10-Q 1 b10q111401.txt WINTRUST FINANCIAL CORPORATION UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 10-Q QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 2001 Commission File Number 0-21923 WINTRUST FINANCIAL CORPORATION (Exact name of registrant as specified in its charter) Illinois 36-3873352 ---------------------------------------- ------------------------------------ (State of incorporation of organization) (I.R.S. Employer Identification No.) 727 North Bank Lane Lake Forest, Illinois 60045 ------------------------------------------------------- (Address of principal executive offices) (847) 615-4096 ------------------------------------------------------------------ (Registrant's telephone number, including area code) Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X No ___ Indicate the number of shares outstanding of each of issuer's class of common stock, as of the last practicable date. Common Stock - no par value, 9,676,078 shares, as of November 9, 2001. TABLE OF CONTENTS PART I. -- FINANCIAL INFORMATION Page ---- ITEM 1. Financial Statements.__________________________________________ 1-8 ITEM 2. Management's Discussion and Analysis of Financial Condition and Results of Operations. ______________________________________ 9-31 ITEM 3. Quantitative and Qualitative Disclosures About Market Risks. __ 32-34 PART II. -- OTHER INFORMATION ITEM 1. Legal Proceedings. ____________________________________________ 35 ITEM 2. Changes in Securities. ________________________________________ 35 ITEM 3. Defaults Upon Senior Securities. ______________________________ 35 ITEM 4. Submission of Matters to a Vote of Security Holders.___________ 35 ITEM 5. Other Information. ____________________________________________ 35 ITEM 6. Exhibits and Reports on Form 8-K. _____________________________ 35-36 Signatures ____________________________________________________ 37 PART I ITEM 1 FINANCIAL STATEMENTS
WINTRUST FINANCIAL CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CONDITION (UNAUDITED) (In thousands) SEPTEMBER 30, December 31, September 30, 2001 2000 2000 ------------------------------------------------------------------------------------------------------------------------------------ ASSETS Cash and due from banks $ 56,169 $ 65,413 $ 52,097 Federal funds sold and securities purchased under resale agreements 184,632 164,641 16,624 Interest-bearing deposits with banks 156 182 180 Available-for-Sale securities, at fair value 296,442 193,105 318,585 Loans, net of unearned income 1,847,724 1,558,020 1,486,929 Less: Allowance for possible loan losses 13,094 10,433 10,231 ------------------------------------------------------------------------------------------------------------------------------------ Net loans 1,834,630 1,547,587 1,476,698 Premises and equipment, net 94,958 86,386 83,843 Accrued interest receivable and other assets 38,155 34,722 37,331 Goodwill and other intangible assets, net 10,254 10,770 10,948 ------------------------------------------------------------------------------------------------------------------------------------ Total assets $ 2,515,396 $2,102,806 $1,996,306 ==================================================================================================================================== Liabilities and Shareholders' Equity Deposits: Non-interest bearing $ 209,276 $ 198,319 $ 184,821 Interest bearing 1,975,033 1,628,257 1,541,071 ------------------------------------------------------------------------------------------------------------------------------------ Total deposits 2,184,309 1,826,576 1,725,892 Short-term borrowings 38,358 43,639 41,910 Federal Home Loan Bank advances 30,000 - - Notes payable 33,000 27,575 33,250 Long-term debt - trust preferred securities 51,050 51,050 51,050 Accrued interest payable and other liabilities 40,655 51,690 46,834 ------------------------------------------------------------------------------------------------------------------------------------ Total liabilities 2,377,372 2,000,530 1,898,936 ------------------------------------------------------------------------------------------------------------------------------------ Shareholders' equity: Preferred stock - - - Common stock 9,673 8,857 8,850 Surplus 102,536 83,710 83,612 Common stock warrants 99 100 100 Treasury stock, at cost - (3,863) (3,863) Retained earnings 25,831 13,835 10,020 Accumulated other comprehensive loss (115) (363) (1,349) ------------------------------------------------------------------------------------------------------------------------------------ Total shareholders' equity 138,024 102,276 97,370 ------------------------------------------------------------------------------------------------------------------------------------ Total liabilities and shareholders' equity $ 2,515,396 $2,102,806 $1,996,306 ====================================================================================================================================
See accompanying notes to unaudited consolidated financial statements. - 1 -
WINTRUST FINANCIAL CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED) (IN THOUSANDS, EXCEPT PER SHARE DATA) THREE MONTHS ENDED NINE MONTHS ENDED SEPTEMBER 30, SEPTEMBER 30, ----------------------------------------------------------------------------------------------------------------------- 2001 2000 2001 2000 ----------------------------------------------------------------------------------------------------------------------- INTEREST INCOME Interest and fees on loans $ 38,425 $34,160 $ 112,830 $ 93,962 Interest bearing deposits with banks 1 4 4 24 Federal funds sold and securities purchased under resale agreements 1,413 320 3,731 1,056 Securities 2,690 4,424 9,136 11,249 ----------------------------------------------------------------------------------------------------------------------- Total interest income 42,529 38,908 125,701 106,291 ----------------------------------------------------------------------------------------------------------------------- INTEREST EXPENSE Interest on deposits 21,290 20,949 64,885 55,847 Interest on Federal Home Loan Bank advances 265 - 265 - Interest on short-term borrowings and notes payable 557 1,032 2,267 3,232 Interest on long-term debt - trust preferred securities 1,287 1,287 3,863 2,855 ----------------------------------------------------------------------------------------------------------------------- Total interest expense 23,399 23,268 71,280 61,934 ----------------------------------------------------------------------------------------------------------------------- NET INTEREST INCOME 19,130 15,640 54,421 44,357 Provision for possible loan losses 2,100 1,307 6,002 3,671 ----------------------------------------------------------------------------------------------------------------------- Net interest income after provision for possible loan losses 17,030 14,333 48,419 40,686 ----------------------------------------------------------------------------------------------------------------------- NON-INTEREST INCOME Fees on mortgage loans sold 1,725 792 5,197 2,017 Service charges on deposit accounts 637 478 1,790 1,426 Trust and asset management fees 486 508 1,459 1,474 Gain on sale of premium finance receivables 1,265 640 3,656 2,877 Administrative services revenue 995 1,184 3,137 3,338 Net securities gains (losses) (57) (69) 315 (94) Other 2,050 960 5,788 2,237 ----------------------------------------------------------------------------------------------------------------------- Total non-interest income 7,101 4,493 21,342 13,275 ----------------------------------------------------------------------------------------------------------------------- NON-INTEREST EXPENSE Salaries and employee benefits 9,031 7,139 26,244 20,267 Occupancy, net 1,238 961 3,660 3,111 Equipment expense 1,561 1,360 4,627 3,646 Data processing 860 735 2,512 2,114 Advertising and marketing 411 327 1,144 898 Professional fees 459 478 1,524 1,130 Amortization of intangibles 169 178 516 535 Premium finance defalcation - 4,520 - 4,520 Other 2,610 2,428 8,365 6,903 ----------------------------------------------------------------------------------------------------------------------- Total non-interest expense 16,339 18,126 48,592 43,124 ----------------------------------------------------------------------------------------------------------------------- Income before taxes and cumulative effect of accounting change 7,792 700 21,169 10,837 Income tax expense (benefit) 2,784 (199) 7,640 3,497 ----------------------------------------------------------------------------------------------------------------------- Income before cumulative effect of accounting change 5,008 899 13,529 7,340 Cumulative effect of change in accounting for derivatives, net of tax - - 254 - ----------------------------------------------------------------------------------------------------------------------- NET INCOME $ 5,008 $ 899 $ 13,275 $ 7,340 ======================================================================================================================= BASIC EARNINGS PER SHARE: Income before cumulative effect of accounting change $ 0.52 $ 0.10 $ 1.51 $ 0.84 Cumulative effect of accounting change, net of tax - - 0.03 - ----------------------------------------------------------------------------------------------------------------------- NET INCOME PER COMMON SHARE - BASIC $ 0.52 $ 0.10 $ 1.48 $ 0.84 ======================================================================================================================= DILUTED EARNINGS PER SHARE: Income before cumulative effect of accounting change $ 0.49 $ 0.10 $ 1.43 $ 0.82 Cumulative effect of accounting change, net of tax - - 0.03 - ----------------------------------------------------------------------------------------------------------------------- NET INCOME PER COMMON SHARE - DILUTED $ 0.49 $ 0.10 $ 1.40 $ 0.82 ======================================================================================================================= CASH DIVIDENDS DECLARED PER COMMON SHARE $ 0.07 $ 0.05 $ 0.14 $ 0.10 =======================================================================================================================
See accompanying notes to unaudited consolidated financial statements. - 2 -
WINTRUST FINANCIAL CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY (UNAUDITED) (IN THOUSANDS, EXCEPT SHARE DATA) ACCUMULATED OTHER COMPRE- COMMON COMPRE- TOTAL HENSIVE COMMON STOCK TREASURY RETAINED HENSIVE SHAREHOLDERS' INCOME STOCK SURPLUS WARRANTS STOCK EARNINGS INCOME(LOSS) EQUITY ----------------------------------------------------------------------------------------------------------------------------------- Balance at December 31, 1999 $ 8,771 $ 82,792 $ 100 $ - $ 3,555 $ (2,271) $ 92,947 Comprehensive Income: Net income $ 7,340 - - - - 7,340 - 7,340 Other Comprehensive Income, net of tax: Unrealized gains on securities, net of reclassification adjustment 922 - - - - - 922 922 ---------- Comprehensive Income $ 8,262 ---------- Cash dividends declared on common stock - - - - (875) - (875) Purchase of treasury stock, 242,300 shares at cost - - - (3,863) - - (3,863) Common stock issued upon exercise of stock options 75 768 - - - - 843 Common stock issued through employee stock purchase plan 4 52 - - - - 56 ------------------------------------------- -------------------------------------------------------------------------------- BALANCE AT SEPTEMBER 30, 2000 $ 8,850 $ 83,612 $ 100 $ (3,863) $ 10,020 $ (1,349) $ 97,370 ------------------------------------------- -------------------------------------------------------------------------------- Balance at December 31, 2000 $ 8,857 $ 83,710 $ 100 $ (3,863) $ 13,835 $ (363) $ 102,276 Comprehensive Income: Net income $ 13,275 - - - - 13,275 - 13,275 Other comprehensive income , net of tax: Unrealized gains on securities, net of reclassification adjustment 748 - - - - - 748 748 Unrealized losses on derivatives (500) - - - - - (500) (500) --------- Comprehensive Income $ 13,523 --------- Common stock issuance, net of costs 750 17,619 - 3,863 - - 22,232 Cash dividends declared on common stock - - - - (1,279) - (1,279) Common stock issued upon exercise of stock options 61 1,045 - - - - 1,106 Common stock issued through employee stock purchase plan 4 151 - - - - 155 Conversion of common stock warrants 1 11 (1) - - - 11 ------------------------------------------ -------------------------------------------------------------------------------- BALANCE AT SEPTEMBER 30, 2001 $ 9,673 $ 102,536 $ 99 $ - $ 25,831 $ (115) $ 138,024 ------------------------------------------ -------------------------------------------------------------------------------- Nine Months Ended September 30, ------------------------ DISCLOSURE OF RECLASSIFICATION AMOUNT AND INCOME TAX IMPACT: 2001 2000 ------------------------------------------------------------ ------------------------ Unrealized holding gains on available-for-sale securities arising during the period, net $ 1,496 $ 1,493 Unrealized holding losses on derivative instruments arising during the period (769) - Less: Reclassification adjustment for security gains (losses) included in net income, net 315 (94) Less: Income tax expense 164 665 ------------------------ Net unrealized gains on securities and derivative instruments $ 248 $ 922 ------------------------
See accompanying notes to unaudited consolidated financial statements. - 3 -
