XML 54 R40.htm IDEA: XBRL DOCUMENT v2.4.0.6
Shareholders' Equity and Earnings Per Share (Tables)
3 Months Ended
Mar. 31, 2013
Shareholders' Equity and Earnings Per Share Disclosure [Abstract]  
Aggregate Fair Values Assigned To Each Component Of Tangible Equity Units Offering
The aggregate fair values assigned to each component of the TEU offering at the issuance date were as follows:
 
(Dollars in thousands, except per unit amounts)
Equity
Component
 
Debt
Component
 
TEU Total
Units issued (1)
4,600

 
4,600

 
4,600

Unit price
$
40.271818

 
$
9.728182

 
$
50.00

Gross proceeds
185,250

 
44,750

 
230,000

Issuance costs, including discount
5,934

 
1,419

 
7,353

Net proceeds
$
179,316

 
$
43,331

 
$
222,647

Balance sheet impact
 
 
 
 
 
Other borrowings

 
43,331

 
43,331

Surplus
179,316

 

 
179,316


(1)
TEUs consist of two components: one unit of the equity component and one unit of the debt component.
Market Value Of Company Common Stock And Settlement Rate
Each prepaid common stock purchase contract will automatically settle on December 15, 2013 and the Company will deliver not more than 1.6666 shares and not less than 1.3333 shares of its common stock based on the applicable market value (the average of the volume weighted average price of Company common stock for the twenty (20) consecutive trading days ending on the third trading day immediately preceding December 15, 2013) as follows:
 
Applicable market value of
Company common stock
Settlement Rate
Less than or equal to $30.00
1.6666
Greater than $30.00 but less than $37.50
$50.00, divided by the applicable market value
Greater than or equal to $37.50
1.3333
Components Of Other Comprehensive Income (Loss)
The following tables summarize the components of other comprehensive income (loss), including the related income tax effects, and the related amount reclassified to net income for the periods presented (in thousands).
 
 
Accumulated
Unrealized
Gains (Losses) on
Securities
 
Accumulated
Unrealized
Gains (Losses) on
Derivative
Instruments
 
Accumulated
Foreign
Currency
Translation
Adjustments
 
Total
Accumulated
Other
Comprehensive
Income (Loss)
Balance at January 1, 2013
$
6,710

 
$
(5,292
)
 
$
6,293

 
$
7,711

Other comprehensive income during the period, net of tax, before reclassifications
(4,649
)
 
(39
)
 
(4,866
)
 
(9,554
)
Amount reclassified from accumulated other comprehensive income, net of tax
(151
)
 
927

 

 
776

Net other comprehensive (loss) income during the period, net of tax
$
(4,800
)
 
$
888

 
$
(4,866
)
 
$
(8,778
)
Balance at March 31, 2013
$
1,910

 
$
(4,404
)
 
$
1,427

 
$
(1,067
)

 
 
 
 
 
 
 
Balance at January 1, 2012
$
4,204

 
$
(7,082
)
 
$

 
$
(2,878
)
Other comprehensive income during the period, net of tax, before reclassifications
$
(1,943
)
 
$
(364
)
 
$

 
$
(2,307
)
Amount reclassified from accumulated other comprehensive income, net of tax
(489
)
 
844

 

 
355

Net other comprehensive (loss) income during the period, net of tax
$
(2,432
)
 
$
480

 
$

 
$
(1,952
)
Balance at March 31, 2012
$
1,772

 
$
(6,602
)
 
$

 
$
(4,830
)
Other Comprehensive Income Reclassified from AOCI [Table Text Block]

Amount Reclassified from Accumulated Other Comprehensive Income for the
 

Details Regarding the Component of
Three Months Ended
March 31,
 
Impacted Line on the
Accumulated Other Comprehensive Income
2013
 
2012
 
Consolidated Statements of Income
Accumulated unrealized gains on securities
 
 
 
 
 
Gains included in net income
$
251

 
$
816

 
Gains on available-for-sale securities, net

251

 
816

 
Income before taxes
Tax effect
$
(100
)
 
$
(327
)
 
Income tax expense
Net of tax
$
151

 
$
489

 
Net income
 
 
 
 
 
 
Accumulated unrealized losses on derivative instruments
 
 
 
 
 
Amount reclassified to interest expense on junior subordinated debentures
$
1,539

 
$
1,410

 
Interest on junior subordinated debentures

(1,539
)
 
(1,410
)
 
Loss before taxes
Tax effect
$
612

 
$
566

 
Income tax benefit
Net of tax
$
(927
)
 
$
(844
)
 
Net loss
Computation Of Basic And Diluted Earnings Per Common Share
The following table shows the computation of basic and diluted earnings per share for the periods indicated:
 


 
Three Months Ended
March 31,
(In thousands, except per share data)

 
2013
 
2012
Net income
 
 
$
32,052

 
$
23,210

Less: Preferred stock dividends and discount accretion
 
 
2,616

 
1,246

Net income applicable to common shares—Basic
(A)
 
29,436

 
21,964

Add: Dividends on convertible preferred stock, if dilutive
 
 
2,581

 

Net income applicable to common shares—Diluted
(B)
 
32,017

 
21,964

Weighted average common shares outstanding
(C)
 
36,976

 
36,207

Effect of dilutive potential common shares
 
 
 
 
 
Common stock equivalents
 
 
7,443

 
7,530

Convertible preferred stock, if dilutive
 
 
5,020

 

Total dilutive potential common shares
 
 
12,463

 
7,530

Weighted average common shares and effect of dilutive potential common shares
(D)
 
49,439

 
43,737

Net income per common share:
 
 
 
 
 
Basic
(A/C)
 
$
0.80

 
$
0.61

Diluted
(B/D)
 
$
0.65

 
$
0.50