XML 86 R16.htm IDEA: XBRL DOCUMENT v2.4.0.8
Goodwill and Other Intangible Assets
9 Months Ended
Sep. 30, 2013
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Other Intangible Assets
Goodwill and Other Intangible Assets
A summary of the Company’s goodwill assets by business segment is presented in the following table:
(Dollars in thousands)
January 1,
2013
 
Goodwill
Acquired
 
Impairment
Loss
 
Goodwill Adjustments
 
September 30,
2013
Community banking
$
274,963

 
$
13,960

 
$

 
$
(1,496
)
 
$
287,427

Specialty finance
38,574

 

 

 
(556
)
 
38,018

Wealth management
31,864

 

 

 

 
31,864

Total
$
345,401

 
$
13,960

 
$

 
$
(2,052
)
 
$
357,309


The community banking segment's goodwill increased $12.5 million in 2013 as a result of the acquisition of FNBI in the second quarter of 2013 and subsequent purchase adjustments related to the acquisition of Hyde Park Bank in 2012. Additionally, the specialty finance segment’s goodwill decreased $556,000 during this same period as a result of subsequent purchase adjustments and foreign currency translation adjustments related to the acquisition of Macquarie Premium Funding Inc. in 2012.
At June 30, 2013, the Company utilized a qualitative approach for its annual goodwill impairment test of the community banking segment and determined that it is not more likely than not that an impairment existed at that time. No significant events occurred during the third quarter of 2013 that would require the Company to re-evaluate that determination. The annual goodwill impairment tests of the specialty finance and wealth management segments will be conducted at December 31, 2013.
A summary of finite-lived intangible assets as of the dates shown and the expected amortization as of September 30, 2013 is as follows:
(Dollars in thousands)
September 30,
2013
 
December 31, 2012
 
September 30,
2012
Community banking segment:
 
 
 
 
 
Core deposit intangibles:
 
 
 
 
 
Gross carrying amount
$
39,350

 
$
38,176

 
$
38,501

Accumulated amortization
(28,143
)
 
(25,159
)
 
(24,178
)
Net carrying amount
$
11,207

 
$
13,017

 
$
14,323

Specialty finance segment:
 
 
 
 
 
Customer list intangibles:
 
 
 
 
 
Gross carrying amount
$
1,800

 
$
1,800

 
$
1,800

Accumulated amortization
(769
)
 
(645
)
 
(603
)
Net carrying amount
$
1,031

 
$
1,155

 
$
1,197

Wealth management segment:
 
 
 
 
 
Customer list and other intangibles:
 
 
 
 
 
Gross carrying amount
$
7,690

 
$
7,390

 
$
7,390

Accumulated amortization
(946
)
 
(615
)
 
(505
)
Net carrying amount
$
6,744

 
$
6,775

 
$
6,885

Total other intangible assets, net
$
18,982

 
$
20,947

 
$
22,405


Estimated amortization
 
Actual in nine months ended September 30, 2013
$
3,438

Estimated remaining in 2013
1,123

Estimated—2014
4,117

Estimated—2015
2,565

Estimated—2016
1,981

Estimated—2017
1,589


The increase in gross carrying amount of core deposit intangibles from 2012 was primarily from the acquisition of FNBI in the second quarter of 2013, partially offset by the divestiture of the deposits and current banking locations of Second Federal in the first quarter of 2013. The core deposit intangibles recognized in connection with these acquisitions are amortized over a ten-year period on an accelerated basis.
The customer list intangibles recognized in connection with the purchase of life insurance premium finance assets in 2009 are being amortized over an 18-year period on an accelerated basis.
The increase in intangibles within the wealth management segment was related to the Company's acquisition of the trust operations of FNBI during the second quarter of 2013. The customer list intangibles recognized in connection with this and prior acquisitions within the wealth management segment are being amortized over a ten-year period on a straight-line basis.
Total amortization expense associated with finite-lived intangibles totaled approximately $3.4 million and $3.2 million for the nine months ended September 30, 2013 and 2012, respectively.