XML 37 R54.htm IDEA: XBRL DOCUMENT v2.4.0.6
Regulatory Matters (Tables)
12 Months Ended
Dec. 31, 2012
Regulatory Capital Requirements [Abstract]  
Minimum Capital Requirements
As reflected in the following table, the Company met all minimum capital requirements at December 31, 2012 and 2011:
 
 
2012
 
2011
Total Capital to Risk Weighted Assets
 
13.1
%
 
13.0
%
Tier 1 Capital to Risk Weighted Assets
 
12.1
%
 
11.8
%
Tier 1 Leverage Ratio
 
10.0
%
 
9.4
%
Actual Capital Amounts And Ratios
The banks’ actual capital amounts and ratios as of December 31, 2012 and 2011 are presented in the following table:
(Dollars in thousands)
 
December 31, 2012
 
December 31, 2011
 
 
Actual
 
To Be Well
Capitalized by
Regulatory Definition
 
Actual
 
To Be Well
Capitalized by
Regulatory Definition
 
 
Amount
 
Ratio
 
Amount
 
Ratio
 
Amount
 
Ratio
 
Amount
 
Ratio
Total Capital (to Risk Weighted Assets):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Lake Forest Bank
 
$
226,234

 
11.0
%
 
$
205,188

 
10.0
%
 
$
223,451

 
11.0
%
 
$
203,441

 
10.0
%
Hinsdale Bank
 
154,677

 
12.2

 
126,837

 
10.0

 
148,804

 
12.3

 
120,808

 
10.0

North Shore Community Bank
 
202,823

 
11.5

 
176,124

 
10.0

 
176,141

 
11.2

 
157,708

 
10.0

Libertyville Bank
 
116,818

 
11.9

 
97,880

 
10.0

 
121,105

 
13.2

 
91,887

 
10.0

Barrington Bank
 
148,382

 
13.5

 
109,526

 
10.0

 
126,516

 
12.7

 
99,813

 
10.0

Crystal Lake Bank
 
84,310

 
14.5

 
58,091

 
10.0

 
79,963

 
13.0

 
61,523

 
10.0

Northbrook Bank
 
139,603

 
12.2

 
114,057

 
10.0

 
149,325

 
14.4

 
103,395

 
10.0

Schaumburg Bank
 
68,305

 
11.8

 
57,946

 
10.0

 
58,860

 
12.9

 
45,660

 
10.0

Village Bank
 
92,787

 
11.5

 
80,441

 
10.0

 
82,743

 
11.7

 
70,753

 
10.0

Beverly Bank
 
61,994

 
11.1

 
55,697

 
10.0

 
40,484

 
11.7

 
34,562

 
10.0

Town Bank
 
83,144

 
11.5

 
72,373

 
10.0

 
83,099

 
12.2

 
68,122

 
10.0

Wheaton Bank
 
71,097

 
13.6

 
52,450

 
10.0

 
59,164

 
11.9

 
49,551

 
10.0

State Bank of the Lakes
 
71,178

 
11.5

 
61,886

 
10.0

 
68,673

 
11.1

 
61,683

 
10.0

Old Plank Trail Bank
 
74,445

 
14.7

 
50,582

 
10.0

 
33,826

 
12.2

 
27,724

 
10.0

St. Charles Bank
 
66,079

 
11.3

 
58,341

 
10.0

 
61,738

 
11.5

 
53,868

 
10.0

Tier 1 Capital (to Risk Weighted Assets):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Lake Forest Bank
 