WINTRUST FINANCIAL CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) (IN THOUSANDS) FOR THE NINE MONTHS ENDED SEPTEMBER 30, --------------------------------------------------------------------------------------------------------- 2001 2000 --------------------------------------------------------------------------------------------------------- OPERATING ACTIVITIES: Net income $ 13,275 $ 7,340 Adjustments to reconcile net income to net cash provided by (used for) operating activities: Cumulative effect of accounting change 254 - Provision for possible loan losses 6,002 3,671 Depreciation and amortization 5,921 5,448 Deferred income tax expense (benefit) 604 (521) Net (accretion) amortization of securities (974) 954 Originations of mortgage loans held for sale (357,716) (114,328) Proceeds from sales of mortgage loans held for sale 344,217 108,480 Purchase of trading securities (14,948) (2,940) Proceeds from sale of trading securities 14,964 2,945 Gain on sale of trading securities (16) (5) Gain on sale of premium finance receivables (3,656) (2,877) (Gain) loss on sale of available-for-sale securities, net (315) 94 Gain on sale of premises and equipment (198) - Increase in accrued interest receivable and other assets, net (5,044) (1,345) Increase (decrease) in accrued interest payable and other liabilities, net (10,873) 23,264 --------------------------------------------------------------------------------------------------------- NET CASH PROVIDED BY (USED FOR) OPERATING ACTIVITIES (8,503) 30,180 --------------------------------------------------------------------------------------------------------- INVESTING ACTIVITIES: Proceeds from maturities of available-for-sale securities 222,181 84,007 Proceeds from sale of available-for-sale securities 1,174,424 581,458 Purchases of available-for-sale securities (1,497,514) (777,903) Proceeds from sale of premium finance receivables 186,558 175,741 Net decrease in interest-bearing deposits with banks 26 2,367 Net increase in loans (462,692) (377,919) Purchases of premises and equipment, net (13,835) (15,905) --------------------------------------------------------------------------------------------------------- NET CASH USED FOR INVESTING ACTIVITIES (390,852) (328,154) --------------------------------------------------------------------------------------------------------- FINANCING ACTIVITIES: Increase in deposit accounts 357,733 262,270 Decrease in short-term borrowings, net (5,281) (17,933) Proceeds from notes payable, net 5,425 24,900 Proceeds from Federal Home Loan Bank advances 30,000 - Proceeds from trust preferred securities offering - 20,000 Issuance of common stock, net of issuance costs 22,232 - Common stock issued upon exercise of stock options 1,106 843 Common stock issued through employee stock purchase plan 155 56 Proceeds from conversion of common stock warrants 11 - Purchase of treasury stock - (3,863) Dividends paid (1,279) (875) --------------------------------------------------------------------------------------------------------- NET CASH PROVIDED BY FINANCING ACTIVITIES 410,102 285,398 --------------------------------------------------------------------------------------------------------- NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 10,747 (12,576) CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 230,054 81,297 --------------------------------------------------------------------------------------------------------- CASH AND CASH EQUIVALENTS AT END OF PERIOD $240,801 $ 68,721 =========================================================================================================
See accompanying notes to unaudited consolidated financial statements. - 4 - WINTRUST FINANCIAL CORPORATION AND SUBSIDIARIES NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (1) BASIS OF PRESENTATION --------------------- The consolidated financial statements of Wintrust Financial Corporation and Subsidiaries ("Wintrust" or "Company") presented herein are unaudited, but in the opinion of management reflect all necessary adjustments of a normal or recurring nature for a fair presentation of results as of the dates and for the periods covered by the consolidated financial statements. Wintrust is a bank holding company currently engaged in the business of providing traditional community banking services and trust and investment services to customers in the Chicago metropolitan area. In addition, on a national basis, Wintrust provides financing of commercial insurance premiums as well as financing and administrative services to the temporary services industry. As of September 30, 2001, Wintrust had seven wholly-owned bank subsidiaries (collectively, "Banks"), all of which started as de novo institutions, including Lake Forest Bank & Trust Company ("Lake Forest Bank"), Hinsdale Bank & Trust Company ("Hinsdale Bank"), North Shore Community Bank & Trust Company ("North Shore Bank"), Libertyville Bank & Trust Company ("Libertyville Bank"), Barrington Bank & Trust Company, N.A. ("Barrington Bank"), Crystal Lake Bank & Trust Company, N.A. ("Crystal Lake Bank") and Northbrook Bank & Trust Company ("Northbrook Bank"). The Company provides trust and investment services at each of its Banks through its wholly-owned subsidiary, Wintrust Asset Management Company, N.A. ("WAMC"). It provides financing of commercial insurance premiums ("premium finance receivables") on a national basis, through First Insurance Funding Corporation ("FIFC"). FIFC is a wholly-owned subsidiary of Crabtree Capital Corporation which is a wholly-owned subsidiary of Lake Forest Bank. Through Tricom, Inc. of Milwaukee ("Tricom"), Wintrust also provides financing of short-term accounts receivables ("Tricom finance receivables") and value-added out-sourced administrative services, such as data processing of payrolls, billing and cash management services, to temporary staffing clients located throughout the United States. Tricom is a wholly-owned subsidiary of Hinsdale Bank. The accompanying consolidated financial statements are unaudited and do not include information or footnotes necessary for a complete presentation of financial condition, results of operations or cash flows in accordance with generally accepted accounting principles. The consolidated financial statements should be read in conjunction with the consolidated financial statements and notes included in the Company's Annual Report and Form 10-K for the year ended December 31, 2000. Operating results for the three-month and nine-month periods presented are not necessarily indicative of the results that may be expected for the entire year. Reclassifications of certain prior period amounts have been made to conform with the current period presentation. (2) CASH AND CASH EQUIVALENTS ------------------------- For the purposes of the Consolidated Statements of Cash Flows, the Company considers cash and cash equivalents to include cash and due from banks, federal funds sold which have an original maturity of 90 days or less and securities purchased under resale agreements. - 5 - (3) EARNINGS PER SHARE ------------------ The following table shows the computation of basic and diluted earnings per share (in thousands, except per share data):
FOR THE THREE MONTHS ENDED FOR THE NINE MONTHS ENDED SEPTEMBER 30, SEPTEMBER 30, 2001 2000 2001 2000 ---------------- --------------- ---------------- -------------- Net income (A) $ 5,008 $ 899 $ 13,275 $7,340 ================ =============== ================ ============== Average common shares outstanding (B) 9,662 8,671 8,980 8,743 Effect of dilutive common shares 638 252 496 226 ---------------- --------------- ---------------- -------------- Weighted average common shares and effect of dilutive common shares (C) 10,300 8,923 9,476 8,969 ================ =============== ================ ============== Net income per average common share - Basic (A/B) $ 0.52 $ 0.10 $ 1.48 $ 0.84 ================ =============== ================ ============== Net income per average common share - Diluted (A/C) $ 0.49 $ 0.10 $ 1.40 $ 0.82 ================ =============== ================ ==============
The effect of dilutive common shares outstanding results from stock options, stock warrants and shares to be issued under the Employee Stock Purchase Plan, all being treated as if they had been either exercised or issued, and are computed by application of the treasury stock method. (4) LONG-TERM DEBT - TRUST PREFERRED SECURITIES ------------------------------------------- The Company issued $31 million of 9.00% Cumulative Trust Preferred Securities in October 1998 and $20 million of 10.50% Cumulative Trust Preferred Securities in June 2000. For purposes of generally accepted accounting principles, these securities are considered to be debt securities and not a component of shareholders' equity. However, the Trust Preferred Securities qualify as capital for regulatory purposes and have increased Wintrust's regulatory capital under Federal Reserve guidelines. Interest expense on the Trust Preferred Securities is also deductible for income tax purposes. For further information on the Trust Preferred Securities please refer to Note 10 of the Company's Consolidated Financial Statements included in the Annual Report and Form 10-K for the year ended December 31, 2000. - 6 - (5) SEGMENT INFORMATION ------------------- The segment financial information provided in the following tables has been derived from the internal profitability reporting system used by management and the chief decision makers to monitor and manage the financial performance of the Company. The Company evaluates segment performance based on after-tax profit or loss and other appropriate profitability measures common to each segment. Certain indirect expenses have been allocated based on actual volume measurements and other criteria, as appropriate. Inter-segment revenue and transfers are generally accounted for at current market prices. The other category, as shown in the following table, reflects parent company information. The net interest income and segment profit of the banking segment includes income and related interest costs from portfolio loans that were purchased from the premium finance and indirect auto segments. For purposes of internal segment profitability analysis, management reviews the results of its premium finance and indirect auto segments as if all loans originated and sold to the banking segment were retained within that segment's operations; thereby causing the inter-segment elimination amounts shown in the following table. The following table is a summary of certain operating information for reportable segments for the three-month and nine-month periods ended September 30, 2001 and 2000 (in thousands):
FOR THE THREE MONTHS FOR THE NINE MONTHS ENDED SEPTEMBER 30, ENDED SEPTEMBER 30, ------------------------------------- ------------------------------------- 2001 2000 2001 2000 ----------------- ----------------- ----------------- ----------------- NET INTEREST INCOME: Banking $ 17,936 $ 14,931 $ 51,490 $ 41,339 Premium Finance 6,909 3,657 19,392 10,049 Indirect Auto 1,807 1,498 4,798 5,151 Tricom 976 968 2,825 2,601 Trust 188 118 540 359 Inter-segment eliminations (7,019) (4,103) (19,388) (11,746) Other (1,667) (1,429) (5,236) (3,396) ----------------- ----------------- ----------------- ----------------- Total $ 19,130 $ 15,640 $ 54,421 $ 44,357 ================= ================= ================= ================= NON-INTEREST INCOME: Banking $ 4,495 $ 2,275 $ 13,352 $ 6,015 Premium Finance 1,265 640 3,613 2,877 Indirect Auto 1 -- 3 -- Tricom 995 1,201 3,137 3,368 Trust 486 508 1,459 1,474 Inter-segment eliminations (141) (131) (363) (459) Other -- -- 141 -- ----------------- ----------------- ----------------- ----------------- Total $ 7,101 $ 4,493 $ 21,342 $ 13,275 ================= ================= ================= =================
- 7 -
FOR THE THREE MONTHS FOR THE NINE MONTHS ENDED SEPTEMBER 30, ENDED SEPTEMBER 30, ------------------------------------- ------------------------------------- 2001 2000 2001 2000 ----------------- ----------------- ----------------- ----------------- SEGMENT PROFIT (LOSS): Banking $ 5,427 $ 4,222 $ 15,174 $ 10,476 Premium Finance 2,860 (1,664) 7,632 933 Indirect Auto 626 293 1,558 1,330 Tricom 317 510 919 1,180 Trust (114) (93) (418) (308) Inter-segment eliminations (2,610) (1,120) (7,196) (3,310) Other (1,498) (1,249) (4,394) (2,961) ----------------- ----------------- ----------------- ----------------- Total $ 5,008 $ 899 $ 13,275 $ 7,340 ================= ================= ================= =================
AT SEPTEMBER 30, 2001 2000 ----------------- ----------------- SEGMENT ASSETS: Banking $ 2,496,020 $ 2,002,570 Premium Finance 375,397 372,459 Indirect Auto 198,676 227,437 Tricom 29,954 32,741 Trust 5,423 2,431 Inter-segment eliminations (598,457) (649,478) Other 8,383 8,146 ----------------- ----------------- Total $ 2,515,396 $ 1,996,306 ================= =================
