XML 19 R33.htm IDEA: XBRL DOCUMENT v3.3.0.814
Segment Information (Tables)
9 Months Ended
Sep. 30, 2015
Segment Reporting [Abstract]  
Summary of Segment Information
The following is a summary of certain operating information for reportable segments:
 
Three months ended
 
$ Change in
Contribution
 
% Change  in
Contribution
(Dollars in thousands)
September 30,
2015
 
September 30,
2014
 
Net interest income:
 
 
 
 
 
 
 
Community Banking
$
132,542

 
$
121,998

 
$
10,544

 
9
 %
Specialty Finance
24,657

 
21,903

 
2,754

 
13

Wealth Management
4,368

 
3,877

 
491

 
13

Total Operating Segments
161,567

 
147,778

 
13,789

 
9

Intersegment Eliminations
3,973

 
3,892

 
81

 
2

Consolidated net interest income
$
165,540

 
$
151,670

 
$
13,870

 
9
 %
Non-interest income:
 
 
 
 
 
 
 
Community Banking
$
45,574

 
$
38,274

 
$
7,300

 
19
 %
Specialty Finance
8,264

 
8,320

 
(56
)
 
(1
)
Wealth Management
18,362

 
18,191

 
171

 
1

Total Operating Segments
72,200

 
64,785

 
7,415

 
11

Intersegment Eliminations
(7,247
)
 
(6,833
)
 
(414
)
 
(6
)
Consolidated non-interest income
$
64,953

 
$
57,952

 
$
7,001

 
12
 %
Net revenue:
 
 
 
 
 
 
 
Community Banking
$
178,116

 
$
160,272

 
$
17,844

 
11
 %
Specialty Finance
32,921

 
30,223

 
2,698

 
9

Wealth Management
22,730

 
22,068

 
662

 
3

Total Operating Segments
233,767

 
212,563

 
21,204

 
10

Intersegment Eliminations
(3,274
)
 
(2,941
)
 
(333
)
 
(11
)
Consolidated net revenue
$
230,493

 
$
209,622

 
$
20,871

 
10
 %
Segment profit:
 
 
 
 
 
 
 
Community Banking
$
22,723

 
$
26,184

 
$
(3,461
)
 
(13
)%
Specialty Finance
12,545

 
10,973

 
1,572

 
14

Wealth Management
3,087

 
3,067

 
20

 
1

Consolidated net income
$
38,355

 
$
40,224

 
$
(1,869
)
 
(5
)%
Segment assets:
 
 
 
 
 
 
 
Community Banking
$
18,505,830

 
$
15,945,744

 
$
2,560,086

 
16
 %
Specialty Finance
2,987,236

 
2,704,591

 
282,645

 
10

Wealth Management
550,864

 
519,010

 
31,854

 
6

Consolidated total assets
$
22,043,930

 
$
19,169,345

 
$
2,874,585

 
15
 %



 
Nine months ended
 
$ Change in
Contribution
 
% Change  in
Contribution
(Dollars in thousands)
September 30,
2015
 
September 30,
2014
 
Net interest income:
 
 
 
 
 
 
 
Community Banking
$
382,187

 
$
359,981

 
$
22,206

 
6
 %
Specialty Finance
67,041

 
60,907

 
6,134

 
10

Wealth Management
12,837

 
11,982

 
855

 
7

Total Operating Segments
462,065

 
432,870

 
29,195

 
7

Intersegment Eliminations
12,258

 
11,986

 
272

 
2

Consolidated net interest income
$
474,323

 
$
444,856

 
$
29,467

 
7
 %
Non-interest income:
 
 
 
 
 
 
 
Community Banking
$
146,739

 
$
98,930

 
$
47,809

 
48
 %
Specialty Finance
25,270

 
24,656

 
614

 
2

Wealth Management
56,103

 
54,367

 
1,736

 
3

Total Operating Segments
228,112

 
177,953

 
50,159

 
28

Intersegment Eliminations
(21,605
)
 
(20,370
)
 
(1,235
)
 
(6
)
Consolidated non-interest income
$
206,507

 
$
157,583

 
$
48,924

 
31
 %
Net revenue:
 
 
 
 
 
 
 
Community Banking
$
528,926

 
$
458,911

 
$
70,015

 
15
 %
Specialty Finance
92,311

 
85,563

 
6,748

 
8

Wealth Management
68,940

 
66,349

 
2,591

 
4

Total Operating Segments
690,177

 
610,823

 
79,354

 
13

Intersegment Eliminations
(9,347
)
 
(8,384
)
 
(963
)
 
(11
)
Consolidated net revenue
$
680,830

 
$
602,439

 
$
78,391

 
13
 %
Segment profit:
 
 
 
 
 
 
 
Community Banking
$
76,821

 
$
73,393

 
$
3,428

 
5
 %
Specialty Finance
34,875

 
30,257

 
4,618

 
15

Wealth Management
9,542

 
9,615

 
(73
)
 
(1
)
Consolidated net income
$
121,238

 
$
113,265

 
$
7,973

 
7
 %