XML 76 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements Of Income (Unaudited) (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Interest income        
Interest and fees on loans $ 151,984 $ 145,983 $ 299,014 $ 288,097
Interest bearing deposits with banks 319 411 568 980
Federal funds sold and securities purchased under resale agreements 6 4 10 19
Available-for-sale securities 13,309 9,359 26,423 18,111
Trading account securities 5 8 14 13
Federal Home Loan Bank and Federal Reserve Bank stock 727 693 1,438 1,377
Brokerage customer receivables 200 188 409 362
Total interest income 166,550 156,646 327,876 308,959
Interest expense        
Interest on deposits 11,759 13,675 23,682 28,179
Interest on Federal Home Loan Bank advances 2,705 2,821 5,348 5,585
Interest on notes payable and other borrowings 510 1,132 1,260 2,286
Interest on subordinated notes 354 52 354 111
Interest on junior subordinated debentures 2,042 3,142 4,046 6,261
Total interest expense 17,370 20,822 34,690 42,422
Net interest income 149,180 135,824 293,186 266,537
Provision for credit losses 6,660 15,382 8,540 31,069
Net interest income after provision for credit losses 142,520 120,442 284,646 235,468
Non-interest income        
Wealth management 18,222 15,892 35,035 30,720
Mortgage banking 23,804 31,734 40,232 61,879
Service charges on deposit accounts 5,688 5,035 11,034 9,828
(Losses) gains on available-for-sale securities, net (336) 2 (369) 253
Fees from covered call options 1,244 993 2,786 2,632
Trading (losses) gains, net (743) 3,260 (1,395) 2,825
Other 6,223 7,079 12,308 13,237
Total non-interest income 54,102 63,995 99,631 121,374
Non-interest expense        
Salaries and employee benefits 81,963 79,225 161,897 156,738
Equipment 7,223 6,413 14,626 12,597
Occupancy, net 9,850 8,707 20,843 17,560
Data processing 4,543 4,358 9,258 8,957
Advertising and marketing 3,558 2,722 6,374 4,762
Professional fees 4,046 4,191 7,500 7,412
Amortization of other intangible assets 1,156 1,164 2,319 2,284
FDIC insurance 3,196 3,003 6,147 6,447
OREO expense, net 2,490 2,284 6,466 664
Other 15,566 16,120 29,476 30,885
Total non-interest expense 133,591 128,187 264,906 248,306
Income before taxes 63,031 56,250 119,371 108,536
Income tax expense 24,490 21,943 46,330 42,177
Net income 38,541 34,307 73,041 66,359
Preferred stock dividends and discount accretion 1,581 2,617 3,162 5,233
Net income applicable to common shares $ 36,960 $ 31,690 $ 69,879 $ 61,126
Net income per common share-Basic (in usd per share) $ 0.79 $ 0.85 $ 1.51 $ 1.64
Net income per common share-Diluted (in usd per share) $ 0.76 $ 0.69 $ 1.44 $ 1.34
Cash dividends declared per common share $ 0.10 $ 0.00 $ 0.20 $ 0.09
Weighted average common shares outstanding 46,520 37,486 46,358 37,231
Dilutive potential common shares 4,402 12,354 4,456 12,363
Average common shares and dilutive common shares 50,922 49,840 50,814 49,594