(6) ACCOUNTING POLICY FOR DERIVATIVES --------------------------------- Financial Accounting Standards Board Statement No. 133, "Accounting for Derivative Instruments and Hedging Activities" (SFAS No. 133), was adopted by the Company on January 1, 2001. It requires that all derivative instruments be recorded in the statement of condition at fair value. The accounting for changes in the fair value of a derivative instrument depends on whether it has been designated and qualifies as part of a hedging relationship and further, on the type of hedging relationship. The adoption of SFAS No. 133 on January 1, 2001, resulted in a charge of $254,000 (after tax) in the first quarter of 2001 to reflect the cumulative effect of an accounting change in accounting for the Company's derivatives. As of January 1, 2001, the Company owned interest rate cap contracts that were purchased to reduce the impact of rising interest rates on future interest expense associated with the Company's Treasury-indexed deposit accounts. The interest rate cap contracts provide for the receipt of payments when the monthly average of the 91-day Treasury bill rate exceeds predetermined strike rates. The interest rate caps owned as of January 1, 2001 were not designated as hedges pursuant to SFAS No. 133 and accounted for the cumulative effect adjustment of $254,000. - 8 - ITEM 2 MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS The following discussion and analysis of financial condition as of September 30, 2001, compared with December 31, 2000, and September 30, 2000, and the results of operations for the three-month and nine-month periods ended September 30, 2001 and 2000 should be read in conjunction with the Company's unaudited consolidated financial statements and notes contained in this report. This discussion contains forward-looking statements that involve risks and uncertainties and, as such, future results could differ significantly from management's current expectations. See the last section of this discussion for further information on forward-looking statements. OVERVIEW AND STRATEGY The Company's banking subsidiaries were organized within the last ten years, with an average life of its seven subsidiary banks of approximately five years. Wintrust has grown rapidly during the past few years and its Banks have been among the fastest growing community-oriented de novo banking operations in Illinois and the country. Because of the rapid growth, the historical performance of the Banks, FIFC and WAMC has been affected by costs associated with growing market share, establishing new de novo banks, opening new branch facilities, and building an experienced management team. The Company's financial performance over the past several years generally reflects improving profitability of the operating subsidiaries as they mature, offset by the costs of opening new banks and branch facilities. The Company's experience has been that it generally takes 13-24 months for new banking offices to first achieve operational profitability. Lake Forest Bank, Hinsdale Bank, North Shore Bank, Libertyville Bank, Barrington Bank, Crystal Lake Bank and Northbrook Bank began operations in December 1991, October 1993, September 1994, October 1995, December 1996, December 1997 and November 2000, respectively. Subsequent to those initial dates of operations, each of the Banks, except Northbrook Bank, has established additional full-service banking facilities. As of September 30, 2001, the Banks had 29 banking offices. Since the third quarter of 2000, Crystal Lake Bank opened a new branch in McHenry, Illinois and Barrington Bank opened a full service branch in Hoffman Estates, Illinois. In addition, the Company opened its seventh de novo bank, Northbrook Bank, in Northbrook, Illinois, in November 2000. Construction is underway for new permanent facilities for Northbrook Bank, the Wauconda branch of Libertyville Bank and the McHenry branch of Crystal Lake Bank. In addition, North Shore Bank moved its Winnetka, Illinois branch to a newly renovated facility, which was opened in August 2001. Expenses related to these new banking operations predominantly impact only the 2001 operating results presented in this discussion and analysis. While committed to a continuing growth strategy, management's current focus is to balance further asset growth with earnings growth by seeking to fully leverage the existing lending capacity within each of the Banks, FIFC, WAMC and Tricom. One aspect of this strategy is to continue to pursue specialized earning asset niches, and to maintain the mix of earning assets such that loans, which are higher-yielding, are kept at a level of between 85% and 90% of our deposit funds. Another aspect of this strategy is a continued focus on less aggressive deposit pricing at those Banks with significant market share and more established customer bases. - 9 - FIFC is the Company's most significant specialized earning asset niche. It began operations in 1990 and is engaged in the business of financing insurance premiums written through independent insurance agents or brokers on a national basis for commercial customers. It has generated $954 million in premium finance receivable volume through the first nine months of 2001, well ahead of its goal of $1.0 billion for the full year 2001. The increase in volume of originations in 2001 is primarily due to market increases in insurance premiums charged by insurance carriers. The majority of these premium finance receivables are retained within the Banks' loan portfolios as part of the strategy noted above. However, since the second quarter of 1999, as a result of the continued solid growth in loan originations, FIFC has, from time to time, sold a portion of new receivables to an unrelated third party. In addition to recognizing gains on the sale of these receivables, the proceeds provide the Company with additional liquidity. It is probable that similar sales of these receivables will occur in the future, depending on the level of new volume growth in relation to the capacity to retain such loans within the Banks' loan portfolios. The acquisition of Tricom (in October 1999) was another step in the Company's strategy to pursue specialized earning asset niches. Tricom is a Milwaukee-based company that has been in business for approximately eleven years and specializes in providing, on a national basis, short-term accounts receivable financing and value-added out-sourced administrative services, such as data processing of payrolls, billing and cash management services, to clients in the temporary staffing industry. By virtue of the Company's funding resources, Tricom has access to additional capital necessary to expand its financing services in a national market. Tricom's revenue principally consists of interest income from financing activities and fee-based revenues from administrative services. In addition to expanding the Company's earning asset niches, Tricom augments the Company's fee-based revenues. In addition to the separately chartered earning asset niches operated by FIFC and Tricom, various other earning asset niches have been developed and operate within the Banks, including an indirect auto loan division operated by Hinsdale Bank, which provides indirect auto loans to all of the Banks. Other specialized earning asset niches operated by the Banks include Lake Forest Bank's leasing division, MMF Leasing Services, which was a previously established small business that was acquired by Lake Forest Bank in July 1998, Barrington Bank's program that provides lending and deposit services to condominium, homeowner and community associations, Hinsdale Bank's mortgage warehouse lending program that provides loan and deposit services to mortgage brokerage companies located predominantly in the Chicago metropolitan area and Crystal Lake Bank's small aircraft loan portfolio. The Company continues to pursue the development or acquisition of other specialty finance businesses that generate assets suitable for bank investment and/or secondary market sales. In September 1998, the Company formed WAMC, a separately chartered trust subsidiary. Prior to the formation of WAMC, trust and investment management services were provided through the trust department of Lake Forest Bank. With a separately chartered trust subsidiary, the Company is now better able to offer trust and investment management services to all communities served by the Banks, which management believes are some of the best trust markets in Illinois. In addition to offering these services to existing bank customers at each of the Banks, the Company believes WAMC can successfully compete for trust business by targeting small to mid-size businesses and newly affluent individuals whose needs command the personalized attention that is offered by WAMC's experienced trust professionals. Services offered by WAMC typically will include traditional trust products and services, as well as investment management, financial planning and 401(k) management services. Similar to starting a de novo bank, the introduction of expanded trust services has caused relatively high overhead levels when compared to initial fee income generated to date. The overhead consists primarily of the salaries and benefits of experienced trust professionals. Management currently anticipates that WAMC's efforts to attract trust business will begin to generate sufficient trust fees to absorb the overhead of WAMC and make that entity a contributor to the Company's profits within the next few years. - 10 - RESULTS OF OPERATIONS EARNINGS SUMMARY Net income for the quarter ended September 30, 2001 totaled $5.0 million, an increase of $4.1 million compared to the same period of 2000. On a per share basis, net income for the third quarter of 2001 totaled $0.49 per diluted common share compared to $0.10 per diluted common share in the third quarter of 2000. The third quarter 2000 results were impacted by a non-recurring pre-tax charge of $4.5 million ($2.7 million after-tax) related to a fraudulent loan scheme perpetrated by one independent insurance agency against the Company's premium finance subsidiary. Excluding the charge from the prior year results, net income for the third quarter of 2001 increased $1.4 million, or 38%, compared to the third quarter of 2000. On a per share basis, the pro forma increase for the third quarter of 2001 was $0.08 per diluted common share, or 20%, compared to the third quarter of 2000. The return on average equity for the third quarter of 2001 was 14.87%, compared to 3.66% (14.76% excluding the non-recurring charge) for the prior year quarter. For the nine months ended September 30, 2001, net income totaled $13.3 million, or $1.40 per diluted common share, an increase of $5.9 million, or 81%, when compared to the same period in 2000. On a per share basis, net income for the nine months ended September 30, 2001, totaled $1.40 per diluted common share compared to $0.82 for the same period of 2000. Excluding the non-recurring charge reported in 2000, net income for the first nine months of 2001 increased $3.2 million, or 32%, when compared to the same period of 2000. On a per share basis, the pro-forma increase for the first nine months of 2001 was $0.28, or 25%, compared to the same period of 2000. The Company continues to pursue various avenues of recovery of the 2000 loss and remains optimistic about its recovery prospects; however the amount and timing of a recovery, if any, are not known at this time. - 11 - NET INTEREST INCOME The following tables present a summary of the Company's net interest income and related net interest margins, calculated on a fully taxable equivalent basis, for the three-month and nine-month periods ended September 30, 2001 and 2000:
FOR THE QUARTER ENDED For the Quarter Ended SEPTEMBER 30, 2001 September 30, 2000 ----------------------------------------- ---------------------------------------- (dollars in thousands) AVERAGE INTEREST RATE Average Interest Rate ---------------------- ------------------------------------------------------------------------------------- Liquidity management assets (1) (2) $372,353 $ 4,123 4.39% $ 280,801 $ 4,766 6.75% Loans, net of unearned income (2) 1,848,468 38,636 8.29 1,452,769 34,292 9.39 ------------------------------------------------------------------------------------- Total earning assets 2,220,821 42,759 7.64% 1,733,570 39,058 8.96% ------------------------------------------------------------------------------------- Interest-bearing deposits 1,905,097 21,290 4.43% 1,494,168 20,949 5.58% Federal Home Loan Bank advances 22,500 265 4.66 -- -- -- Short-term borrowings and notes payable 44,729 557 4.94 63,774 1,032 6.44 Long-term debt - trust preferred securities 51,050 1,287 10.09 51,050 1,287 10.08 ------------------------------------------------------------------------------------- Total interest-bearing liabilities 2,023,376 23,399 4.59% 1,608,992 23,268 5.75% ------------------------------------------------------------------------------------- Tax equivalent net interest income $ 19,360 $ 15,790 ============= ============= Net interest margin 3.46% 3.62% ========== ========== Core net interest margin(3) 3.69% 3.92% ========== ========== ------------------------------- (1) Liquidity management assets include securities, interest earning deposits with banks and federal funds sold. (2) Interest income on tax advantaged loans and securities reflects a tax-equivalent adjustment based on a marginal federal corporate tax rate of 35%. This total adjustment is $230,000 and $150,000 for the quarters ended September 30, 2001 and 2000, respectively. (3) The core net interest margin excludes the interest expense associated with the Company's Trust Preferred Securities.
FOR THE NINE MONTHS ENDED For the Nine Months Ended SEPTEMBER 30, 2001 September 30, 2000 ----------------------------------------- ---------------------------------------- (dollars in thousands) AVERAGE INTEREST RATE Average Interest Rate ---------------------- ------------------------------------------------------------------------------------- Liquidity management assets (1) (2) $331,602 $ 12,918 5.21% $ 253,279 $ 12,386 6.53% Loans, net of unearned income (2) 1,732,973 113,431 8.75 1,378,206 94,317 9.14 ------------------------------------------------------------------------------------- Total earning assets 2,064,575 126,349 8.18% 1,631,485 106,703 8.74% ------------------------------------------------------------------------------------- Interest-bearing deposits 1,782,386 64,885 4.87% 1,409,148 55,847 5.29% Federal Home Loan Bank advances 7,582 265 4.66 -- -- -- Short-term borrowings and notes payable 53,095 2,267 5.71 69,273 3,232 6.23 Long-term debt - trust preferred securities 51,050 3,863 10.09 38,948 2,855 9.77 ------------------------------------------------------------------------------------- Total interest-bearing liabilities 1,894,113 71,280 5.03% 1,517,369 61,934 5.45% ------------------------------------------------------------------------------------- Tax equivalent net interest income $ 55,069 $ 44,769 ============= ============= Net interest margin 3.57% 3.67% ========== ========= Core net interest margin(3) 3.82% 3.90% ------------------------------- ========== ========= (1) Liquidity management assets include securities, interest earning deposits with banks and federal funds sold. (2) Interest income on tax advantaged loans and securities reflects a tax-equivalent adjustment based on a marginal federal corporate tax rate of 35%. This total adjustment is $648,000 and $412,000 for the nine-month periods ended September 30, 2001 and 2000, respectively. (3) The core net interest margin excludes the interest expense associated with the Company's Trust Preferred Securities.
