 853,431 406,839
Other borrowings 253,126 265,785 186,716
Subordinated notes 138,888 138,861 138,782
Junior subordinated debentures 253,566 268,566 249,493
Trade date securities payable 0 538 2,929
Accrued interest payable and other liabilities 407,593 390,259 316,964
Total liabilities 21,069,726 20,557,074 18,240,492
Preferred stock, no par value; 20,000,000 shares authorized:      
Common stock, no par value; $1.00 stated value; 100,000,000 shares authorized at March 31, 2016, December 31, 2015 and March 31, 2015; 48,608,559 shares issued at March 31, 2016, 48,468,894 shares issued at December 31, 2015 and 47,474,721 shares issued at March 31, 2015 48,608 48,469 47,475
Surplus 1,194,750 1,190,988 1,156,542
Treasury stock, at cost, 89,561 shares at March 31, 2016, 85,615 shares at December 31, 2015, and 85,113 shares at March 31, 2015 (4,145) (3,973) (3,948)
Retained earnings 967,882 928,211 835,669
Accumulated other comprehensive loss (39,910) (62,708) (31,091)
Total shareholders' equity 2,418,442 2,352,274 2,131,074
Total liabilities and shareholders' equity 23,488,168 22,909,348 20,371,566
Series C - $1,000 liquidation value; 126,257 shares issued and outstanding at March 31, 2016, 126,287 shares issued and outstanding at December 31, 2015, and 126,427 shares issued and outstanding at March 31, 2015      
Preferred stock, no par value; 20,000,000 shares authorized:      
Preferred stock, Series C and Series D 126,257 126,287 126,427
Series D - $25 liquidation value; 5,000,000 shares issued and outstanding at March 31, 2016 and December 31, 2015 and no shares issued and outstanding at March 31, 2015      
Preferred stock, no par value; 20,000,000 shares authorized:      
Preferred stock, Series C and Series D $ 125,000 $ 125,000 $ 0