$
209,699

 
10.2
%
 
$
123,113

 
6.0
%
 
$
202,206

 
9.9
%
 
$
122,065

 
6.0
%
Hinsdale Bank
 
145,380

 
11.5

 
76,102

 
6.0

 
134,488

 
11.1

 
72,485

 
6.0

North Shore Community Bank
 
145,488

 
8.3

 
105,675

 
6.0

 
124,202

 
7.9

 
94,625

 
6.0

Libertyville Bank
 
105,251

 
10.8

 
58,728

 
6.0

 
93,613

 
10.2

 
55,132

 
6.0

Barrington Bank
 
140,037

 
12.8

 
65,716

 
6.0

 
119,534

 
12.0

 
59,888

 
6.0

Crystal Lake Bank
 
77,962

 
13.4

 
34,855

 
6.0

 
73,235

 
11.9

 
36,914

 
6.0

Northbrook Bank
 
125,192

 
11.0

 
68,434

 
6.0

 
136,273

 
13.2

 
62,037

 
6.0

Schaumburg Bank
 
62,538

 
10.8

 
34,768

 
6.0

 
53,741

 
11.8

 
27,396

 
6.0

Village Bank
 
86,435

 
10.7

 
48,265

 
6.0

 
77,692

 
11.0

 
42,452

 
6.0

Beverly Bank
 
59,440

 
10.7

 
33,418

 
6.0

 
37,612

 
10.9

 
20,737

 
6.0

Town Bank
 
76,824

 
10.6

 
43,424

 
6.0

 
75,157

 
11.0

 
40,873

 
6.0

Wheaton Bank
 
64,509

 
12.3

 
31,470

 
6.0

 
52,911

 
10.7

 
29,730

 
6.0

State Bank of the Lakes
 
61,521

 
9.9

 
37,131

 
6.0

 
57,627

 
9.3

 
37,010

 
6.0

Old Plank Trail Bank
 
66,170

 
13.1

 
30,349

 
6.0

 
29,072

 
10.5

 
16,634

 
6.0

St. Charles Bank
 
60,753

 
10.4

 
35,004

 
6.0

 
51,874

 
9.6

 
32,321

 
6.0

Tier 1 Leverage Ratio:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Lake Forest Bank
 
$
209,699

 
8.8
%
 
$
119,601

 
5.0
%
 
$
202,206

 
7.9
%
 
$
127,653

 
5.0
%
Hinsdale Bank
 
145,380

 
8.7

 
83,238

 
5.0

 
134,488

 
9.2

 
73,227

 
5.0

North Shore Community Bank
 
145,488

 
7.2

 
101,553

 
5.0

 
124,202

 
7.3

 
85,389

 
5.0

Libertyville Bank
 
105,251

 
8.9

 
59,379

 
5.0

 
93,613

 
8.1

 
58,017

 
5.0

Barrington Bank
 
140,037

 
9.7

 
72,531

 
5.0

 
119,534

 
9.8

 
61,060

 
5.0

Crystal Lake Bank
 
77,962

 
10.3

 
37,971

 
5.0

 
73,235

 
9.7

 
37,696

 
5.0

Northbrook Bank
 
125,192

 
7.5

 
83,244

 
5.0

 
136,273

 
7.2

 
94,611

 
5.0

Schaumburg Bank
 
62,538

 
8.7

 
36,061

 
5.0

 
53,741

 
9.2

 
29,335

 
5.0

Village Bank
 
86,435

 
9.0

 
48,068

 
5.0

 
77,692

 
9.0

 
43,306

 
5.0

Beverly Bank
 
59,440

 
12.3

 
24,127

 
5.0

 
37,612

 
9.7

 
19,446

 
5.0

Town Bank
 
76,824

 
9.4

 
40,671

 
5.0

 
75,157

 
9.9

 
37,801

 
5.0

Wheaton Bank
 
64,509

 
8.9

 
36,205

 
5.0

 
52,911

 
7.7

 
34,456

 
5.0

State Bank of the Lakes
 
61,521

 
8.4

 
36,570

 
5.0

 
57,627

 
8.0

 
35,813

 
5.0

Old Plank Trail Bank
 
66,170

 
8.9

 
37,380

 
5.0

 
29,072

 
9.0

 
16,137

 
5.0

St. Charles Bank
 
60,753

 
9.4

 
32,170

 
5.0

 
51,874

 
8.3

 
31,101

 
5.0