- 12 - Net interest income, which is the difference between interest income and fees on earning assets and interest expense on deposits and borrowings, is the major source of earnings for the Company. Tax-equivalent net interest income for the quarter ended September 30, 2001 totaled $19.4 million, an increase of $3.6 million, or 23%, as compared to the $15.8 million recorded in the same quarter of 2000. This increase mainly resulted from loan growth and the issuance of $22.2 million of common equity in June 2001, and was offset in part by lower yields. Tax-equivalent interest and fees on loans for the quarter ended September 30, 2001 totaled $38.6 million, an increase of $4.3 million, or 13%, over the prior year quarterly total of $34.3 million. This growth was predominantly due to a $396 million, or 27%, increase in average total loans. Net interest margin represents net interest income as a percentage of the average earning assets during the period. For the third quarter of 2001, the net interest margin was 3.46%, a decrease of 16 basis points when compared to the margin of 3.62% in the prior year quarter. This decrease resulted primarily from the effects of continued decreases in short-term rates causing compression in the spread between the rates on interest bearing liabilities and interest earning assets. Compression results when deposit rates cannot be reduced commensurate with changes in market rates due to the rates paid on certain deposit accounts being lower than the change in the market rates. The core net interest margin, which excludes the interest expense on the Company's trust preferred securities, was 3.69% for the third quarter of 2001, and decreased 23 basis points when compared to the prior year quarterly core margin of 3.92%. The yield on total earning assets for the third quarter of 2001 was 7.64% as compared to 8.96% in 2000, a decrease of 132 basis points resulting primarily from the effect of decreases in general market rates on liquidity management assets and loans. The third quarter 2001 loan yield of 8.29% decreased 110 basis points when compared to the prior year quarterly yield of 9.39% and was due primarily to lower market rates. The average prime lending rate for the third quarter of 2001 was 6.57%, reflecting a decrease of 293 basis points compared to the average prime lending rate of 9.50% for the third quarter of 2000. The Company's loan portfolio does not re-price in a parallel fashion to changes in the prime rate due to a portion of the portfolio being longer-term fixed rate loans. The rate paid on interest-bearing deposits averaged 4.43% for the third quarter of 2001 versus 5.58% for the same quarter of 2000, a decrease of 115 basis points. This decrease was caused primarily by continued decreases in market rates. During the third quarter of 2001, the Banks borrowed $30 million in Federal Home Loan Bank advances paying an annual percentage rate of 4.66%. The Banks will continue to evaluate further advances from the Federal Home Loan Bank as a funding source in the future. The rate paid on short-term borrowings and notes payable decreased 150 basis points to 4.94% in the third quarter of 2001 as compared to 6.44% in the same quarter of 2000. The trust preferred securities have fixed rates of interest averaging 10.09% For the first nine months of 2001, tax-equivalent net interest income totaled $55.1 million and increased $10.3 million, or 23%, over the $44.8 million recorded in the same period of 2000. This increase was also mainly due to the growth in the Company's earning asset base. Interest and fees on loans, on a tax equivalent basis, totaled $113.4 million for the first nine months of 2001, and increased $19.1 million, or 20%, over the same period of 2000. Average loans for the first nine months of 2001 grew $355 million, or 26%, over the average for the first nine months of 2000. The net interest margin for the first nine months of 2001 was 3.57%, a decrease of 10 basis points when compared to the same period in 2000. The core net interest margin for the first nine months of 2001 was 3.82%, a decrease of eight basis points from the same period of 2000. Consistent with the third quarter margin, the year-to-date margin decrease was mainly the result of sustained decreases in short-term interest rates. - 13 - The following table presents a reconciliation of the Company's tax-equivalent net interest income, calculated on a tax equivalent basis, between the three and nine-month periods ended September 30, 2000 and September 30, 2001. The reconciliation sets forth the change in the tax-equivalent net interest income as a result of changes in volumes, changes in rates and the change due to the combination of volume and rate changes (in thousands):
Three Month Nine Month Period Period -------------------- ------------------- Tax-equivalent net interest income for the period ended Sept. 30, 2000.............. $ 15,790 $ 44,769 Change due to average earning assets fluctuations (volume)...................... 5,088 12,144 Change due to interest rate fluctuations (rate)................................. (693) (583) Change due to rate/volume fluctuations (mix).................................... (825) (1,261) -------------------- ------------------- Tax equivalent net interest income for the period ended Sept. 30, 2001.............. $ 19,360 $ 55,069 ==================== ===================
NON-INTEREST INCOME For the third quarter of 2001, non-interest income totaled $7.1 million and increased $2.6 million, or 58%, over the prior year quarter. For the first nine months of 2001, non-interest income totaled $21.3 million and increased $8.1 million, or 61%, when compared to the same period in 2000. In the quarterly and year-to-date periods, significant increases were realized in fees from the origination and sale of mortgage loans into the secondary market, gains from the sale of premium finance receivables and income from certain covered call option transactions. The following table presents non-interest income by category (in thousands):
THREE MONTHS ENDED NINE MONTHS ENDED SEPTEMBER 30, SEPTEMBER 30, ----------------------------------- ---------------------------------- 2001 2000 2001 2000 ----------------- ---------------- ---------------- --------------- Fees on mortgage loans sold $ 1,725 $ 792 $ 5,197 $ 2,017 Service charges on deposit accounts 637 478 1,790 1,426 Trust and asset management fees 486 508 1,459 1,474 Administrative services revenue 995 1,184 3,137 3,338 Gain on sale of premium finance receivables 1,265 640 3,656 2,877 Securities gains (losses), net (57) (69) 315 (94) Other income 2,050 960 5,788 2,237 ----------------- ---------------- ---------------- --------------- Total non-interest income $ 7,101 $ 4,493 $21,342 $ 13,275 ================= ================ ================ ===============
Fees on mortgage loans sold include income from originating and selling residential real estate loans into the secondary market. For the quarter ended September 30, 2001, these fees totaled $1.7 million, an increase of $933,000, or 118%, from the prior year quarter. For the first nine months of 2001, fees on mortgage loans sold totaled $5.2 million and increased $3.2 million, or 158%, when compared to the same period of 2000. These increases were due to significantly higher levels of mortgage origination volumes in 2001, particularly refinancing activity, caused by the recent decreases in mortgage interest rates. Management anticipates that the high levels of refinance activity will continue through the end of the year, and may taper off to more normalized levels in 2002 barring any further reductions in mortgage interest rates. - 14 - Service charges on deposit accounts totaled $637,000 for the third quarter of 2001, an increase of $159,000, or 33%, when compared to the same quarter of 2000. For the first nine months of 2001, deposit service charges totaled $1.8 million, and increased $364,000, or 26%, when compared to the same period of 2000. These increases were due to a higher deposit base and a larger number of accounts at the banking subsidiaries. The majority of deposit service charges relates to customary fees on overdrawn accounts and returned items. The level of service charges received is substantially below peer group levels as management believes in the philosophy of providing high quality service without encumbering that service with numerous activity charges. Trust and asset management fees totaled $486,000 for the third quarter of 2001, reflecting a decrease of $22,000, over the same quarter of 2000. On a year-to-date basis, trust and asset management fees totaled $1.5 million in 2001 and 2000. Although the number of customers has increased in this area, the down-turn in the stock market over the past year has had a negative impact on the valuation of the equity securities under management, similar to that of the broader market, and the fees earned thereon. Wintrust is committed to growing the trust and investment business in order to better service its customers and create a more diversified revenue stream. However, as the introduction of expanded trust and investment services continues to unfold, it is expected that overhead levels will be high when compared to the fee income that is generated. It is anticipated that trust and asset management fees will eventually increase to a level sufficient to absorb this overhead within the next few years. The administrative services revenue contributed by Tricom added $995,000 to total non-interest income in the third quarter of 2001, a decrease of $189,000 from the prior year quarter. For the first nine months of 2001, Tricom's administrative services revenue totaled $3.1 million, relatively consistent with the $3.3 million recorded in the first nine months of 2000. This revenue comprises income from administrative services, such as data processing of payrolls, billing and cash management services, to temporary staffing service clients located throughout the United States. The revenue growth at Tricom has stagnated in recent quarters due to the general slowdown in the economy and the reduction in the placement of temporary staffing individuals by Tricom's customers. Tricom also earns interest and fee income from providing short-term accounts receivable financing to this same client base, which is included in the net interest income category. During the third quarter of 2001, the Company sold approximately $64 million of premium finance receivables to an unrelated third party and recognized gains of $1.3 million related to this activity, compared to the sale of $39 million of premium finance receivables in the third quarter of 2000 that resulted in gains of $640,000. Through the first nine months of 2001, approximately $187 million of premium finance receivables were sold resulting in year-to-date gains of $3.7 million, compared to the sale of $172 million of premium finance receivables in the same period of 2000, which resulted in gains of $2.9 million. The sales are the result of continued strong loan originations by the Company's premium finance receivable subsidiary. The Company currently has a philosophy of maintaining its average loan-to-deposit ratio in the range of 85-90%. During the third quarter of 2001, the ratio was approximately 87%. Accordingly, the Company sold excess premium finance receivables volume to an unrelated third party financial institution. Consistent with Wintrust's strategy to be asset-driven and the desire to maintain our loan-to-deposit ratio in the aforementioned range, it is probable that similar sales of premium finance receivables will occur in the future. Other non-interest income for the third quarter of 2001 totaled $2.1 million and increased $1.1 million, or 114%, over the prior year quarterly total of $960,000. This increase was due primarily to a $782,000 increase in premium income from certain covered call option transactions. For the first nine months of 2001, other non-interest income totaled $5.8 million and increased $3.6 million over the same period of 2000. Premium income from covered call option transactions accounted for $2.8 million of the increase in the year-to-date period. The - 15 - Company routinely enters into these transactions with the goal of enhancing its overall return on its investment portfolio. The Company generally writes the call options against certain U.S. Treasury and agency issues held in its portfolio for liquidity and other purposes. The premium income from these covered call option transactions totaled $1.1 million and $3.4 million in the third quarter and year-to-date periods of 2001, respectively, and $349,000 and $603,000 in the third quarter and year-to-date periods of 2000, respectively. Other non-interest income also includes rental income from equipment lease transactions and other miscellaneous items. NON-INTEREST EXPENSE Non-interest expense for the third quarter of 2001 totaled $16.3 million and decreased $1.8 million from the third quarter 2000 total of $18.1 million. The prior year third quarter results reflect a non-recurring charge of $4.5 million attributable to a fraud perpetrated against the Company's premium finance subsidiary. Excluding this non-recurring charge, non-interest expense increased $2.7 million, or 20%, from the prior year quarter. On a year-to-date basis, non-interest expense totaled $48.6 million compared to $43.1 million for the first nine months of 2000. Excluding the non-recurring charge recorded in 2000, non-interest expense increased $10.0 million, or 26%, from the same period in 2000. The continued growth and expansion of the de novo banks with two additional branches, the opening of the Company's seventh de novo bank (Northbrook Bank & Trust) in November 2000 and the growth in the premium finance business were the primary causes for this increase. Since September 30, 2000, total deposits have grown 27% and total loan balances have risen 24%, requiring higher levels of staffing and other costs to both attract and service the larger customer base. The following table presents non-interest expense by category (in thousands):
THREE MONTHS NINE MONTHS ENDED SEPTEMBER 30, ENDED SEPTEMBER 30, ------------------------------------ ----------------------------------- 2001 2000 2001 2000 ------------------- ---------------- ------------------- -------------- Salaries and employee benefits $ 9,031 $ 7,139 $ 26,244 $ 20,267 Occupancy, net 1,238 961 3,660 3,111 Equipment expense 1,561 1,360 4,627 3,646 Data processing 860 735 2,512 2,114 Advertising and marketing 411 327 1,144 898 Professional fees 459 478 1,524 1,130 Premium finance defalcation -- 4,520 -- 4,520 Other 2,779 2,606 8,881 7,438 ------------------- ---------------- ------------------- -------------- Total non-interest expense $ 16,339 $ 18,126 $ 48,592 $ 43,124 =================== ================ =================== ==============
