XML 134 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements Of Income (USD $)
In Thousands, except Per Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Interest income      
Interest and fees on loans $ 583,872 $ 552,938 $ 547,896
Interest bearing deposits with banks 1,552 3,419 5,170
Federal funds sold and securities purchased under resale agreements 38 116 157
Securities 38,134 46,219 36,904
Trading account securities 28 44 394
Federal Home Loan Bank and Federal Reserve Bank stock 2,550 2,297 1,931
Brokerage customer receivables 847 760 655
Total interest income 627,021 605,793 593,107
Interest expense      
Interest on deposits 68,305 87,938 123,779
Interest on Federal Home Loan Bank advances 12,103 16,320 16,520
Interest on notes payable and other borrowings 8,966 11,023 5,943
Interest on secured borrowings - owed to securitization investors 5,087 12,113 12,366
Interest on subordinated notes 428 750 995
Interest on junior subordinated debentures 12,616 16,272 17,668
Total interest expense 107,505 144,416 177,271
Net interest income 519,516 461,377 415,836
Provision for credit losses 76,436 102,638 124,664
Net interest income after provision for credit losses 443,080 358,739 291,172
Non-interest income      
Wealth management 52,680 44,517 36,941
Mortgage banking 109,970 56,942 61,378
Service charges on deposit accounts 16,971 14,963 13,433
Gains on available-for-sale securities, net 4,895 1,792 9,832
Fees from covered call options 10,476 13,570 2,235
Gain on bargain purchases, net 7,503 37,974 44,231
Trading (losses) gains, net (1,900) 337 5,165
Other 25,497 19,603 18,945
Total non-interest income 226,092 189,698 192,160
Non-interest expense      
Salaries and employee benefits 288,589 237,785 215,766
Equipment 23,222 18,267 16,529
Occupancy, net 32,294 28,764 24,444
Data processing 15,739 14,568 15,355
Advertising and marketing 9,438 8,380 6,315
Professional fees 15,262 16,874 16,394
Amortization of other intangible assets 4,324 3,425 2,739
FDIC insurance 13,422 14,143 18,028
OREO expenses, net 22,103 26,340 19,331
Other 64,647 51,858 47,624
Total non-interest expense 489,040 420,404 382,525
Income before taxes 180,132 128,033 100,807
Income tax expense 68,936 50,458 37,478
Net income 111,196 77,575 63,329
Preferred stock dividends and discount accretion 9,093 4,128 19,643
Non-cash deemed preferred stock dividend 0 0 11,361
Net income applicable to common shares $ 102,103 $ 73,447 $ 32,325
Net income per common share - Basic (in usd per share) $ 2.81 $ 2.08 $ 1.08
Net income per common share - Diluted (in usd per share) $ 2.31 $ 1.67 $ 1.02
Cash dividends declared per common share (in usd per share) $ 0.18 $ 0.18 $ 0.18
Weighted average common shares outstanding (in shares) 36,365 35,355 30,057
Dilutive potential common shares (in shares) 11,669 8,636 1,513
Average common shares and dilutive common shares (in shares) 48,034 43,991 31,570