XML 39 R57.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Parent Company Financial Statements (Tables)
12 Months Ended
Dec. 31, 2014
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Statement of Financial Condition
Statement of Financial Condition
 
 
 
December 31,
(In thousands)
 
2014
 
2013
Assets
 
 
 
 
Cash
 
$
151,303

 
$
80,869

Available-for-sale securities, at fair value
 
10,725

 
12,839

Investment in and receivable from subsidiaries
 
2,205,487

 
1,971,018

Loans, net of unearned income
 
3,993

 
3,768

Less: Allowance for loan losses
 
972

 
81

Net Loans
 
3,021

 
3,687

Goodwill
 
8,371

 
8,371

Other assets
 
119,739

 
113,930

Total assets
 
$
2,498,646

 
$
2,190,714

 
 
 
 
 
Liabilities and Shareholders’ Equity
 
 
 
 
Other liabilities
 
$
20,509

 
$
21,292

Notes payable
 

 

Subordinated notes
 
140,000

 

Other borrowings
 
18,822

 
19,340

Junior subordinated debentures
 
249,493

 
249,493

Shareholders’ equity
 
2,069,822

 
1,900,589

Total liabilities and shareholders’ equity
 
$
2,498,646

 
$
2,190,714

Statements of Income
Statements of Income

 
 
Years Ended December 31,
(In thousands)
 
2014
 
2013
 
2012
Income
 
 
 
 
 
 
Dividends and other revenue from subsidiaries
 
$
98,296

 
$
114,241

 
$
47,295

(Losses) gains on available-for-sale securities, net
 
(33
)
 
111

 
64

Other income
 
221

 
4,529

 
605

Total income
 
98,484

 
118,881

 
47,964

 
 
 
 
 
 
 
Expenses
 
 
 
 
 
 
Interest expense
 
12,553

 
13,424

 
16,840

Salaries and employee benefits
 
30,636

 
17,831

 
20,042

Other expenses
 
38,428

 
24,739

 
27,428

Total expenses
 
81,617

 
55,994

 
64,310

Income (loss) before income taxes and equity in undistributed loss of subsidiaries
 
16,867

 
62,887

 
(16,346
)
Income tax benefit
 
22,909

 
18,599

 
23,127

Income before equity in undistributed net income of subsidiaries
 
39,776

 
81,486

 
6,781

Equity in undistributed net income of subsidiaries
 
111,622

 
55,724

 
104,415

Net income
 
$
151,398

 
$
137,210

 
$
111,196

Statements of Cash Flows
Statements of Cash Flows

 
 
Years Ended December 31,
(In thousands)
 
2014
 
2013
 
2012
Operating Activities:
 
 
 
 
 
 
Net income
 
$
151,398

 
$
137,210

 
$
111,196

Adjustments to reconcile net income to net cash provided by (used for) operating activities
 
 
 
 
 
 
Provision for credit losses
 
945

 
1,765

 
8,050

Losses (gains) on available-for-sale securities, net
 
33

 
(111
)
 
(64
)
Depreciation and amortization
 
7,756

 
3,744

 
3,072

Deferred income tax expense
 
2,753

 
1,217

 
2,224

Stock-based compensation expense
 
7,754

 
6,799

 
9,072

Tax (expense) benefit from stock-based compensation arrangements
 
(594
)
 
(831
)
 
1,392

Excess tax benefits from stock-based compensation arrangements
 
(139
)
 
(112
)
 
(483
)
Increase in other assets
 
(9,496
)
 
(3,051
)
 
(53,892
)
Increase (decrease) in other liabilities
 
7,114

 
(4,517
)
 
(1,619
)
Equity in undistributed net income of subsidiaries
 
(111,622
)
 
(55,724
)
 
(104,415
)
Net Cash Provided by (Used for) Operating Activities
 
55,902

 
86,389

 
(25,467
)
Investing Activities:
 
 
 
 
 
 
Capital contributions to subsidiaries, net
 
(105,244
)
 
(8,293
)
 
(53,807
)
Other investing activity, net
 
(3,907
)
 
(21,206
)
 
(12,284
)
Net Cash Used for Investing Activities
 
(109,151
)
 
(29,499
)
 
(66,091
)
Financing Activities:
 
 
 
 
 
 
Decrease in notes payable and other borrowings, net
 
(517
)
 
(17,860
)
 
(44,887
)
Proceeds from the issuance of subordinated notes, net
 
139,090

 

 

Repayment of subordinated note
 

 
(15,000
)
 
(20,000
)
Excess tax benefits from stock-based compensation arrangements
 
139

 
112

 
483

Net proceeds from issuance of Series C preferred stock
 

 

 
122,690

Issuance of common shares resulting from exercise of stock options, employee stock purchase plan and conversion of common stock warrants
 
10,453

 
19,113

 
14,891

Dividends paid
 
(24,933
)
 
(13,893
)
 
(13,157
)
Common stock repurchases
 
(549
)
 
(3,504
)
 
(7,726
)
Net Cash Provided by (Used For) Financing Activities
 
123,683

 
(31,032
)
 
52,294

Net Increase (Decrease) in Cash and Cash Equivalents
 
70,434

 
25,858

 
(39,264
)
Cash and Cash Equivalents at Beginning of Year
 
80,869

 
55,011

 
94,275

Cash and Cash Equivalents at End of Year
 
$
151,303

 
$
80,869

 
$
55,011