Salaries and employee benefits expense totaled $9.0 million for the third quarter of 2001, an increase of $1.9 million, or 27%, as compared to the prior year quarter total of $7.1 million. For the first nine months of 2001, salaries and employee benefits expense totaled $26.2 million and increased $6.0 million, or 29%, when compared to the first nine months of 2000. These increases were primarily due to the opening of the Northbrook Bank & Trust (in November 2000) and two additional branch offices in 2001, increased staffing at the premium finance subsidiary, increases in commissions paid related to fees on mortgage loans sold and normal salary increases. This increase in salaries and employee benefits expense supported the 26% increase in assets from a year ago and the 31% increase in year-to-date net revenues compared to the prior year period. As a percent of average total assets, salaries and employee benefits (on an annualized basis) were 1.56% and 1.50% for the first nine months of 2001 and 2000, respectively. - 16 - For the third quarter of 2001, occupancy costs, equipment expense and data processing increased $277,000 (29%), $201,000 (15%) and $125,000 (17%), respectively, over the prior year third quarter. For the first nine months of 2001, the respective increases were $549,000 (18%), $981,000 (27%) and $398,000 (19%). These increases were due to the general growth of the Company, including the opening of several new banking facilities, ongoing technological initiatives in on-line banking and the continued development and expansion of the trust and investment business and the Company's premium finance subsidiary. Professional fees totaled $459,000 for the third quarter of 2001, compared to $478,000 for the third quarter of 2000. For the first nine months of 2001, professional fees totaled $1.5 million, an increase of $394,000, or 35%, compared to the same period of 2000. Professional fees include legal fees, audit and tax fees, external loan review costs and normal regulatory exam assessments. The increase in professional fees for the year-to-date period is attributable to the general growth in the Company's total assets and fee-based businesses and increased collection efforts at the premium finance subsidiary. Other non-interest expense, for third quarter of 2001 totaled $2.8 million, an increase of $173,000, or 7%, compared to the same period of 2000. For the nine months ended September 30, 2001, other non-interest expense totaled $8.9 million and increased $1.4 million, or 19%, due mainly to the factors mentioned earlier. This category of expense includes loan expenses, correspondent bank service charges, postage, insurance, stationery and supplies, goodwill amortization and other sundry expenses. Goodwill and other intangibles amortization expense totaled $169,000 and $178,000 for the third quarter of 2001 and 2000, respectively, and $516,000 and $535,000 for the year-to-date periods of 2001 and 2000, respectively. As explained more fully later in this report, Statement of Financial Accounting Standard No. 142, Goodwill and Other Intangible Assets, becomes effective January 1, 2002 and requires that goodwill will no longer be amortized but will be subject to annual impairment tests in accordance with the standard. Other intangible assets will continue to be amortized over their useful lives. Of the $516,000 of goodwill and intangible amortization expense recorded for the nine months ended September 30, 2001, $61,000 would continue to be amortized and $455,000 would no longer be amortized in accordance with the new accounting rules. Despite the Company's growth and the related increases in many of the non-interest expense categories, the net overhead ratio for the first nine months of 2001, improved to 1.62% as compared to the first nine months of 2000 ratio of 1.88% (excluding the non-recurring fraud charge recorded in 2000). The net overhead ratio is within management's stated performance goal range of 1.50% - 2.00%. INCOME TAXES The Company recorded income tax expense of $2.8 million for the three months ended September 30, 2001, compared to a tax benefit of $199,000 in the same period of 2000. For the first nine months of 2001, income tax expense was $7.6 million, compared to $3.5 million for the same period of 2000. The increase in tax expense was due primarily to the increase in operating income. The effective tax rate for the first nine months of 2001 was 36%, compared to 32% in the same period of 2000. The Company also recorded a tax benefit in the first quarter of 2001 of approximately $161,000 related to the cumulative effect of adopting SFAS No. 133, Accounting for Derivatives. This tax benefit is included in the amount reported as the cumulative effect of an accounting change. - 17 - OPERATING SEGMENT RESULTS As shown in Note 5 to the Unaudited Consolidated Financial Statements, the Company's operations consist of five primary segments: banking, premium finance, indirect auto, Tricom and trust. The Company's profitability is primarily dependent on the net interest income, provision for possible loan losses, non-interest income and operating expenses of its banking segment. For the third quarter of 2001, the banking segment's net interest income totaled $17.9 million, an increase of $3.0 million, or 20%, as compared to the $14.9 million recorded in the same quarter of 2000. On a year-to-date basis, the banking segment net interest income totaled $51.5 million and increased $10.2 million, or 25%, as compared to the 2000 period. These increases were the direct result of an increase of 27% in average earning assets for the year-to-date period of 2001, compared to the same period of 2000, particularly in the loan portfolio, as earlier discussed in the "Net Interest Income" section. The banking segment's non-interest income totaled $4.5 million for the third quarter of 2001 and increased $2.2 million, or 98%, when compared to the prior year quarter. The increase was due primarily to a $933,000 increase in fees on mortgage loans sold resulting from higher levels of refinancing activity caused by the recent decline in mortgage interest rates and a $782,000 increase in fees from covered call option transactions which are entered into to enhance the overall return on the investment portfolio. On a year-to-date basis, non-interest income totaled $13.4 million and increased $7.3 million, or 122%, as compared to the first nine months of 2000. Similar to the quarterly comparisons, the year-to-date increase was primarily a result of an increase in fees on mortgage loans sold of $3.2 million and an increase in premium income from covered call option transactions of $2.8 million. The banking segment's after-tax profit for the quarter ended September 30, 2001, totaled $5.4 million, an increase of $1.2 million, or 29%, as compared to the prior year quarterly total of $4.2 million. For the first nine months of 2001, after-tax operating profit for the banking segment totaled $15.2 million and increased $4.7 million, or 45%, over the same period of 2000. This improved profitability resulted mainly from higher levels of net interest income and non-interest income created from the continued growth and maturation of the Company's de novo banks and branches. Net interest income from the premium finance segment totaled $6.9 million for the quarter ended September 30, 2001, an increase of $3.3 million, or 89%, compared to $3.7 million for the same quarter of 2000. On a year-to-date basis, the premium finance segment net interest income totaled $19.4 million compared to $10.0 million recorded for the first nine months of 2000. The increases in net interest income are a result of higher levels of outstanding receivables and lower funding costs associated with this portfolio in 2001. The lower funding costs are directly attributable to the sharp decline in short-term market interest rates in 2001. Non-interest income for the three months ended September 30, 2001 totaled $1.3 million compared to $640,000 for the same period of 2000. For the first nine months of 2001, non-interest income for the premium finance segment totaled $3.6 million compared to the $2.9 million recorded in the same period of 2000. The increases are primarily a result of gains from the sale of additional premium finance receivables in 2001, as mentioned earlier in this report. After-tax profit for the premium finance segment totaled $2.9 million for the three month period ended September 30, 2001 compared to an after-tax loss of $1.7 million for the same period in 2000. The third quarter of 2000 results include a $2.7 million after-tax charge related to a fraudulent loan scheme perpetrated against the premium finance subsidiary. For the nine months ended September 30, 2001 and 2000, the after-tax profit for this segment was $7.6 million and $933,000, respectively. Excluding the 2000 non-recurring charge, the year-to-date after-tax profit for this segment increased $4.0 million, or 109%, in 2001. The year-to-date increase was due to higher levels of premium finance receivables created from targeted marketing programs, increases in insurance premiums charged by insurance carriers and lower funding costs attributed to this portfolio in 2001. - 18 - The indirect auto segment recorded $1.8 million of net interest income for the third quarter of 2001, an increase of $309,000, or 21%, as compared to the 2000 quarterly total. On a year-to-date basis, net interest income declined $353,000, or 7%, to $4.8 million from the comparable period of 2000. The decline is due primarily to management's efforts to reduce the level of outstanding loans in this portfolio. Average outstanding loans in this segment decreased $49 million, or 20%, in the first nine months of 2001 compared to the same period of 2000. After-tax segment profit totaled $626,000 for the three-month period ended September 30, 2001 compared to $293,000 for the same period of 2000. For the first nine months of 2001, after-tax operating profits were $1.6 million in 2001, an increase of $228,000 compared to the first nine months of 2000. This segment's profitability was negatively affected by a lower level of outstanding balances, but was offset by lower funding costs in 2001 as well as a lower credit loss provision allocated to this portfolio due to a lower level of charge-offs experienced in 2001. See further discussion of credit quality information in the "ASSET QUALITY" section of this report. The Tricom segment data reflects the net interest income, non-interest income and segment profit associated with short-term accounts receivable financing and value-added out-sourced administrative services, such as data processing of payrolls, billing and cash management services, that Tricom provides to its clients in the temporary staffing industry. For the quarter ended September 30, 2001, the Tricom segment added $976,000 to the Company's net interest income, compared to $968,000 for the same period of 2000. On a year-to-date basis, Tricom's net interest income was $2.8 million, compared to $2.6 million for the first nine months of 2000. Non-interest income for the third quarter and year-to-date periods of 2001 were $995,000 and $3.1 million, respectively, compared to $1.2 million and $3.4 million in the comparable periods of 2000. The segment's after-tax profit was $317,000 for the third quarter of 2001 and $510,000 for the third quarter of 2000. For the first nine months, the segment's after-tax profit was $919,000 in 2001 and $1.2 million in 2000. The revenue growth at Tricom has stagnated in recent quarters due to the general slowdown in the economy and the reduction in the placement of temporary staffing individuals by Tricom's customers. The trust segment reported net interest income of $188,000 for the third quarter of 2001 and $118,000 for the same period last year. On a year-to-date basis, net interest income was $540,000 and $359,000, for 2001 and 2000, respectively. The net interest income reported by the trust segment is due to the trust company's earning assets as well as the net interest allocated to the trust company from trust account balances on deposit at the Banks. The trust segment reported non-interest income of $486,000 for the third quarter of 2001 as compared to $508,000 for the same quarter of 2000. On a year-to-date basis, non-interest income for the trust segment was $1.5 million in 2001 and 2000. The trust segment's non-interest income represents fees earned on assets under management, custody fees and other trust related fees. The trust segment's after-tax loss totaled $114,000 for the three-month period ended September 30, 2001, as compared to an after-tax loss of $93,000 for the same period of 2000. For the first nine months of 2001 and 2000, after-tax losses for this segment were $418,000 and $308,000, respectively. The trust segment's profitability has been negatively affected by the down-turn in the stock market over the past year, similar to that of the broader market. Lower valuations of the equity securities under management affect the fees earned thereon. As more fully discussed in the "Overview and Strategy" section of this analysis, management expects the start-up phase for the trust segment to continue for a few years before its operations become profitable. - 19 - FINANCIAL CONDITION Total assets were $2.52 billion at September 30, 2001, an increase of $519 million, or 26%, over the $2.00 billion a year earlier, and $413 million, or 20%, over the $2.10 billion at December 31, 2000. Growth at the newer banks and branches coupled with continued market share growth at the more mature banks were the primary factors for these increases. Total funding liabilities, which include deposits, short-term borrowings, notes payable and long-term debt, were $2.34 billion at September 30, 2001, and increased $485 million, or 26%, over the prior year, and $388 million, or 20%, since December 31, 2000. These increases were primarily utilized to fund growth in the loan portfolio. INTEREST-EARNING ASSETS The following table sets forth, by category, the composition of earning asset balances and the relative percentage of total earning assets as of the date specified (dollars in thousands):
SEPTEMBER 30, 2001 December 31, 2000 September 30, 2000 ------------------------------- ------------------------------ -------------------------- Loans: BALANCE PERCENT Balance Percent Balance Percent ------------------ ------------ ------------------ ----------- ----------------- ------- Commercial and commercial real estate $ 847,838 36% $ 647,947 34% $ 592,553 33% Premium finance, net 335,742 14 313,065 16 289,050 16 Indirect auto, net 191,208 8 203,572 11 219,026 12 Home equity 236,446 10 179,168 9 171,437 9 Residential real estate 156,732 7 141,919 7 143,819 8 Tricom finance receivables 19,244 1 20,354 1 22,609 1 Installment and other 60,514 3 51,995 3 48,435 3 ------------------ ------------ ------------------ ----------- ----------------- ------- Total loans, net of unearned income 1,847,724 79 1,558,020 81 1,486,929 82 Securities and money market investments 481,230 21 357,928 19 335,389 18 ------------------ ------------ ------------------ ----------- ----------------- ------- Total earning assets $ 2,328,954 100% $ 1,915,948 100% $ 1,822,318 100% ================== ============ ================== =========== ================= =======
