XML 26 R4.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Statements Of Income - USD ($)
shares in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Interest income      
Interest and fees on loans $ 651,831 $ 613,024 $ 588,435
Interest bearing deposits with banks 1,486 1,472 1,644
Federal funds sold and securities purchased under resale agreements 4 25 27
Investment securities 61,006 52,951 37,025
Trading account securities 108 79 25
Federal Home Loan Bank and Federal Reserve Bank stock 3,232 2,920 2,773
Brokerage customer receivables 797 796 780
Total interest income 718,464 671,267 630,709
Interest expense      
Interest on deposits 48,863 48,411 53,191
Interest on Federal Home Loan Bank advances 9,110 10,523 11,014
Interest on other borrowings 3,627 1,773 4,341
Interest on subordinated notes 7,105 3,906 167
Interest on junior subordinated debentures 8,230 8,079 11,369
Total interest expense 76,935 72,692 80,082
Net interest income 641,529 598,575 550,627
Provision for credit losses 32,942 20,537 46,033
Net interest income after provision for credit losses 608,587 578,038 504,594
Non-interest income      
Wealth management 73,452 71,343 63,042
Mortgage banking 115,011 91,617 106,857
Service charges on deposit accounts 27,384 23,307 20,366
Gains (losses) on available-for-sale securities, net 323 (504) (3,000)
Fees from covered call options 15,364 7,859 4,773
Trading (losses) gains, net (247) (1,609) 892
Operating lease income, net 2,728 163 0
Other 37,582 23,064 29,467
Total non-interest income 271,597 215,240 222,397
Non-interest expense      
Salaries and employee benefits 382,080 335,506 308,794
Equipment 32,812 29,609 26,450
Equipment on operating lease 1,826 142 0
Occupancy, net 48,880 42,889 36,633
Data processing 26,940 19,336 18,672
Advertising and marketing 21,924 13,571 11,051
Professional fees 18,225 15,574 14,922
Amortization of other intangible assets 4,621 4,692 4,627
FDIC insurance 12,386 12,168 12,728
OREO expenses, net 4,483 9,367 5,834
Other 74,242 63,993 62,840
Total non-interest expense 628,419 546,847 502,551
Income before taxes 251,765 246,431 224,440
Income tax expense 95,016 95,033 87,230
Net income 156,749 151,398 137,210
Preferred stock dividends and discount accretion 10,869 6,323 8,395
Net income applicable to common shares $ 145,880 $ 145,075 $ 128,815
Net income per common share - Basic $ 3.05 $ 3.12 $ 3.33
Net income per common share - Diluted 2.93 2.98 2.75
Cash dividends declared per common share $ 0.44 $ 0.40 $ 0.18
Weighted average common shares outstanding 47,838 46,524 38,699
Dilutive potential common shares 4,099 4,321 11,249
Average common shares and dilutive common shares 51,937 50,845 49,948