XML 107 R38.htm IDEA: XBRL DOCUMENT v2.4.0.8
Shareholders' Equity and Earnings Per Share (Tables)
3 Months Ended
Mar. 31, 2014
Shareholders' Equity and Earnings Per Share Disclosure [Abstract]  
Aggregate Fair Values Assigned To Each Component Of Tangible Equity Units Offering
The aggregate fair values assigned to each component of the TEU offering at the issuance date were as follows:
 
(Dollars in thousands, except per unit amounts)
Equity
Component
 
Debt
Component
 
TEU Total
Units issued (1)
4,600

 
4,600

 
4,600

Unit price
$
40.271818

 
$
9.728182

 
$
50.00

Gross proceeds
185,250

 
44,750

 
230,000

Issuance costs, including discount
5,934

 
1,419

 
7,353

Net proceeds
$
179,316

 
$
43,331

 
$
222,647

 
 
 
 
 
 
Balance sheet impact
 
 
 
 
 
Other borrowings

 
43,331

 
43,331

Surplus
179,316

 

 
179,316


(1)
TEUs consisted of two components: one unit of the equity component and one unit of the debt component.
Components Of Other Comprehensive Income (Loss)
The following tables summarize the components of other comprehensive income (loss), including the related income tax effects, and the related amount reclassified to net income for the periods presented (in thousands).
 
 
Accumulated
Unrealized
(Losses) Gains on
Securities
 
Accumulated
Unrealized
Losses on
Derivative
Instruments
 
Accumulated
Foreign
Currency
Translation
Adjustments
 
Total
Accumulated
Other
Comprehensive
Income (Loss)
Balance at January 1, 2014
$
(53,665
)
 
$
(2,462
)
 
$
(6,909
)
 
$
(63,036
)
Other comprehensive income (loss) during the period, net of tax, before reclassifications
13,722

 
(356
)
 
(7,400
)
 
5,966

Amount reclassified from accumulated other comprehensive income (loss), net of tax
20

 
297

 

 
317

Net other comprehensive income (loss) during the period, net of tax
$
13,742

 
$
(59
)
 
$
(7,400
)
 
$
6,283

Balance at March 31, 2014
$
(39,923
)
 
$
(2,521
)
 
$
(14,309
)
 
$
(56,753
)
 
 
 
 
 
 
 
 
Balance at January 1, 2013
$
6,710

 
$
(5,292
)
 
$
6,293

 
$
7,711

Other comprehensive income (loss) during the period, net of tax, before reclassifications
(4,649
)
 
(39
)
 
(4,866
)
 
(9,554
)
Amount reclassified from accumulated other comprehensive income (loss), net of tax
(151
)
 
927

 

 
776

Net other comprehensive income (loss) during the period, net of tax
$
(4,800
)
 
$
888

 
$
(4,866
)
 
$
(8,778
)
Balance at March 31, 2013
$
1,910

 
$
(4,404
)
 
$
1,427

 
$
(1,067
)
Other Comprehensive Income Reclassified from AOCI [Table Text Block]
 
Amount Reclassified from Accumulated Other Comprehensive Income for the
 
Details Regarding the Component of
Three Months Ended March 31,
 
Impacted Line on the
Accumulated Other Comprehensive Income
2014
 
2013
 
Consolidated Statements of Income
Accumulated unrealized losses on securities
 
 
 
 
 
Gains included in net income
$
(33
)
 
$
251

 
(Losses) gains on available-for-sale securities, net
 
(33
)
 
251

 
Income before taxes
Tax effect
$
13

 
$
(100
)
 
Income tax expense
Net of tax
$
(20
)
 
$
151

 
Net income
 
 
 
 
 
 
Accumulated unrealized losses on derivative instruments
 
 
 
 
 
Amount reclassified to interest expense on junior subordinated debentures
$
493

 
$
1,539

 
Interest on junior subordinated debentures
 
(493
)
 
(1,539
)
 
Loss before taxes
Tax effect
$
196

 
$
612

 
Income tax benefit
Net of tax
$
(297
)
 
$
(927
)
 
Net loss
Computation Of Basic And Diluted Earnings Per Common Share
The following table shows the computation of basic and diluted earnings per share for the periods indicated:
 
 
 
 
Three Months Ended March 31,
(In thousands, except per share data)
 
 
2014
 
2013
Net income
 
 
$
34,500

 
$
32,052

Less: Preferred stock dividends and discount accretion
 
 
1,581

 
2,616

Net income applicable to common shares—Basic
(A)
 
32,919

 
29,436

Add: Dividends on convertible preferred stock, if dilutive
 
 
1,581

 
2,581

Net income applicable to common shares—Diluted
(B)
 
34,500

 
32,017

Weighted average common shares outstanding
(C)
 
46,195

 
36,976

Effect of dilutive potential common shares
 
 
 
 
 
Common stock equivalents
 
 
1,434

 
7,443

Convertible preferred stock, if dilutive
 
 
3,075

 
5,020

Total dilutive potential common shares
 
 
4,509

 
12,463

Weighted average common shares and effect of dilutive potential common shares
(D)
 
50,704

 
49,439

Net income per common share:
 
 
 
 
 
Basic
(A/C)
 
$
0.71

 
$
0.80

Diluted
(B/D)
 
$
0.68

 
$
0.65