XML 91 R34.htm IDEA: XBRL DOCUMENT v3.3.0.814
Derivative Financial Instruments (Tables)
9 Months Ended
Sep. 30, 2015
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Interest Rate Cap Derivative Summary
Below is a summary of the interest rate cap derivatives held by the Company as of September 30, 2015:
(Dollars in thousands)
 
 
 
 
 
 
 Notional
Accounting
Fair Value as of
Effective Date
Maturity Date
Amount
Treatment
September 30, 2015
May 3, 2012
May 3, 2016
215,000

Non-Hedge Designated

August 29, 2012
August 29, 2016
216,500

 Cash Flow Hedging
5

February 22, 2013
August 22, 2016
43,500

 Cash Flow Hedging
2

February 22, 2013
August 22, 2016
56,500

Non-Hedge Designated
2

March 21, 2013
March 21, 2017
100,000

Non-Hedge Designated
69

May 16, 2013
November 16, 2016
75,000

Non-Hedge Designated
13

September 15, 2013
September 15, 2017
50,000

Cash Flow Hedging
112

September 30, 2013
September 30, 2017
40,000

 Cash Flow Hedging
97

 
 
$
796,500

 
$
300

Schedule Of Fair Value Of Derivative Financial Instruments
The table below presents the fair value of the Company’s derivative financial instruments as of September 30, 2015, December 31, 2014 and September 30, 2014:
 
 
Derivative Assets
 
Derivative Liabilities
 
Fair Value
 
Fair Value
(Dollars in thousands)
September 30,
2015
 
December 31, 2014
 
September 30,
2014
 
September 30,
2015
 
December 31, 2014
 
September 30,
2014
Derivatives designated as hedging instruments under ASC 815:
 
 
 
 
 
 
 
 
 
 
 
Interest rate derivatives designated as Cash Flow Hedges
$
216

 
$
1,390

 
$
1,947

 
$
1,329

 
$
1,994

 
$
2,202

Interest rate derivatives designated as Fair Value Hedges
5

 
52

 
79

 
291

 

 

Total derivatives designated as hedging instruments under ASC 815
$
221

 
$
1,442

 
$
2,026

 
$
1,620

 
$
1,994

 
$
2,202

Derivatives not designated as hedging instruments under ASC 815:
 
 
 
 
 
 
 
 
 
 
 
Interest rate derivatives
$
56,717

 
$
36,399

 
$
31,249

 
$
55,809

 
$
34,927

 
$
29,249

Interest rate lock commitments
11,836

 
10,028

 
10,010

 

 
20

 
31

Forward commitments to sell mortgage loans

 
23

 
41

 
7,713

 
4,239

 
3,986

Foreign exchange contracts
260

 
72

 
17

 
56

 

 
37

Total derivatives not designated as hedging instruments under ASC 815
$
68,813

 
$
46,522

 
$
41,317

 
$
63,578

 
$
39,186

 
$
33,303

Total Derivatives
$
69,034

 
$
47,964

 
$
43,343

 
$
65,198

 
$
41,180

 
$
35,505

Schedule Of Cash Flow Hedging Instruments
The table below provides details on each of these cash flow hedges as of September 30, 2015:
 
September 30, 2015
(Dollars in thousands)
Notional
 
Fair Value
Maturity Date
Amount
 
Asset (Liability)
Interest Rate Swaps:
 
 
 
September 2016
50,000

 
(862
)
October 2016
25,000

 
(467
)
Total Interest Rate Swaps
75,000

 
(1,329
)
Interest Rate Caps:
 
 
 
August 2016
43,500

 
2

August 2016
216,500

 
5

September 2017
50,000

 
112

September 2017
40,000

 
97

Total Interest Rate Caps
350,000

 
216

Total Cash Flow Hedges
$
425,000

 
$
(1,113
)
Rollforward Of Amounts In Accumulated Other Comprehensive Income Related To Interest Rate Swaps Designated As Cash Flow Hedges
A rollforward of the amounts in accumulated other comprehensive loss related to interest rate derivatives designated as cash flow hedges follows:
 
Three months ended
 
Nine months ended
(Dollars in thousands)
September 30,
2015
 
September 30,
2014
 
September 30,
2015
 
September 30,
2014
Unrealized loss at beginning of period
$
(4,408
)
 
$
(4,695
)
 
$
(4,062
)
 
$
(3,971
)
Amount reclassified from accumulated other comprehensive loss to interest expense on deposits and junior subordinated debentures
571

