XML 101 R82.htm IDEA: XBRL DOCUMENT v3.3.0.814
Fair Values Of Assets and Liabilities (Schedule Of Valuation Techniques And Significant Unobservable Inputs Used To Measure Both Recurring And Non-Recurring) (Detail) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2015
Sep. 30, 2015
Dec. 31, 2014
Sep. 30, 2014
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]        
Available-for-sale securities, at fair value $ 2,214,281 $ 2,214,281 $ 1,792,078 $ 1,782,648
Impaired loans—collateral based [1] $ 113,027 113,027 127,412 129,537
Other Real Estate Owned        
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]        
Fair Value Inputs, Discount for Lack of Marketability 10.00%      
Municipal        
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]        
Available-for-sale securities, at fair value $ 297,342 297,342 238,529 187,103
Equity securities        
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]        
Available-for-sale securities, at fair value 54,004 54,004 51,139 52,155
Fair Value, Measurements, Recurring        
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]        
Mortgage servicing rights 7,875 7,875 8,435 8,137
Fair Value, Measurements, Recurring | Municipal        
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]        
Available-for-sale securities, at fair value 297,342 297,342 238,529 187,103
Fair Value, Measurements, Recurring | Equity securities        
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]        
Available-for-sale securities, at fair value 54,004 54,004 51,139 52,155
Fair Value, Measurements, Nonrecurring        
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]        
Impaired loans—collateral based 73,819 73,819    
Other real estate owned [2] 80,524 80,524    
Level 3 | Fair Value, Measurements, Recurring        
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]        
Mortgage servicing rights $ 7,875 7,875 8,435 8,137
Level 3 | Fair Value, Measurements, Recurring | Mortgage Servicing Rights        
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]        
Valuation Methodology Discounted cash flows      
Level 3 | Fair Value, Measurements, Recurring | Mortgage Servicing Rights | Minimum        
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]        
Fair Value Inputs, Discount Rate 9.00%      
Fair Value Inputs, Prepayment Rate 9.00%      
Level 3 | Fair Value, Measurements, Recurring | Mortgage Servicing Rights | Maximum        
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]        
Fair Value Inputs, Discount Rate 13.00%      
Fair Value Inputs, Prepayment Rate 29.00%      
Level 3 | Fair Value, Measurements, Recurring | Mortgage Servicing Rights Discount Rate Input        
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]        
Significant Unobservable Input Discount rate      
Range of Inputs 9%-13%      
Weighted Average of Inputs 9.15%      
Impact to valuation from an increased or higher input value Decrease      
Level 3 | Fair Value, Measurements, Recurring | Mortgage Servicing Rights Prepayment Rate Input        
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]        
Significant Unobservable Input Constant prepayment rate (CPR)      
Range of Inputs 9%-29%      
Weighted Average of Inputs 12.93%      
Impact to valuation from an increased or higher input value Decrease      
Level 3 | Fair Value, Measurements, Recurring | Municipal        
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]        
Available-for-sale securities, at fair value $ 68,401 68,401 58,953 50,237
Valuation Methodology Bond pricing      
Significant Unobservable Input Equivalent rating      
Range of Inputs BBB-AA+      
Impact to valuation from an increased or higher input value Increase      
Level 3 | Fair Value, Measurements, Recurring | Equity securities        
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]        
Available-for-sale securities, at fair value $ 24,516 $ 24,516 $ 23,711 $ 23,961
Valuation Methodology Discounted cash flows      
Significant Unobservable Input Discount rate      
Range of Inputs 2.01%-2.43%      
Weighted Average of Inputs 2.22%      
Impact to valuation from an increased or higher input value Decrease      
Level 3 | Fair Value, Measurements, Recurring | Equity securities | Minimum        
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]        
Fair Value Inputs, Discount Rate 2.01%      
Level 3 | Fair Value, Measurements, Recurring | Equity securities | Maximum        
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]        
Fair Value Inputs, Discount Rate 2.43% 2.43%    
Level 3 | Fair Value, Measurements, Nonrecurring        
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]        
Impaired loans—collateral based $ 73,819 $ 73,819    
Other real estate owned $ 80,524 $ 80,524    
Level 3 | Fair Value, Measurements, Nonrecurring | Impaired Loans        
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]        
Valuation Methodology Appraisal value      
Significant Unobservable Input Appraisal adjustment - cost of sale      
Range of Inputs 10%      
Weighted Average of Inputs 10.00%      
Impact to valuation from an increased or higher input value Decrease      
Level 3 | Fair Value, Measurements, Nonrecurring | Impaired Loans | Minimum        
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]        
Fair Value Inputs, Discount for Lack of Marketability 10.00%      
Level 3 | Fair Value, Measurements, Nonrecurring | Impaired Loans | Maximum        
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]        
Fair Value Inputs, Discount for Lack of Marketability 10.00%      
Level 3 | Fair Value, Measurements, Nonrecurring | Other Real Estate Owned        
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]        
Valuation Methodology Appraisal value      
Significant Unobservable Input Appraisal adjustment - cost of sale      
Range of Inputs 10%      
Weighted Average of Inputs 10.00%      
Impact to valuation from an increased or higher input value Decrease      
Level 3 | Fair Value, Measurements, Nonrecurring | Other Real Estate Owned | Minimum        
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]        
Fair Value Inputs, Discount for Lack of Marketability 10.00%      
Level 3 | Fair Value, Measurements, Nonrecurring | Other Real Estate Owned | Maximum        
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]        
Fair Value Inputs, Discount for Lack of Marketability 10.00%      
[1] Impaired loans are considered by the Company to be non-accrual loans, TDRs or loans with principal and/or interest at risk, even if the loan is current with all payments of principal and interest.
[2] Fair value losses recognized, net on other real estate owned include valuation adjustments and charge-offs during the respective period.