Earning assets as of September 30, 2001, increased $507 million, or 28%, over the balance a year earlier, and $413 million, or 22%, over the balance at the end of 2000. The ratio of earning assets as a percent of total assets remained consistent at approximately 91% - 93% as of each reporting period date shown in the above table. Total net loans were $1.85 billion at September 30, 2001, an increase of $290 million, or 19%, since December 31, 2000, and an increase of $361 million, or 24%, since September 30, 2000. Solid loan growth occurred in the core commercial loan, home equity and residential real estate portfolios, as well as in premium finance receivables, and offset decreases in the indirect auto loan portfolio. Total net loans comprised 79% of total earning assets at September 30, 2001 as compared to 81% at the end of 2000 and 82% a year earlier. Commercial and commercial real estate loans, the largest loan category, totaled $848 million at September 30, 2001, and comprised 36% of total earning assets and 46% of total loans. This category has increased $255 million, or 43%, since September 30, 2000 and $200 million, or 31%, since the end of 2000. The strong growth experienced over the past year has resulted mainly from a healthy local economy and the hiring of additional experienced lending officers. - 20 - Net premium finance receivables totaled $336 million at September 30, 2001 and comprised 18% of the total loan portfolio. This portfolio increased $47 million, or 16%, since September 30, 2000 and $23 million, or 7%, since the end of 2000. This growth was primarily the result of market increases in insurance premiums charged by insurance carriers. The Company has originated approximately $954 million in premium finance receivables in 2001. The majority of premium finance receivables originated by FIFC are sold to the Banks and consequently remain an earning asset of the Company. However, as a result of the continued solid growth in loan originations, FIFC has been selling a portion of new receivables to an unrelated third party. During the third quarter of 2001 FIFC originated $318 of premium finance receivables and sold $64 million, or 20%, of these premium finance receivables to an unrelated third party. The Company sold approximately $187 million of premium finance receivables in the first nine months of 2001, compared to $172 million during the first nine months of 2000. The sale of these receivables to an unrelated third party results in the recognition of gains and provides the Company with additional liquidity. FIFC continues to service the receivables sold to the third parties. The Company has been selling its excess origination volumes to third parties since the second quarter of 1999. It is probable that sales of these receivables to third parties will occur in the future; however, such sales are dependent on the level of new volume growth and the capacity to retain such loans within the Banks' loan portfolios. Net indirect auto loans comprised 8% of total earning assets and 10% of total loans as of September 30, 2001. This portfolio decreased $28 million, or 13%, from a year ago, and $12 million, or 6%, since the end of 2000. The decreases in this portfolio were the result of the Company's desire to reduce its reliance upon indirect automobile lending as a percent of the overall earning asset portfolio due to the current economic environment, competitive pricing and margin concerns. Management intends to maintain the outstanding level of the portfolio near the existing level. The Company does not currently originate any significant level of sub-prime loans, which are made to individuals with impaired credit histories at generally higher interest rates, and accordingly, with higher levels of credit risk. Management continually monitors the dealer relationships and the Banks are not dependent on any one dealer as a source of such loans. Tricom finance receivables consist of high-yielding short-term accounts receivable financing to clients in the temporary staffing industry located throughout the United States. These receivables represented approximately 1% of the Company's total earning assets at September 30, 2001, December 31,2000 and September 30, 2000. Home equity loans totaled $236 million at September 30, 2001 and comprised 10% of total earning assets and 13% of total loans. This portfolio increased $65 million, or 38%, since a year earlier and $57 million, or 32%, as compared to the end of 2000. The growth is due mainly to targeted marketing programs over the past year and a favorable interest rate environment. The marketing programs generally use a short-term low initial interest rate as an incentive to the borrower. Unused commitments on home equity lines of credit have increased $67 million, or 31%, over the $213 million balance at September 30, 2000 and totaled $280 million at September 30, 2001. Residential real estate loans totaled $157 million as of September 30, 2001 and increased $13 million, or 9%, over a year ago and $15 million, or 10%, since December 31, 2000. Mortgage loans held for sale are included in this category and totaled $24 million as of September 30, 2001, $10 million as of December 31, 2000 and $14 million as of September 30, 2000. The Company collects a fee on the sale of these loans into the secondary market, as discussed earlier in the "Non-interest Income" section of this analysis. As these loans are predominantly long-term fixed rate loans, the Company eliminates the interest rate risk associated with these loans by selling them into the secondary market. The remaining residential real estate loans in this category are maintained within the Banks' portfolios and include mostly adjustable rate mortgage loans and shorter-term - 21 - fixed rate mortgage loans. The growth in this loan category has been due mainly to the relatively low mortgage interest rate environment and a continued strong local housing market. This category continues to represent approximately 7% - 8% of total earning assets. Securities and money market investments (i.e. federal funds sold and interest-bearing deposits with banks) totaled $481 million at September 30, 2001, an increase of $123 million, or 34%, since December 31, 2000 and $146 million, or 43%, since a year earlier. This category as a percent of total earning assets was 21% at September 30, 2001, compared to 19% at December 31, 2000 and 18% at September 30, 2000. The Company maintained no trading account securities at September 30, 2001 or as of any of the other previous reporting dates. The balances of securities and money market investments fluctuate frequently based upon deposit inflows, loan demand and proceeds from loan sales. As a result of anticipated growth in the development of the de novo banks, it has been Wintrust's policy to generally maintain its securities and money market portfolio in short-term, liquid, and diversified high credit quality securities in order to facilitate the funding of quality loan demand as it emerges and to keep the Banks in a liquid condition in the event that deposit levels fluctuate. DEPOSITS Total deposits at September 30, 2001 were $2.18 billion, an increase of $458 million, or 27%, over the September 30, 2000 total and an increase of $358 million, or 20%, since December 31, 2000. The following table sets forth, by category, the composition of deposit balances and the relative percentage of total deposits as of the date specified (dollars in thousands):
SEPTEMBER 30, 2001 December 31, 2000 September 30, 2000 --------------------------------- --------------------------------- -------------------------------- PERCENT Percent Percent BALANCE OF TOTAL Balance of Total Balance of Total ----------------- -------------- ------------------ -------------- ------------------ ------------- Demand $ 209,276 10% $ 198,319 11% $ 184,821 11% NOW 246,319 11 180,897 10 179,281 10 Money market 311,336 14 295,772 16 286,727 17 Savings 128,697 6 74,460 4 72,815 4 Certificates of deposit 1,288,681 59 1,077,128 59 1,002,248 58 ----------------- -------------- ------------------ -------------- ------------------ ------------- Total $ 2,184,309 100% $ 1,826,576 100% $ 1,725,892 100% ================= ============== ================== ============== ================== =============
The percentage mix of deposits as of September 30, 2001 was relatively consistent with the deposit mix as of the prior year dates. Growth in both the number of accounts and balances has been primarily the result of newer bank and branch growth, and continued marketing efforts at the more established banks to create additional deposit market share. SHORT-TERM BORROWINGS AND NOTES PAYABLE As of September 30, 2001, the Company's short-term borrowings totaled $38 million, which included $22 million of federal funds purchased and $16 million of customer repurchase agreements. At September 30, 2001, the Company also had $33 million outstanding on its $50 million revolving credit line with an unaffiliated bank. The outstanding balance on this credit line as of September 30, 2000 and December 31, 2000 was $33 million and $28 million, respectively. The Company continues to maintain the revolving credit line for corporate purposes such as to provide capital to fund continued growth at the Banks, expansion of WAMC, purchases of treasury stock, possible future acquisitions and for other general corporate matters. - 22 - FEDERAL HOME LOAN BANK ADVANCES During the third quarter of 2001, the Banks borrowed $30 million from the Federal Home Loan Bank to augment its asset growth. At September 30, 2001, the Federal Home Loan Bank advances totaled $30 million, have a stated interest rate of 4.60% (resulting in an annual percentage rate of 4.66%) and mature in 2004. LONG-TERM DEBT - TRUST PREFERRED SECURITIES The long-term debt category consists of the Company's trust preferred securities. At September 30, 2001, December 31, 2000 and September 30, 2000, $51 million of trust preferred securities were outstanding. The Company issued $31 million of 9.00% Cumulative Trust Preferred Securities in October 1998 and $20 million of 10.50% Cumulative Trust Preferred Securities in June 2000. Both issues were sold in public offerings. The trust preferred securities increased the Company's regulatory capital level and provided for the continued growth of its franchise. The ability to treat trust preferred securities as regulatory capital under Federal Reserve guidelines, coupled with the Federal income tax deductibility of the related interest expense, provides the Company with a cost-effective form of capital. See Note 4 to the Company's Unaudited Consolidated Financial Statements for further information on the trust preferred securities. SHAREHOLDERS' EQUITY Total shareholders' equity was $138 million at September 30, 2001 and increased $41 million since September 30, 2000 and $36 million since the end of 2000. In June 2001, the Company issued 992,500 additional shares of common stock through a public offering, realizing net proceeds of approximately $22 million. In addition to the increase resulting from the common stock offering, increases in total shareholders' equity were the result of the Company's corporate earnings and changes in accumulated other comprehensive income (resulting from changes in fair values in the available-for-sale securities portfolio and derivative instruments), offset in part by dividend payments. The Company attempts to maintain an efficient capital structure in order to provide higher returns on equity. Additional capital is required from time to time, however, to support the growth of the organization. The issuance of additional common stock or additional trust preferred securities are the primary forms of capital that the Company considers as it evaluates its capital position. The annualized return on average equity for the nine months ended September 30, 2001 increased to 15.44% as compared to 10.16% for the prior year period. In January and July 2001, Wintrust declared semi-annual cash dividends of $0.07 per common share. In January and July 2000, Wintrust declared sem-annual cash dividends of $0.05 per common share. Cash dividends totaled $1.3 million for the first nine months of 2001 and $875,000 for the same period of 2000. During the first quarter of 2000, the Company initiated a stock buyback program authorizing the repurchase of up to 300,000 shares of its common stock. Through September 30, 2000, the Company repurchased a total of 242,300 shares at an average price of $15.94 per share. No additional repurchases were made since September 30, 2000. The shares repurchased pursuant to this buyback program were subsequently reissued with the Company's common stock offering in June 2001. - 23 - The following table reflects various consolidated measures of capital at September 30, 2001, December 31, 2000 and September 30, 2000:
SEPTEMBER 30, December 31, September 30, 2001 2000 2000 ---------------------- ------------------- -------------------- Leverage ratio 7.3% 6.3% 6.3% Ending tier 1 capital to risk-based asset ratio 8.1% 6.9% 6.9% Ending total capital to risk-based asset ratio 9.0% 8.4% 8.5% Dividend payout ratio 7.5% 8.0% 9.1%
To be "adequately capitalized", an entity must maintain a leverage ratio of at least 4.0%, a tier 1 risk-based capital ratio of at least 4.0%, and a total risk-based capital ratio of at least 8.0%. To be considered "well capitalized," an entity must maintain a leverage ratio of at least 5.0%, a tier 1 risk-based capital ratio of at least 6.0%, and a total risk-based capital ratio of at least 10.0%. At September 30, 2001, the Company was considered "well capitalized" under both the leverage ratio and the tier 1 risk-based capital ratio, and was considered "adequately capitalized" under the total risk-based capital ratio. - 24 - ASSET QUALITY ALLOWANCE FOR POSSIBLE LOAN LOSSES A reconciliation of the activity in the allowance for possible loan losses for the three and nine months ended September 30, 2001 and 2000 is shown as follows (dollars in thousands):
THREE MONTHS ENDED NINE MONTHS ENDED SEPTEMBER 30, SEPTEMBER 30, ---------------------------------------- --------------------------------------- 2001 2000 2001 2000 ------------------- ---------------- ----------------- ----------------- Balance at beginning of period $ 12,111 $ 9,792 $ 10,433 $ 8,783 Provision for possible loan losses 2,100 1,307 6,002 3,671 Charge-offs ----------- Core banking loans 402 312 810 758 Indirect automobile loans 251 348 741 979 Tricom finance receivables -- -- -- 73 Premium finance receivables 751 288 2,299 647 ------------------- ---------------- ----------------- ----------------- Total charge-offs 1,404 948 3,850 2,457 ------------------- ---------------- ----------------- ----------------- Recoveries ---------- Core banking loans 152 10 156 21 Indirect automobile loans 62 47 151 120 Tricom finance receivables -- -- -- -- Premium finance receivables 73 23 202 93 ------------------- ---------------- ----------------- ----------------- Total recoveries 287 80 509 234 ------------------- ---------------- ----------------- ----------------- Net charge-offs (1,117) (868) (3,341) (2,223) ------------------- ---------------- ----------------- ----------------- Balance at September 30 $ 13,094 $ 10,231 $ 13,094 $ 10,231 =================== ================ ================= ================= Loans at September 30 $ 1,847,724 $ 1,486,929 ================= ================= Allowance as a percentage of loans 0.71% 0.69% ================= ================= Annualized net charge-offs as a percentage of average: Core banking loans 0.07% 0.12% Indirect automobile loans 0.41% 0.48% Tricom finance receivables -- 0.48% Premium finance receivables 0.79% 0.28% Total loans 0.26% 0.22% ================= ================= Annualized provision for possible loan losses 55.66% 60.55% ================= =================
Management believes that the loan portfolio is well diversified and well secured, without undue concentration in any specific risk area. Control of loan quality is continually monitored by management and is reviewed by the Banks' Board of Directors and their Credit Committees on a monthly basis. Independent external review of the loan portfolio is provided by the examinations conducted by regulatory authorities and an independent loan review performed by an entity engaged by the Board of Directors. The amount of additions to the allowance for possible loan losses, which is charged to earnings through the provision for possible loan losses, is determined based on a variety of factors, including actual charge-offs during the year, historical loss experience, delinquent and other potential problem loans, and an evaluation of economic conditions in the market area. - 25 - The provision for possible loan losses totaled $2.1 million for the third quarter of 2001, an increase of $793,000 from a year earlier. For the first nine months of 2001, the provision totaled $6.0 million and increased $2.3 million from the prior year total. The higher provisions in 2001 were the result of an increase in total loans of 24% compared to September 30, 2000 and a higher level of net charge-offs for the first nine months of 2001 compared to 2000 in the premium finance receivables portfolio. For the nine months ended September 30, 2001, net charge-offs totaled $3.3 million and increased from the $2.2 million of net charge-offs recorded in the same period of 2000. On a ratio basis, net charge-offs (annualized) as a percentage of average loans increased to 0.26% for the first nine months of 2001, from 0.22% for the same period in 2000. Management believes the allowance for possible loan losses is adequate to provide for losses inherent in the portfolio. There can be no assurance, however, that future losses will not exceed the amounts provided for, thereby affecting future results of operations. The amount of future additions to the allowance for possible loan losses will be dependent upon the economy, changes in real estate values, interest rates, the view of regulatory agencies toward adequate reserve levels, the level of past-due and non-performing loans, and other factors. - 26 - PAST DUE LOANS AND NON-PERFORMING ASSETS The following table sets forth the Company's non-performing assets at the dates indicated. The information in the table should be read in conjunction with the detailed discussion following the table (dollars in thousands).
