NPORT-EX 2 frontier.htm N-PORT EX

Frontier MFG Global Equity Fund
     
SCHEDULE OF INVESTMENTS
     
September 30, 2022 (Unaudited)
     
   
Number of Shares
 
 
 
Value
 
COMMON STOCKS 95.2%
     
   
Canada  2.1%
     
 
112,813
 
Brookfield Asset Management, Inc. - Class A
 
$
4,615,096
 
               
     
France  5.4%
       
 
10,743
 
L'Oreal SA
   
3,434,976
 
 
9,261
 
LVMH Moet Hennessy Louis Vuitton SE
   
5,460,031
 
 
33,062
 
Safran SA
   
3,008,292
 
           
11,903,299
 
     
Germany  2.5%
       
 
68,314
 
SAP SE
   
5,567,240
 
               
     
Netherlands  3.4%
       
 
17,680
 
ASML Holding NV
   
7,324,426
 
               
     
Spain  1.6%
       
 
75,296
 
Amadeus IT Group SA (a)
   
3,490,908
 
               
     
Switzerland  6.7%
       
 
72,494
 
Nestle SA
   
7,840,757
 
 
88,907
 
Novartis AG
   
6,778,002
 
           
14,618,759
 
     
United Kingdom  8.6%
       
 
204,402
 
Diageo PLC
   
8,603,963
 
 
4,035,901
 
Lloyds Banking Group PLC
   
1,824,172
 
 
125,972
 
Reckitt Benckiser Group PLC
   
8,349,575
 
           
18,777,710
 
     
United States  64.9%
       
 
30,746
 
Alphabet, Inc. - Class A (a)
   
2,940,855
 
 
78,210
 
Alphabet, Inc. - Class C (a)
   
7,519,892
 
 
55,340
 
Amazon.com, Inc. (a)
   
6,253,420
 
 
34,073
 
Apple, Inc.
   
4,708,889
 
 
4,570
 
Chipotle Mexican Grill, Inc. (a)
   
6,867,613
 
 
31,936
 
Crown Castle International Corp.
   
4,616,349
 
 
49,963
 
Eversource Energy
   
3,895,115
 
 
28,638
 
HCA Healthcare, Inc.
   
5,263,378
 
 
102,157
 
Intercontinental Exchange, Inc.
   
9,229,885
 
 
18,058
 
Intuit, Inc.
   
6,994,225
 
 
42,415
 
Lowe's Companies, Inc.
   
7,965,961
 
 
37,362
 
Mastercard, Inc. - Class A
   
10,623,511
 
 
42,299
 
McDonald's Corp.
   
9,760,071
 
 
68,226
 
Microsoft Corp.
   
15,889,835
 
 
23,337
 
PepsiCo, Inc.
   
3,809,999
 
 
144,239
 
U.S. Bancorp
   
5,815,716
 
 
68,504
 
Visa, Inc. - Class A
   
12,169,736
 
 
47,439
 
WEC Energy Group, Inc.
   
4,242,470
 
 
61,883
 
Xcel Energy, Inc.
   
3,960,512
 
 
89,392
 
Yum! Brands, Inc.
   
9,505,945
 
           
142,033,377
 
     
Total Common Stocks
       
     
(Cost $163,638,934)
   
208,330,815
 
Principal Amount
           
SHORT-TERM INVESTMENTS 9.5%
       
     
Money Market Deposit Account  9.5%
       
$
20,801,278
 
U.S. Bank N.A., 2.300% (b)
   
20,801,278
 
     
Total Short-Term Investments
       
     
(Cost $20,801,278)
   
20,801,278
 
               
     
Total Investments 104.7%
       
     
(Cost $184,440,212)
   
229,132,093
 
               
     
Liabilities in Excess of Other Assets (4.7)%
   
(10,310,253
)
               
     
TOTAL NET ASSETS 100.0%
 
$
218,821,840
 
   
(a) Non-Income Producing.
       
