XML 44 R29.htm IDEA: XBRL DOCUMENT v3.3.0.814
Goodwill and Other Intangible Assets (Tables)
9 Months Ended
Sep. 30, 2015
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill Assets by Business Segment
A summary of the Company’s goodwill assets by business segment is presented in the following table:
(Dollars in thousands)
January 1,
2015
 
Goodwill
Acquired
 
Impairment
Loss
 
Goodwill Adjustments
 
September 30,
2015
Community banking
$
331,752

 
$
69,398

 
$

 
$

 
$
401,150

Specialty finance
41,768

 

 

 
(2,866
)
 
38,902

Wealth management
32,114

 

 

 

 
32,114

Total
$
405,634

 
$
69,398

 
$

 
$
(2,866
)
 
$
472,166

Summary of Finite-Lived Intangible Assets
A summary of finite-lived intangible assets as of the dates shown and the expected amortization as of September 30, 2015 is as follows:
(Dollars in thousands)
September 30,
2015
 
December 31,
2014
 
September 30,
2014
Community banking segment:
 
 
 
 
 
Core deposit intangibles:
 
 
 
 
 
Gross carrying amount
$
34,840

 
$
29,379

 
$
40,438

Accumulated amortization
(16,195
)
 
(17,879
)
 
(27,909
)
Net carrying amount
$
18,645

 
$
11,500

 
$
12,529

Specialty finance segment:
 
 
 
 
 
Customer list intangibles:
 
 
 
 
 
Gross carrying amount
$
1,800

 
$
1,800

 
$
1,800

Accumulated amortization
(1,027
)
 
(941
)
 
(910
)
Net carrying amount
$
773

 
$
859

 
$
890

Wealth management segment:
 
 
 
 
 
Customer list and other intangibles:
 
 
 
 
 
Gross carrying amount
$
7,940

 
$
7,940

 
$
7,940

Accumulated amortization
(1,825
)
 
(1,488
)
 
(1,375
)
Net carrying amount
$
6,115

 
$
6,452

 
$
6,565

Total other intangible assets, net
$
25,533

 
$
18,811

 
$
19,984

Estimated Amortization
Estimated amortization
 
Actual in nine months ended September 30, 2015
$
3,297

Estimated remaining in 2015
1,325

Estimated—2016
4,663

Estimated—2017
3,876

Estimated—2018
3,371

Estimated—2019
2,854