XML 75 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements Of Income (Unaudited) (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Interest income    
Interest and fees on loans $ 154,676us-gaap_InterestAndFeeIncomeLoansAndLeases $ 147,030us-gaap_InterestAndFeeIncomeLoansAndLeases
Interest bearing deposits with banks 316us-gaap_InterestIncomeDepositsWithFinancialInstitutions 249us-gaap_InterestIncomeDepositsWithFinancialInstitutions
Federal funds sold and securities purchased under resale agreements 2us-gaap_InterestIncomeFederalFundsSoldAndSecuritiesPurchasedUnderAgreementsToResell 4us-gaap_InterestIncomeFederalFundsSoldAndSecuritiesPurchasedUnderAgreementsToResell
Available-for-sale securities 14,400us-gaap_InterestAndDividendIncomeSecuritiesAvailableForSale 13,114us-gaap_InterestAndDividendIncomeSecuritiesAvailableForSale
Trading account securities 13us-gaap_InterestAndDividendIncomeSecuritiesTradingOrMeasuredAtFairValue 9us-gaap_InterestAndDividendIncomeSecuritiesTradingOrMeasuredAtFairValue
Federal Home Loan Bank and Federal Reserve Bank stock 769wtfc_InterestIncomeFederalHomeLoanBanksAndFederalReserveBankStock 711wtfc_InterestIncomeFederalHomeLoanBanksAndFederalReserveBankStock
Brokerage customer receivables 181wtfc_InterestIncomeOnBrokerageCustomerReceivables 209wtfc_InterestIncomeOnBrokerageCustomerReceivables
Total interest income 170,357us-gaap_InterestAndDividendIncomeOperating 161,326us-gaap_InterestAndDividendIncomeOperating
Interest expense    
Interest on deposits 11,814us-gaap_InterestExpenseDeposits 11,923us-gaap_InterestExpenseDeposits
Interest on Federal Home Loan Bank advances 2,156us-gaap_InterestExpenseFederalHomeLoanBankAndFederalReserveBankAdvancesLongTerm 2,643us-gaap_InterestExpenseFederalHomeLoanBankAndFederalReserveBankAdvancesLongTerm
Interest on other borrowings 788wtfc_InterestExpenseOtherBorrowings 750wtfc_InterestExpenseOtherBorrowings
Interest on subordinated notes 1,775us-gaap_InterestExpenseSubordinatedNotesAndDebentures 0us-gaap_InterestExpenseSubordinatedNotesAndDebentures
Interest on junior subordinated debentures 1,933us-gaap_InterestExpenseJuniorSubordinatedDebentures 2,004us-gaap_InterestExpenseJuniorSubordinatedDebentures
Total interest expense 18,466us-gaap_InterestExpense 17,320us-gaap_InterestExpense
Net interest income 151,891us-gaap_InterestIncomeExpenseNet 144,006us-gaap_InterestIncomeExpenseNet
Provision for credit losses 6,079us-gaap_ProvisionForLoanLeaseAndOtherLosses 1,880us-gaap_ProvisionForLoanLeaseAndOtherLosses
Net interest income after provision for credit losses 145,812us-gaap_InterestIncomeExpenseAfterProvisionForLoanLoss 142,126us-gaap_InterestIncomeExpenseAfterProvisionForLoanLoss
Non-interest income    
Wealth management 18,100us-gaap_AssetManagementFees1 16,813us-gaap_AssetManagementFees1
Mortgage banking 27,800us-gaap_FeesAndCommissionsMortgageBanking 16,428us-gaap_FeesAndCommissionsMortgageBanking
Service charges on deposit accounts 6,297us-gaap_FeesAndCommissionsDepositorAccounts 5,346us-gaap_FeesAndCommissionsDepositorAccounts
Gains (losses) on available-for-sale securities, net 524us-gaap_AvailableForSaleSecuritiesGrossRealizedGainLossNet (33)us-gaap_AvailableForSaleSecuritiesGrossRealizedGainLossNet
Fees from covered call options 4,360wtfc_FeesFromCoveredCallOptions 1,542wtfc_FeesFromCoveredCallOptions
Trading losses, net (477)us-gaap_TradingGainsLosses (652)us-gaap_TradingGainsLosses
Other 7,937us-gaap_NoninterestIncomeOtherOperatingIncome 6,085us-gaap_NoninterestIncomeOtherOperatingIncome
Total non-interest income 64,541us-gaap_NoninterestIncome 45,529us-gaap_NoninterestIncome
Non-interest expense    
Salaries and employee benefits 90,130us-gaap_LaborAndRelatedExpense 79,934us-gaap_LaborAndRelatedExpense
Equipment 7,836us-gaap_EquipmentExpense 7,403us-gaap_EquipmentExpense
Occupancy, net 12,351us-gaap_OccupancyNet 10,993us-gaap_OccupancyNet
Data processing 5,448us-gaap_InformationTechnologyAndDataProcessing 4,715us-gaap_InformationTechnologyAndDataProcessing
Advertising and marketing 3,907us-gaap_MarketingAndAdvertisingExpense 2,816us-gaap_MarketingAndAdvertisingExpense
Professional fees 4,664us-gaap_ProfessionalFees 3,454us-gaap_ProfessionalFees
Amortization of other intangible assets 1,013us-gaap_AmortizationOfIntangibleAssets 1,163us-gaap_AmortizationOfIntangibleAssets
FDIC insurance 2,987us-gaap_FederalDepositInsuranceCorporationPremiumExpense 2,951us-gaap_FederalDepositInsuranceCorporationPremiumExpense
OREO expense, net 1,411us-gaap_ForeclosedRealEstateExpense 3,976us-gaap_ForeclosedRealEstateExpense
Other 17,571us-gaap_OtherNoninterestExpense 13,910us-gaap_OtherNoninterestExpense
Total non-interest expense 147,318us-gaap_NoninterestExpense 131,315us-gaap_NoninterestExpense
Income before taxes 63,035us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 56,340us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense 23,983us-gaap_IncomeTaxExpenseBenefit 21,840us-gaap_IncomeTaxExpenseBenefit
Net income 39,052us-gaap_NetIncomeLoss 34,500us-gaap_NetIncomeLoss
Preferred stock dividends and discount accretion 1,581us-gaap_PreferredStockDividendsAndOtherAdjustments 1,581us-gaap_PreferredStockDividendsAndOtherAdjustments
Net income applicable to common shares $ 37,471us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 32,919us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
Net income per common share-Basic (in usd per share) $ 0.79us-gaap_EarningsPerShareBasic $ 0.71us-gaap_EarningsPerShareBasic
Net income per common share-Diluted (in usd per share) $ 0.76us-gaap_EarningsPerShareDiluted $ 0.68us-gaap_EarningsPerShareDiluted
Cash dividends declared per common share (in usd per share) $ 0.11us-gaap_CommonStockDividendsPerShareDeclared $ 0.10us-gaap_CommonStockDividendsPerShareDeclared
Weighted average common shares outstanding 47,239us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 46,195us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Dilutive potential common shares 4,233us-gaap_WeightedAverageNumberDilutedSharesOutstandingAdjustment 4,509us-gaap_WeightedAverageNumberDilutedSharesOutstandingAdjustment
Average common shares and dilutive common shares 51,472us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 50,704us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding