XML 79 R36.htm IDEA: XBRL DOCUMENT v2.4.0.8
Derivative Financial Instruments (Tables)
9 Months Ended
Sep. 30, 2013
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Interest Rate Cap Derivative Summary
Below is a summary of the interest rate cap derivatives held by the Company as of September 30, 2013:
(Dollars in thousands)
 
 
 
 
 
 
 Notional
Accounting
Fair Value as of
Effective Date
Maturity Date
Amount
Treatment
September 30, 2013
September 30, 2011
September 30, 2014
$
20,000

 Cash Flow Hedging
$

September 30, 2011
September 30, 2014
40,000

 Cash Flow Hedging

May 3, 2012
May 3, 2015
77,000

Non-Hedge Designated
17

May 3, 2012
May 3, 2016
215,000

Non-Hedge Designated
685

June 1, 2012
April 1, 2015
96,530

Non-Hedge Designated
20

August 29, 2012
August 29, 2016
216,500

Non-Hedge Designated
1,117

February 22, 2013
August 22, 2016
100,000

Non-Hedge Designated
602

March 21, 2013
March 21, 2017
100,000

Non-Hedge Designated
1,199

May 16, 2013
November 16, 2016
75,000

Non-Hedge Designated
607

September 15, 2013
September 15, 2017
50,000

 Cash Flow Hedging
951

September 30, 2013
September 30, 2017
40,000

 Cash Flow Hedging
787

 
 
$
1,030,030

 
$
5,985

Schedule Of Fair Value Of Derivative Financial Instruments
The table below presents the fair value of the Company’s derivative financial instruments as of September 30, 2013, December 31, 2012 and September 30, 2012:
 
 
Derivative Assets
 
Derivative Liabilities
 
Fair Value
 
Fair Value
(Dollars in thousands)
September 30, 2013
 
December 31, 2012
 
September 30, 2012
 
September 30, 2013
 
December 31, 2012
 
September 30, 2012
Derivatives designated as hedging instruments under ASC 815:
 
 
 
 
 
 
 
 
 
 
 
Interest rate derivatives designated as Cash Flow Hedges
$
1,738

 
$
2

 
$
6

 
$
3,444

 
$
7,988

 
$
9,491

Interest rate derivatives designated as Fair Value Hedges
$
82

 
$
104

 
$
153

 
$
2

 
$

 
$

Total derivatives designated as hedging instruments under ASC 815
$
1,820

 
$
106

 
$
159

 
$
3,446

 
$
7,988

 
$
9,491

Derivatives not designated as hedging instruments under ASC 815:
 
 
 
 
 
 
 
 
 
 
 
Interest rate derivatives
40,125

 
47,440

 
50,190

 
35,358

 
45,767

 
48,517

Interest rate lock commitments
15,599

 
6,069

 
15,614

 
5,097

 
937

 
10,392

Forward commitments to sell mortgage loans
23

 
277

 
16

 
5,373

 
3,057

 
11,568

Foreign exchange contracts
6

 
14

 
11

 
26

 
2

 
9

Total derivatives not designated as hedging instruments under ASC 815
$
55,753

 
$
53,800

 
$
65,831

 
$
45,854

 
$
49,763

 
$
70,486

Total derivatives
$
57,573

 
$
53,906

 
$
65,990

 
$
49,300

 
$
57,751

 
$
79,977

Schedule Of Cash Flow Hedging Instruments
The table below provides details on each of these cash flow hedges as of September 30, 2013:
 
 
September 30, 2013
(Dollars in thousands)
Notional
 
Fair Value
Maturity Date
Amount
 
Asset (Liability)
Interest Rate Swaps:
 
 
 
September 2016
50,000

 
(2,269
)
October 2016
25,000

 
(1,175
)
Total Interest Rate Swaps
75,000

 
(3,444
)
Interest Rate Caps:
 
 
 
September 2014
20,000

 

September 2014
40,000

 

September 2017
50,000

 
951

September 2017
40,000

 
787

Total Interest Rate Caps
150,000

 
1,738

Total Cash Flow Hedges
$
225,000

 
$
(1,706
)
Rollforward Of Amounts In Accumulated Other Comprehensive Income Related To Interest Rate Swaps Designated As Cash Flow Hedges
A rollforward of the amounts in accumulated other comprehensive income related to interest rate derivatives designated as cash flow hedges follows:
 
 
Three months ended September 30,
 
Nine months ended September 30,
(Dollars in thousands)
2013
 
2012
 
2013
 
2012
Unrealized loss at beginning of period
$
(5,030
)
 
$
(9,901
)
 
$
(8,673
)
 
$
(11,633
)
Amount reclassified from accumulated other comprehensive income to interest expense on junior subordinated debentures
1,507

 
1,471

 
4,629

 
4,324

Amount of loss recognized in other comprehensive income
(859
)
 
(1,764
)
 
(338
)
 
(2,885
)
Unrealized loss at end of period
$
(4,382
)
 
$
(10,194
)
 
$
(4,382
)
 
$
(10,194
)
Derivatives Used To Hedge Changes In Fair Value Attributable To Interest Rate Risk
The following table presents the gain/(loss) and hedge ineffectiveness recognized on derivative instruments and the related hedged items that are designated as a fair value hedge accounting relationship as of September 30, 2013 and 2012:
 
(Dollars in thousands)



Derivatives in Fair Value
Hedging Relationships
Location of Gain or (Loss)
Recognized in Income on
Derivative
 
Amount of Gain or (Loss) Recognized
in Income on Derivative
Three Months Ended September 30,
 
Amount of Gain or (Loss) Recognized
in Income on Hedged Item
Three Months Ended September 30,
 
Income Statement Gain/
(Loss) due to Hedge
Ineffectiveness
Three Months Ended 
September 30,
2013
 
2012
 
2013
 
2012
 
2013
 
2012
Interest rate products
Other income
 
$
(14
)
 
$
(229
)
 
$
14

 
$
266

 
$

 
$
37



(Dollars in thousands)



Derivatives in Fair Value
Hedging Relationships
Location of Gain or (Loss)
Recognized in Income on
Derivative
 
Amount of Gain or (Loss) Recognized
in Income on Derivative
Nine Months Ended September 30,
 
Amount of Gain or (Loss) Recognized
in Income on Hedged Item
Nine Months Ended September 30,
 
Income Statement Gain/
(Loss) due to Hedge
Ineffectiveness
Nine Months Ended 
September 30,
2013
 
2012
 
2013
 
2012
 
2013
 
2012
Interest rate products
Other income
 
$
42

 
$
(432
)
 
$
(33
)
 
$
482

 
$
9

 
$
50

Summary Amounts Included In Consolidated Statement Of Income Related To Derivatives
Amounts included in the Consolidated Statements of Income related to derivative instruments not designated in hedge relationships were as follows:
 
 
 
 
Three Months Ended
 
Nine Months Ended
(Dollars in thousands)
 
 
September 30,
 
September 30,
Derivative
Location in income statement
 
2013
 
2012
 
2013
 
2012
Interest rate swaps and caps
Other income
 
$
(1,738
)
 
$
(1,025
)
 
$
1,182

 
$
(1,822
)
Mortgage banking derivatives
Mortgage banking revenue
 
(6,644
)
 
(295
)
 
4,352

 
2,068

Covered call options
Fees from covered call options
 
285

 
2,083

 
2,917

 
8,320

Foreign exchange contracts
Other income
 
33

 
2

 
(34
)
 
59

Derivative Asset and Liability Balance Sheet Offsetting [Table Text Block]
The Company records interest rate derivatives subject to master netting agreements at their gross value and does not offset derivative assets and liabilities on the Consolidated Statements of Condition. The tables below summarize the Company's interest rate derivatives and offsetting positions as of the dates shown.
 
Derivative Assets
 
Derivative Liabilities
 
Fair Value
 
Fair Value
(Dollars in thousands)
September 30, 2013
 
December 31, 2012
 
September 30, 2012
 
September 30, 2013
 
December 31, 2012
 
September 30, 2012
Gross Amounts Recognized
$
41,945

 
$
47,546

 
$
50,349

 
$
38,804

 
$
53,755

 
$
58,008

Less: Amounts offset in the Statements of Financial Condition
$

 
$

 
$

 
$

 
$

 
$

Net amount presented in the Statements of Financial Condition
$
41,945

 
$
47,546

 
$
50,349

 
$
38,804

 
$
53,755

 
$
58,008

Gross amounts not offset in the Statements of Financial Condition
 
 
 
 
 
 
 
 
 
 
 
Offsetting Derivative Positions
(6,362
)
 
(339
)
 
(258
)
 
(6,362
)
 
(339
)
 
(258
)
Securities Collateral Posted (1)

 

 

 
(28,620
)
 
(46,811
)
 
(48,735
)
Cash Collateral Posted

 

 

 

 
(6,605
)
 
(7,138
)
Net Credit Exposure
$
35,583

 
$
47,207

 
$
50,091

 
$
3,822

 
$

 
$
1,877


(1) As of December 31, 2012, the Company posted securities collateral of $49.9 million which resulted in excess collateral with its counterparties. For purposes of this disclosure, the amount of posted collateral is limited to the amount offsetting the derivative liability.