XML 93 R34.htm IDEA: XBRL DOCUMENT v3.2.0.727
Segment Information (Tables)
6 Months Ended
Jun. 30, 2015
Segment Reporting [Abstract]  
Summary of Segment Information
The following is a summary of certain operating information for reportable segments:
 
Three months ended
 
$ Change in
Contribution
 
% Change  in
Contribution
(Dollars in thousands)
June 30,
2015
 
June 30,
2014
 
Net interest income:
 
 
 
 
 
 
 
Community Banking
$
126,964

 
$
121,228

 
$
5,736

 
5
 %
Specialty Finance
21,338

 
19,792

 
1,546

 
8

Wealth Management
4,280

 
4,006

 
274

 
7

Total Operating Segments
152,582

 
145,026

 
7,556

 
5

Intersegment Eliminations
4,310

 
4,154

 
156

 
4

Consolidated net interest income
$
156,892

 
$
149,180

 
$
7,712

 
5
 %
Non-interest income:
 
 
 
 
 
 
 
Community Banking
$
56,253

 
$
33,337

 
$
22,916

 
69
 %
Specialty Finance
9,135

 
8,455

 
680

 
8

Wealth Management
19,013

 
19,235

 
(222
)
 
(1
)
Total Operating Segments
84,401

 
61,027

 
23,374

 
38

Intersegment Eliminations
(7,388
)
 
(6,925
)
 
(463
)
 
(7
)
Consolidated non-interest income
$
77,013

 
$
54,102

 
$
22,911

 
42
 %
Net revenue:
 
 
 
 
 
 
 
Community Banking
$
183,217

 
$
154,565

 
$
28,652

 
19
 %
Specialty Finance
30,473

 
28,247

 
2,226

 
8

Wealth Management
23,293

 
23,241

 
52

 

Total Operating Segments
236,983

 
206,053

 
30,930

 
15

Intersegment Eliminations
(3,078
)
 
(2,771
)
 
(307
)
 
(11
)
Consolidated net revenue
$
233,905

 
$
203,282

 
$
30,623

 
15
 %
Segment profit:
 
 
 
 
 
 
 
Community Banking
$
29,133

 
$
24,628

 
$
4,505

 
18
 %
Specialty Finance
11,378

 
10,302

 
1,076

 
10

Wealth Management
3,320

 
3,611

 
(291
)
 
(8
)
Consolidated net income
$
43,831

 
$
38,541

 
$
5,290

 
14
 %
Segment assets:
 
 
 
 
 
 
 
Community Banking
$
17,321,956

 
$
15,669,443

 
$
1,652,513

 
11
 %
Specialty Finance
2,931,975

 
2,703,761

 
228,214

 
8

Wealth Management
545,993

 
522,477

 
23,516

 
5

Consolidated total assets
$
20,799,924

 
$
18,895,681

 
$
1,904,243

 
10
 %



 
Six months ended
 
$ Change in
Contribution
 
% Change  in
Contribution
(Dollars in thousands)
June 30,
2015
 
June 30,
2014
 
Net interest income:
 
 
 
 
 
 
 
Community Banking
$
249,645

 
$
237,983

 
$
11,662

 
5
 %
Specialty Finance
42,384

 
39,004

 
3,380

 
9

Wealth Management
8,469

 
8,105

 
364

 
4

Total Operating Segments
300,498

 
285,092

 
15,406

 
5

Intersegment Eliminations
8,285

 
8,094

 
191

 
2

Consolidated net interest income
$
308,783

 
$
293,186

 
$
15,597

 
5
 %
Non-interest income:
 
 
 
 
 
 
 
Community Banking
$
101,165

 
$
60,656

 
$
40,509

 
67
 %
Specialty Finance
17,006

 
16,336

 
670

 
4

Wealth Management
37,741

 
36,176

 
1,565

 
4

Total Operating Segments
155,912

 
113,168

 
42,744

 
38

Intersegment Eliminations
(14,358
)
 
(13,537
)
 
(821
)
 
(6
)
Consolidated non-interest income
$
141,554

 
$
99,631

 
$
41,923

 
42
 %
Net revenue:
 
 
 
 
 
 
 
Community Banking
$
350,810

 
$
298,639

 
$
52,171

 
17
 %
Specialty Finance
59,390

 
55,340

 
4,050

 
7

Wealth Management
46,210

 
44,281

 
1,929

 
4

Total Operating Segments
456,410

 
398,260

 
58,150

 
15

Intersegment Eliminations
(6,073
)
 
(5,443
)
 
(630
)
 
(12
)
Consolidated net revenue
$
450,337

 
$
392,817

 
$
57,520

 
15
 %
Segment profit:
 
 
 
 
 
 
 
Community Banking
$
54,098

 
$
47,209

 
$
6,889

 
15
 %
Specialty Finance
22,330

 
19,284

 
3,046

 
16

Wealth Management
6,455

 
6,548

 
(93
)
 
(1
)
Consolidated net income
$
82,883

 
$
73,041

 
$
9,842

 
13
 %