XML 56 R2.htm IDEA: XBRL DOCUMENT v3.3.0.814
Consolidated Statements Of Condition - USD ($)
$ in Thousands
Sep. 30, 2015
Dec. 31, 2014
Sep. 30, 2014
Assets      
Cash and due from banks $ 247,341 $ 225,136 $ 260,694
Federal funds sold and securities purchased under resale agreements 3,314 5,571 26,722
Interest bearing deposits with banks 701,106 998,437 620,370
Available-for-sale securities, at fair value 2,214,281 1,792,078 1,782,648
Trading account securities 3,312 1,206 6,015
Federal Home Loan Bank and Federal Reserve Bank stock 90,308 91,582 80,951
Brokerage customer receivables 28,293 24,221 26,624
Mortgage loans held-for-sale, at fair value 347,005 351,290 363,303
Loans, net of unearned income, excluding covered loans 16,316,211 14,409,398 14,052,059
Covered loans 168,609 226,709 254,605
Total loans 16,484,820 14,636,107 14,306,664
Less: Allowance for loan losses 102,996 91,705 91,019
Less: Allowance for covered loan losses 2,918 2,131 2,655
Net loans 16,378,906 14,542,271 14,212,990
Premises and equipment, net 587,348 555,228 555,241
FDIC indemnification asset 0 11,846 27,359
Accrued interest receivable and other assets 667,036 501,882 494,213
Trade date securities receivable 277,981 485,534 285,627
Goodwill 472,166 405,634 406,604
Other intangible assets 25,533 18,811 19,984
Total assets 22,043,930 20,010,727 19,169,345
Deposits:      
Non-interest bearing 4,705,994 3,518,685 3,253,477
Interest bearing 13,522,475 12,763,159 12,811,769
Total deposits 18,228,469 16,281,844 16,065,246
Federal Home Loan Bank advances 451,330 733,050 347,500
Other borrowings 259,978 196,465 51,483
Subordinated notes 140,000 140,000 140,000
Junior subordinated debentures 268,566 249,493 249,493
Trade date securities payable 617 3,828 0
Accrued interest payable and other liabilities 359,234 336,225 287,115
Total liabilities 19,708,194 17,940,905 17,140,837
Preferred stock, no par value; 20,000,000 shares authorized:      
Common stock, no par value; $1.00 stated value; 100,000,000 shares authorized at September 30, 2015, December 31, 2014, and September 30, 2014; 48,422,294 shares issued at September 30, 2015, 46,881,108 shares issued at December 31, 2014, and 46,766,420 shares issued at September 30, 2014 48,422 46,881 46,766
Surplus 1,187,407 1,133,955 1,129,975
Treasury stock, at cost, 85,424 shares at September 30, 2015, 76,053 shares at December 31, 2014, and 75,373 shares at September 30, 2014 (3,964) (3,549) (3,519)
Retained earnings 901,652 803,400 771,519
Accumulated other comprehensive loss (49,093) (37,332) (42,700)
Total shareholders' equity 2,335,736 2,069,822 2,028,508
Total liabilities and shareholders' equity 22,043,930 20,010,727 19,169,345
Series C - $1,000 liquidation value; 126,312 shares issued and outstanding at September 30, 2015 and 126,467 shares issued and outstanding at December 31, 2014 and September 30, 2014      
Preferred stock, no par value; 20,000,000 shares authorized:      
Preferred stock, Series C and Series D 126,312 126,467 126,467
Series D - $25 liquidation value; 5,000,000 shares issued and outstanding at September 30, 2015 and no shares issued and outstanding at December 31, 2014 and September 30, 2014      
Preferred stock, no par value; 20,000,000 shares authorized:      
Preferred stock, Series C and Series D $ 125,000 $ 0 $ 0