SEPTEMBER 30, June 30, December 31, September 30, 2001 2001 2000 2000 ---- ---- ---- ---- Past Due greater than 90 days and still accruing: Core banking loans: Residential real estate and home equity $ 928 $ 389 $ -- $ 182 Commercial, consumer and other 495 866 651 357 Indirect automobile loans 384 372 397 323 Tricom receivables -- -- -- -- Premium finance receivables 3,131 2,982 4,306 2,107 ------------------ ------------------ ------------------ ----------------- Total 4,938 4,609 5,354 2,969 ------------------ ------------------ ------------------ ----------------- Non-accrual loans: Core banking loans: Residential real estate and home equity 869 411 153 97 Commercial, consumer and other 900 978 617 503 Indirect automobile loans 364 274 221 271 Tricom receivables 207 112 -- -- Premium finance receivables 6,042 6,392 3,338 3,232 ------------------ ------------------ ------------------ ----------------- Total non-accrual loans 8,382 8,167 4,329 4,103 ------------------ ------------------ ------------------ ----------------- Total non-performing loans: Core banking loans: Residential real estate and home equity 1,797 800 153 279 Commercial, consumer and other 1,395 1,844 1,268 860 Indirect automobile loans 748 646 618 594 Tricom receivables 207 112 -- -- Premium finance receivables 9,173 9,374 7,644 5,339 ------------------ ------------------ ------------------ ----------------- Total non-performing loans 13,320 12,776 9,683 7,072 ------------------ ------------------ ------------------ ----------------- Other real estate owned 244 100 -- - ------------------ ------------------ ------------------ ----------------- Total non-performing assets $ 13,564 $ 12,876 $ 9,683 $ 7,072 ================== ================== ================== ================= Total non-performing loans by category as a percent of its own respective category: Core banking loans: Residential real estate and home equity 0.46% 0.22% 0.05% 0.09% Commercial, consumer and other 0.15% 0.21% 0.18% 0.13% Indirect automobile loans 0.39% 0.34% 0.30% 0.27% Tricom receivables 1.08% 0.67% -- -- Premium finance receivables 2.73% 2.71% 2.44% 1.85% Total non-performing loans 0.72% 0.71% 0.62% 0.48% ================== ================== ================== ================= Total non-performing assets as a percent of total assets 0.54% 0.55% 0.46% 0.35% ================== ================== ================== ================= Allowance for possible loan losses as a percent of non-performing loans 98.30% 94.79% 107.75% 144.67% ================== ================== ================== =================
- 27 - Non-performing Core Banking Loans Total non-performing loans for the Company's core banking business were $3.2 million as of September 30, 2001 and were comprised of $1.8 million of residential real estate and home equity loans and $1.4 million of commercial, commercial real estate and consumer loans. The non-performing residential real estate and home equity loans increased $1.6 million from the December 31, 2000 balance and represented 0.46% of such outstanding loans at September 30, 2001. The non-performing commercial, commercial real estate and consumer loans increased $127,000 from the December 31, 2000 balance and represented 0.15% of such outstanding loans at September 30, 2001. Non-performing core banking loans consist primarily of a small number of commercial and real estate loans, which management believes are well secured and in the process of collection. The small number of such non-performing loans allows management to monitor closely the status of these credits and work with the borrowers to resolve these problems effectively. Non-performing Premium Finance Receivables The table below presents the level of non-performing premium finance receivables as of September 30, 2001 and 2000, and the amount of net charge-offs for the nine months then ended.
SEPTEMBER 30, September 30, 2001 2000 --------------------- --------------------- Non-performing premium finance receivables $9,173,000 $5,339,000 - as a percent of premium finance receivables 2.73% 1.85% Net charge-offs of premium finance receivables $2,097,000 $ 554,000 - annualized as a percent of premium finance receivables 0.79% 0.28%
The level of non-performing premium finance receivables at September 30, 2001, although higher than levels at December 31, 2000 and September 30, 2000, has declined since the levels at March 31, 2001 and June 30, 2001. Non-performing premium finance receivables were 2.73% of total premium finance receivables outstanding at September 30, 2001, compared to 2.71% at June 30, 2001 and 3.22% at March 31, 2001. As noted in the Company's first and second quarter reports, the Company eliminated a significant number of relationships with insurance agencies that were referring business to our premium finance subsidiary that had relatively small balances and higher than normal delinquency rates. Approximately two-thirds of the premium finance receivables that were written off during 2001 were from cancelled agency relationships. The business associated with those accounts is gradually becoming a less significant percent of the entire portfolio and should be nearly extinguished by the end of the current fiscal year. Because of the longer-term nature of converting collateral to cash in this industry (generally 60-150 days), we anticipated that delinquencies would decline in the second and third quarters of 2001. The effect of curtailing the business from these insurance agencies has taken slightly longer than expected. We do continue to see progress in this portfolio and we continue to expect the level of non-performing loans related to this portfolio to decline again in the next quarter. The ratio of non-performing premium finance receivables fluctuates throughout the year due to the nature and timing of canceled account collections from insurance carriers. Due to the nature of collateral for premium finance receivables, it customarily takes 60-150 days to convert the collateral into cash collections. Accordingly, the level of non-performing premium finance receivables is not necessarily indicative of the loss inherent in the portfolio. In the event of default, the Company has the power to cancel the insurance policy and collect the unearned portion of the premium from the insurance carrier. In the event of cancellation, the cash returned in - 28 - payment of the unearned premium by the insurer should generally be sufficient to cover the receivable balance, the interest and other charges due. Due to notification requirements and processing time by most insurance carriers, many receivables will become delinquent beyond 90 days while the insurer is processing the return of the unearned premium. Management continues to accrue interest until maturity as the unearned premium is ordinarily sufficient to pay-off the outstanding balance and contractual interest due. Non-performing Indirect Automobile Loans Total non-performing indirect automobile loans were $748,000 at September 30, 2001, compared to $618,000 at December 31, 2000 and $594,000 at September 30, 2000. The ratio of these non-performing loans to total indirect automobile loans was 0.39% at September 30, 2001, 0.30% at December 31, 2000 and 0.27% at September 30, 2000. As noted in the Allowance for Possible Loan Losses table, net charge-offs as a percent of total indirect automobile loans decreased from 0.48% in the first nine months of 2000 to 0.41% in the first nine months of 2001. Despite the increase in the level of non-performing loans, these ratios continue to be below standard industry ratios for this type of loan category. Due to the impact of the current economic and competitive environment surrounding this portfolio, management has been reducing the level of new indirect automobile loans originated. Indirect automobile loans at September 30, 2001 were $191 million, a decrease of $27 million, or 13%, from a year ago. Potential Problem Loans In addition to those loans disclosed under "Past Due Loans and Non-performing Assets," there are certain loans in the portfolio which management has identified, through its problem loan identification system, which exhibit a higher than normal credit risk. However, these loans are still considered performing and, accordingly, are not included in non-performing loans. These potential problem loans include certain loans that are in a past-due status, loans with borrowers that have recent adverse operating cash flow or balance sheet trends, or loans with general risk characteristics that the loan officer feels might jeopardize the future timely collection of principal and interest payments. Management's review of the total loan portfolio to identify loans where there is concern that the borrower will not be able to continue to satisfy present loan repayment terms includes factors such as review of individual loans, recent loss experience and current economic conditions. The principal amount of potential problem loans as of September 30, 2001 and December 31, 2000 was approximately $19.0 million and $11.9 million, respectively. LIQUIDITY Wintrust manages the liquidity position of its banking operations to ensure that sufficient funds are available to meet customers' needs for loans and deposit withdrawals. The liquidity to meet the demand is provided by maturing assets, sales of premium finance receivables, liquid assets that can be converted to cash, and the ability to attract funds from external sources. Liquid assets refer to federal funds sold and to marketable, unpledged securities, which can be quickly sold without material loss of principal. INFLATION A banking organization's assets and liabilities are primarily monetary. Changes in the rate of inflation do not have as great an impact on the financial condition of a bank as do changes in interest rates. Moreover, interest rates do not necessarily change at the same percentage, as does inflation. Accordingly, changes in inflation are not expected to have a material impact on the Company. An analysis of the Company's asset and liability structure provides the best indication of how the organization is positioned to respond to changing interest rates. - 29 - EFFECTS OF NEW ACCOUNTING PRINCIPLE In June 2001, the Financial Accounting Standards Board issued Statements of Financial Accounting Standards No. 141, Business Combinations, and No. 142, Goodwill and Other Intangible Assets, effective for fiscal years beginning after December 15, 2001. Statement 141 eliminates the pooling-of-interests method of accounting for business combinations and changes the criteria to recognize intangible assets apart from goodwill. Under Statement 142, goodwill and other indefinite lived intangible assets are no longer amortized but are reviewed annually, or more frequently if impairment indicators arise, for impairment in accordance with the Statement. Other intangible assets will continue to be amortized over their useful lives. The Company will apply the new rules on accounting for goodwill and other intangible assets beginning in the first quarter of 2002. Application of the nonamortization provisions of the Statement is expected to result in an increase in net income of $413,000 ($607,000 pre-tax), or $0.04 per share, in 2002. During 2002, the Company will perform the first of the required impairment tests of goodwill and indefinite lived intangible assets as of January 1, 2002, and currently does not expect any impairment to result from such testing. FORWARD-LOOKING STATEMENTS This document contains forward-looking statements within the meaning of Section 27A of the Securities Act and Section 21E of the Securities Exchange Act of 1934. The Company intends such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995, and is including this statement for purposes of invoking these safe harbor provisions. Such forward-looking statements may be deemed to include, among other things, statements relating to anticipated improvements in financial performance and management's long-term performance goals, as well as statements relating to the anticipated effects on results of operations and financial condition from expected development or events, the Company's business and growth strategies, including anticipated internal growth, plans to form additional de novo banks and to open new branch offices, and to pursue additional potential development or acquisition of banks, specialty finance or fee related businesses. Actual results could differ materially from those addressed in the forward-looking statements as a result of numerous factors, including the following: o The level of reported net income, return on average assets and return on average equity for the Company will in the near term continue to be impacted by start-up costs associated with de novo bank formations, branch openings, and expanded trust and investment operations. De novo banks may typically require 13 to 24 months of operations before becoming profitable, due to the impact of organizational and overhead expenses, the start-up phase of generating deposits and the time lag typically involved in redeploying deposits into attractively priced loans and other higher yielding earning assets. Similarly, the expansion of trust and investment services through the Company's trust subsidiary is expected to continue in a start-up phase during the next few years, before becoming profitable. o The Company's success to date has been and will continue to be strongly influenced by its ability to attract and retain senior management experienced in banking and financial services. o Although management believes the allowance for possible loan losses is adequate to absorb losses inherent in the existing portfolio of loans and leases, there can be no assurance that the allowance will prove sufficient to cover actual future loan or lease losses. - 30 - o If market interest rates should move contrary to the Company's gap position on interest earning assets and interest bearing liabilities, the "gap" will work against the Company and its net interest income may be negatively affected. o The financial services business is highly competitive which may affect the pricing of the Company's loan and deposit products as well as its services. o The Company's ability to adapt successfully to technological changes to