 
553

 
1,460

 
1,567

Amount of loss recognized in other comprehensive income
(503
)
 
418

 
(1,738
)
 
(1,320
)
Unrealized loss at end of period
$
(4,340
)
 
$
(3,724
)
 
$
(4,340
)
 
$
(3,724
)
Derivatives Used To Hedge Changes In Fair Value Attributable To Interest Rate Risk
The following table presents the gain/(loss) and hedge ineffectiveness recognized on derivative instruments and the related hedged items that are designated as a fair value hedge accounting relationship as of September 30, 2015 and 2014:
 
(Dollars in thousands)



Derivatives in Fair Value
Hedging Relationships
Location of Gain/(Loss)
Recognized in Income on
Derivative
 
Amount of Gain/(Loss) Recognized
in Income on Derivative
Three Months Ended
 
Amount of (Loss)/Gain Recognized
in Income on Hedged Item
Three Months Ended
 
Income Statement Gain/
(Loss) due to Hedge
Ineffectiveness
Three Months Ended 
September 30,
2015
 
September 30,
2014
 
September 30,
2015
 
September 30,
2014
 
September 30,
2015
 
September 30,
2014
Interest rate swaps
Trading (losses) gains, net
 
$
(323
)
 
$
16

 
$
302

 
$
(16
)
 
$
(21
)
 
$



(Dollars in thousands)



Derivatives in Fair Value
Hedging Relationships
Location of Gain/(Loss)
Recognized in Income on
Derivative
 
Amount of Losses Recognized
in Income on Derivative
Nine Months Ended
 
Amount of Gains Recognized
in Income on Hedged Item
Nine Months Ended
 
Income Statement Losses due to Hedge
Ineffectiveness
Nine Months Ended 
September 30,
2015
 
September 30,
2014
 
September 30,
2015
 
September 30,
2014
 
September 30,
2015
 
September 30,
2014
Interest rate swaps
Trading (losses) gains, net
 
$
(338
)
 
$
(27
)
 
$
315

 
$
24

 
$
(23
)
 
$
(3
)
Summary Amounts Included In Consolidated Statement Of Income Related To Derivatives
Amounts included in the Consolidated Statements of Income related to derivative instruments not designated in hedge relationships were as follows:
(Dollars in thousands)
 
 
Three Months Ended
 
Nine Months Ended
Derivative
Location in income statement
 
September 30,
2015
 
September 30,
2014
 
September 30,
2015
 
September 30,
2014
Interest rate swaps and caps
Trading (losses) gains, net
 
$
(275
)
 
$
270

 
$
(592
)
 
$
(1,144
)
Mortgage banking derivatives
Mortgage banking revenue
 
(4,062
)
 
(562
)
 
(1,669
)
 
(1,770
)
Covered call options
Fees from covered call options
 
2,810

 
2,107

 
11,735

 
4,893

Foreign exchange contracts
Trading (losses) gains, net
 
113

 
(12
)
 
133

 
(23
)
Derivative Asset and Liability Balance Sheet Offsetting
The tables below summarize the Company's interest rate derivatives and offsetting positions as of the dates shown.
 
Derivative Assets
 
Derivative Liabilities
 
Fair Value
 
Fair Value
(Dollars in thousands)
September 30,
2015
 
December 31, 2014
 
September 30,
2014
 
September 30,
2015
 
December 31, 2014
 
September 30,
2014
Gross Amounts Recognized
$
56,938

 
$
37,841

 
$
33,275

 
$
57,429

 
$
36,921

 
$
31,451

Less: Amounts offset in the Statements of Financial Condition

 

 

 

 

 

Net amount presented in the Statements of Financial Condition
$
56,938

 
$
37,841

 
$
33,275

 
$
57,429

 
$
36,921

 
$
31,451

Gross amounts not offset in the Statements of Financial Condition
 
 
 
 
 
 
 
 
 
 
 
Offsetting Derivative Positions
(614
)
 
(2,771
)
 
(5,417
)
 
(614
)
 
(2,771
)
 
(5,417
)
Collateral Posted (1)

 

 

 
(54,410
)
 
(34,150
)
 
(26,034
)
Net Credit Exposure
$
56,324

 
$
35,070

 
$
27,858

 
$
2,405

 
$

 
$


(1)
As of December 31, 2014 and September 30, 2014, the Company posted collateral of $43.8 million and $33.9 million, respectively, which resulted in excess collateral with its counterparties. For purposes of this disclosure, the amount of posted collateral is limited to the amount offsetting the derivative liability.