XML 77 R55.htm IDEA: XBRL DOCUMENT v3.3.1.900
Condensed Parent Company Financial Statements (Tables)
12 Months Ended
Dec. 31, 2015
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Statements of Financial Condition
Statements of Financial Condition
 
 
 
December 31,
(In thousands)
 
2015
 
2014
Assets
 
 
 
 
Cash
 
$
116,889

 
$
151,303

Available-for-sale securities, at fair value
 
12,243

 
10,725

Investment in and receivable from subsidiaries
 
2,600,716

 
2,205,487

Loans, net of unearned income
 
2,820

 
3,993

Less: Allowance for loan losses
 

 
972

Net Loans
 
$
2,820

 
$
3,021

Goodwill
 
8,371

 
8,371

Other assets
 
149,935

 
119,739

Total assets
 
$
2,890,974

 
$
2,498,646

 
 
 
 
 
Liabilities and Shareholders’ Equity
 
 
 
 
Other liabilities
 
$
44,349

 
$
20,509

Subordinated notes
 
140,000

 
140,000

Other borrowings
 
85,785

 
18,822

Junior subordinated debentures
 
268,566

 
249,493

Shareholders’ equity
 
2,352,274

 
2,069,822

Total liabilities and shareholders’ equity
 
$
2,890,974

 
$
2,498,646

Statements of Income
Statements of Income

 
 
Years Ended December 31,
(In thousands)
 
2015
 
2014
 
2013
Income
 
 
 
 
 
 
Dividends and other revenue from subsidiaries
 
$
47,639

 
$
98,296

 
$
114,241

(Losses) gains on available-for-sale securities, net
 

 
(33
)
 
111

Other income
 
796

 
221

 
4,529

Total income
 
$
48,435

 
$
98,484

 
$
118,881

 
 
 
 
 
 
 
Expenses
 
 
 
 
 
 
Interest expense
 
$
16,669

 
$
12,553

 
$
13,424

Salaries and employee benefits
 
38,926

 
30,636

 
17,831

Other expenses
 
50,425

 
38,428

 
24,739

Total expenses
 
$
106,020

 
$
81,617

 
$
55,994

(Loss) income before income taxes and equity in undistributed income of subsidiaries
 
$
(57,585
)
 
$
16,867

 
$
62,887

Income tax benefit
 
30,504

 
22,909

 
18,599

(Loss) income before equity in undistributed net income of subsidiaries
 
$
(27,081
)
 
$
39,776

 
$
81,486

Equity in undistributed net income of subsidiaries
 
183,830

 
111,622

 
55,724

Net income
 
$
156,749

 
$
151,398

 
$
137,210

Statements of Cash Flows
Statements of Cash Flows

 
 
Years Ended December 31,
(In thousands)
 
2015
 
2014
 
2013
Operating Activities:
 
 
 
 
 
 
Net income
 
$
156,749

 
$
151,398

 
$
137,210

Adjustments to reconcile net income to net cash (used for) provided by operating activities
 
 
 
 
 
 
Provision for credit losses
 
(96
)
 
945

 
1,765

Losses (gains) on available-for-sale securities, net
 

 
33

 
(111
)
Depreciation and amortization
 
8,182

 
7,756

 
3,744

Deferred income tax (benefit) expense
 
(1,872
)
 
2,753

 
1,217

Stock-based compensation expense
 
9,656

 
7,754

 
6,799

Excess tax benefits from stock-based compensation arrangements
 
(278
)
 
(139
)
 
(112
)
Increase in other assets
 
(45,287
)
 
(10,090
)
 
(3,882
)
Increase in other liabilities
 
21,840

 
7,114

 
(4,517
)
Equity in undistributed net income of subsidiaries
 
(183,830
)
 
(111,622
)
 
(55,724
)
Net Cash (Used for) Provided by Operating Activities
 
$
(34,936
)
 
$
55,902

 
$
86,389

Investing Activities:
 
 
 
 
 
 
Capital contributions to subsidiaries, net
 
$
(97,400
)
 
$
(105,244
)
 
$
(8,293
)
Net cash paid for acquisitions, net
 
(51,060
)
 

 

Other investing activity, net
 
(24,908
)
 
(3,907
)
 
(21,206
)
Net Cash Used for Investing Activities
 
$
(173,368
)
 
$
(109,151
)
 
$
(29,499
)
Financing Activities:
 
 
 
 
 
 
Increase (decrease) in notes payable and other borrowings, net
 
$
66,963

 
$
(517
)
 
$
(17,860
)
Proceeds from the issuance of subordinated notes, net
 

 
139,090

 

Repayment of subordinated note
 

 

 
(15,000
)
Excess tax benefits from stock-based compensation arrangements
 
278

 
139

 
112

Net proceeds from issuance of Series D preferred stock
 
120,842

 

 

Issuance of common shares resulting from exercise of stock options, employee stock purchase plan and conversion of common stock warrants
 
16,119

 
10,453

 
19,113

Dividends paid
 
(29,888
)
 
(24,933
)
 
(13,893
)
Common stock repurchases
 
(424
)
 
(549
)
 
(3,504
)
Net Cash Provided by (Used For) Financing Activities
 
$
173,890

 
$
123,683

 
$
(31,032
)
Net (Decrease) Increase in Cash and Cash Equivalents
 
$
(34,414
)
 
$
70,434

 
$
25,858

Cash and Cash Equivalents at Beginning of Year
 
151,303

 
80,869

 
55,011

Cash and Cash Equivalents at End of Year
 
$
116,889

 
$
151,303

 
$
80,869