compete effectively in the marketplace. o The Company's ability to recover on the loss resulting from the fraudulent loan scheme perpetrated against the Company's premium finance subsidiary. o Unforeseen future events that may cause slower than anticipated development and growth of the Tricom business or changes in the temporary staffing industry. o The Company may not identify attractive opportunities to expand in the future through acquisitions of other community banks, specialty finance companies or fee-based businesses or may have difficulty negotiating potential acquisitions on terms considered acceptable to the Company. o Changes in the economic environment, competition, or other factors, may influence the anticipated growth rate of loans and deposits, the quality of the loan portfolio and loan and deposit pricing. o Economic and other business conditions may cause future charges related to impairment of goodwill in accordance with Statement of Financial Accounting Standard No. 142. - 31 - ITEM 3 QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISKS As a continuing part of its financial strategy, the Company attempts to manage the impact of fluctuations in market interest rates on net interest income. This effort entails providing a reasonable balance between interest rate risk, credit risk, liquidity risk and maintenance of yield. Asset-liability management policies are established and monitored by management in conjunction with the boards of directors of the Banks, subject to general oversight by the Company's Board of Directors. The policy establishes guidelines for acceptable limits on the sensitivity of the market value of assets and liabilities to changes in interest rates. Derivative Financial Instruments One method utilized by financial institutions to limit market risk is to enter into derivative financial instruments. A derivative financial instrument includes interest rate swaps, interest rate caps and floors, futures, forwards, option contracts and other financial instruments with similar characteristics. As of September 30, 2001, the Company had $345 million notional principal amount of interest rate cap contracts that mature between October 2001 and January 2003. These contracts, which have various strike rates measured against the 91-day treasury bill rate, were purchased to mitigate the effect of rising rates on certain of its floating rate deposit products. During 2001, the Company also entered into certain covered call option transactions related to certain securities in the Company's available-for-sale securities portfolio. These transactions were designed to increase the total return associated with holding these securities. There were no covered-call options outstanding at September 30, 2001. In March 2001, the Company entered into an interest rate swap contract with a notional value of $25 million and a term of three years to effectively convert $25 million of its floating rate note payable to a fixed rate instrument on a hedged-adjusted basis. The Company may enter into other derivative financial instruments in the future to more effectively manage its market risk. Commitments To Extend Credit And Standby Letters Of Credit In addition, the Company is a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit and standby letters of credit. These instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the consolidated statements of condition. Commitments to extend credit are agreements to lend to a customer as long as there is no violation on any condition established in the contract. Commitments may require collateral from the borrower if deemed necessary by the Company and generally have a fixed expiration date. Standby letters of credit are conditional commitments issued by the Banks to guarantee the performance of a customer to a third party up to a specified amount and with specific terms and conditions. Commitments to extend credit and standby letters of credit are not recorded as an asset or liability by the Company until the instrument is exercised. Interest Rate Sensitivity Analysis Interest rate sensitivity is the fluctuation in earnings resulting from changes in market interest rates. Wintrust continuously monitors not only the organization's current net interest margin, but also the historical trends of these margins. In addition, Wintrust also attempts to identify potential adverse swings in net interest income in future years, as a result of interest rate movements, by performing computerized simulation analysis of potential interest rate environments. If a potential adverse swing in net interest margin and/or net income were identified, management then would take appropriate actions within its asset/liability structure to counter these potential adverse situations. Please refer to the "Net Interest Income" section for further discussion of the net interest margin. - 32 - The Company's exposure to market risk is reviewed on a regular basis by management and the boards of directors of the Banks and the Company. The objective is to measure the effect on net income and to adjust balance sheet and off-balance sheet instruments to minimize the inherent risk while at the same time maximize income. Tools used by management include a standard gap report and a rate simulation model whereby changes in net interest income are measured in the event of various changes in interest rate indices. An institution with more assets than liabilities repricing over a given time frame is considered asset sensitive and will generally benefit from rising rates and conversely, a higher level of repricing liabilities versus assets would be beneficial in a declining rate environment. The following table illustrates the Company's gap position as of September 30, 2001.
TIME TO MATURITY OR REPRICING 0-90 91-365 1-5 5+ YEARS DAYS DAYS YEARS & OTHER TOTAL ---- ---- ----- ------- ----- (DOLLARS IN THOUSANDS) ASSETS: Loans, net of unearned income ............. $ 945,204 $ 383,467 $ 475,724 $ 43,329 $ 1,847,724 Securities ................................ 180,550 11,228 52,236 52,428 296,442 Interest-bearing bank deposits ............ 156 -- -- -- 156 Federal funds sold and securities purchased under resale agreements ........ 184,632 -- -- -- 184,632 Other ..................................... -- -- -- 186,442 186,442 ---------------- ----------------- ---------------- ----------------- ------------ Total rate sensitive assets (RSA) 1,310,542 394,695 527,960 282,199 2,515,396 ---------------- ----------------- ---------------- ----------------- ============ LIABILITIES AND SHAREHOLDERS' EQUITY: NOW ....................................... 246,319 -- -- -- 246,319 Savings and money market .................. 440,033 -- -- -- 440,033 Time deposits ............................. 451,472 581,814 255,250 145 1,288,681 Short term borrowings ..................... 38,358 -- -- -- 38,358 Federal Home Loan Bank advances.. ......... -- -- 30,000 -- 30,000 Notes payable ............................. 8,000 -- 25,000 -- 33,000 Demand deposits & other liabilities ....... -- -- -- 249,931 249,931 Trust preferred securities ................ -- -- -- 51,050 51,050 Shareholders' equity ...................... -- -- -- 138,024 138,024 ---------------- ----------------- ---------------- ----------------- ------------ Total rate sensitive liabilities and equity (RSL) $ 1,184,182 $ 581,814 $ 310,250 $ 439,150 $ 2,515,396 ---------------- ----------------- ---------------- ----------------- ============ Cumulative: Rate sensitive assets (RSA) $ 1,310,542 $ 1,705,237 $ 2,233,197 $ 2,515,396 Rate sensitive liabilities (RSL) 1,184,182 1,765,996 2,076,246 2,515,396 ---------------- ----------------- ---------------- ----------------- Cumulative gap (GAP = RSA - RSL) $ 126,360 $ (60,759) $ 156,951 -- ================ ================= ================ ================= RSA / RSL............................... 1.11 0.97 1.08 RSA / Total assets...................... 0.52 0.68 0.89 RSL / Total assets ..................... 0.47 0.70 0.83 GAP / Total assets...................... 5% (2)% 6% GAP / RSA .............................. 10% (4)% 7% --------------------------------------
The GAP amount and related ratios do not reflect $345 million notional amount of interest rate caps, as discussed on the following page. The effect of the $25 million interest rate swap is reflected in the amounts and ratios in the above table. - 33 - While the gap position illustrated on the previous page is a useful tool that management can assess for general positioning of the Company's and its subsidiaries' balance sheets, it is only as of a point in time and does not reflect the impact of off-balance sheet interest rate cap contracts. As of September 30, 2001, the Company had $345 million notional principal amount of interest rate caps that reprice on a monthly basis. These interest rate caps, which mature in intervals throughout the next 16 months, were purchased to mitigate the effect of rising rates on certain floating rate deposit products and fixed rate loan products. However, due to the rapid and significant decreases in short-term market rates experienced during 2001, the strike rates on the interest rate caps are significantly above current short-term interest rates, and coupled with the relatively short-term maturities of these caps, management does not believe that the existing portfolio of interest rate caps would materially impact its short-term gap position. Management uses an additional measurement tool to evaluate its asset/liability sensitivity which determines exposure to changes in interest rates by measuring the percentage change in net interest income due to changes in interest rates over a two-year time horizon. Management measures its exposure to changes in interest rates using many different interest rate scenarios. One interest rate scenario utilized is to measure the percentage change in net interest income assuming an instantaneous permanent parallel shift in the yield curve of 200 basis points, both upward and downward. This analysis also includes the impact of both interest rate cap agreements mentioned above. Utilizing this measurement concept, the interest rate risk of the Company, expressed as a percentage change in net interest income over a two-year time horizon due to changes in interest rates, at September 30, 2001 and 2000, is as follows:
AS OF SEPTEMBER 30, 2001 ------------------------ +200 BASIS -200 BASIS POINTS POINTS --------------- --------------- Percentage change in net interest income due to an immediate 200 basis point change in interest rates over a two-year time horizon.... 6.8% (6.4)% =============== ===============
AS OF SEPTEMBER 30, 2000 ------------------------ +200 BASIS -200 BASIS POINTS POINTS --------------- --------------- Percentage change in net interest income due to an immediate 200 basis point change in interest rates over a two-year time horizon.... (1.2)% 2.6% =============== ===============
- 34 - PART II ITEM 1: LEGAL PROCEEDINGS. This item has been omitted from this Form 10-Q since it is inapplicable or would contain a negative response. ITEM 2: CHANGES IN SECURITIES. This item has been omitted from this Form 10-Q since it is inapplicable or would contain a negative response. ITEM 3: DEFAULTS UPON SENIOR SECURITIES. This item has been omitted from this Form 10-Q since it is inapplicable or would contain a negative response. ITEM 4: SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS. None. ITEM 5: OTHER INFORMATION. None. ITEM 6: EXHIBITS AND REPORTS ON FORM 8-K. (a) Exhibits (Items marked with a "*" denote management contracts or -------- compensatory plans or arrangements) 3.1 Amended and Restated Articles of Incorporation of Wintrust Financial Corporation (incorporated by reference to Exhibit 3.1 of the Company's Form S-1 Registration Statement (No 333-18699) filed with the Securities and Exchange Commission on December 24, 1996). 3.2 Statement of Resolution Establishing Series of Junior Serial Preferred Stock A of Wintrust Financial Corporation (incorporated by reference to Exhibit 3.2 of the Company's Form 10-K for the year ended December 31, 1998). 3.3 Amended By-laws of Wintrust Financial Corporation (incorporated by reference to Exhibit 3(i) of the Company's Form 10-Q for the quarter ended June 30, 1998). 4.1 Rights Agreement between Wintrust Financial Corporation and Illinois Stock Transfer Company, as Rights Agent, dated July 28, 1998 (incorporated by reference to Exhibit 4.1 of the Company's Form 8-A Registration Statement (No. 000-21923) filed with the Securities and Exchange Commission on August 28, 1998). 4.2 Certain instruments defining the rights of the holders of long-term debt of the Corporation and certain of its subsidiaries, none of which authorize a total amount of indebtedness in excess of 10% of the total assets of the Corporation and its subsidiaries on a consolidated basis, have not been filed as Exhibits. The Corporation hereby agrees to furnish a copy of any of these agreements to the Commission upon request. - 35 - 10.1 Wintrust Financial Corporation Directors Deferred Fee and Stock Plan (incorporated by reference to Appendix B of the Proxy Statement relating to the May 24, 2001 Annual Meeting of Shareholders of the Company.) * 10.2 Sixth Amendment to Loan Agreement between Wintrust Financial Corporation and LaSalle Bank National Association, dated as of June 1, 2001 (incorporated by reference to Exhibit 99.1 of the Company's Form S-3 Registrations Statement filed with the SEC on May 16, 2001.) (b) Reports on Form 8-K. -------------------- A Form 8-K report as of July 18, 2001, was filed during the quarter and provided the Company's second quarter earnings released dated July 18, 2001 and letter to the Company's shareholders mailed in August 2001. - 36 - SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. WINTRUST FINANCIAL CORPORATION (Registrant) Date: November 13, 2001 /s/ Edward J. Wehmer --------------------------------------------- President & Chief Executive Officer Date: November 13, 2001 /s/ David A. Dykstra -------------------- Executive Vice President & Chief Financial Officer (Principal Financial Officer) Date: November 13, 2001 /s/ Barbara A. Kilian --------------------- Senior Vice President - Finance (Principal Accounting Officer) - 37 -