(b) The Money Market Deposit Account ("MMDA") is a short-term investment vehicle in which the Fund holds cash balances. The MMDA will bear interest at a variable rate that is determined based on market conditions and may change daily and by any amount. The rate shown is as of September 30, 2022.
 



Frontier MFG Global Plus Fund
     
SCHEDULE OF INVESTMENTS
     
September 30, 2022 (Unaudited)
     
   
Number of Shares
 
 
 
Value
 
COMMON STOCKS 94.3%
     
   
Canada  1.7%
     
 
16,169
 
Brookfield Asset Management, Inc. - Class A
 
$
661,462
 
               
     
France  5.4%
       
 
1,854
 
L'Oreal SA
   
592,800
 
 
1,611
 
LVMH Moet Hennessy Louis Vuitton SE
   
949,801
 
 
5,685
 
Safran SA
   
517,275
 
           
2,059,876
 
     
Germany  2.5%
       
 
11,866
 
SAP SE
   
967,018
 
               
     
Netherlands  3.3%
       
 
3,070
 
ASML Holding NV
   
1,271,832
 
               
     
Spain  1.6%
       
 
13,186
 
Amadeus IT Group SA (a)
   
611,335
 
               
     
Switzerland  6.7%
       
 
12,616
 
Nestle SA
   
1,364,513
 
 
15,426
 
Novartis AG
   
1,176,032
 
           
2,540,545
 
     
United Kingdom  8.6%
       
 
35,517
 
Diageo PLC
   
1,495,028
 
 
716,492
 
Lloyds Banking Group PLC
   
323,845
 
 
21,875
 
Reckitt Benckiser Group PLC
   
1,449,901
 
           
3,268,774
 
     
United States  64.5%
       
 
5,291
 
Alphabet, Inc. - Class A (a)
   
506,084
 
 
13,574
 
Alphabet, Inc. - Class C (a)
   
1,305,140
 
 
9,595
 
Amazon.com, Inc. (a)
   
1,084,235
 
 
5,911
 
Apple, Inc.
   
816,900
 
 
793
 
Chipotle Mexican Grill, Inc. (a)
   
1,191,689
 
 
5,548
 
Crown Castle International Corp.
   
801,963
 
 
8,680
 
Eversource Energy
   
676,693
 
 
4,976
 
HCA Healthcare, Inc.
   
914,539
 
 
17,724
 
Intercontinental Exchange, Inc.
   
1,601,363
 
 
3,130
 
Intuit, Inc.
   
1,212,312
 
 
7,352
 
Lowe's Companies, Inc.
   
1,380,779
 
 
6,493
 
Mastercard, Inc. - Class A
   
1,846,220
 
 
7,348
 
McDonald's Corp.
   
1,695,477
 
 
11,847
 
Microsoft Corp.
   
2,759,166
 
 
4,047
 
PepsiCo, Inc.
   
660,713
 
 
25,077
 
U.S. Bancorp
   
1,011,105
 
 
11,890
 
Visa, Inc. - Class A
   
2,112,259
 
 
8,223
 
WEC Energy Group, Inc.
   
735,383
 
 
10,767
 
Xcel Energy, Inc.
   
689,088
 
 
15,534
 
Yum! Brands, Inc.
   
1,651,886
 
           
24,652,994
 
     
Total Common Stocks
       
     
(Cost $30,326,338)
   
36,033,836
 
               
Principal Amount
           
SHORT-TERM INVESTMENTS 4.3%
       
     
Money Market Deposit Account  4.3%
       
$
1,655,990
 
U.S. Bank N.A., 2.300% (b)
   
1,655,990
 
     
Total Short-Term Investments
       
     
(Cost $1,655,990)
   
1,655,990
 
               
     
Total Investments 98.6%
       
     
(Cost $31,982,328)
   
37,689,826
 
               
     
Other Assets in Excess of Liabilities 1.4%
   
548,923
 
               
     
TOTAL NET ASSETS 100.0%
 
$
38,238,749
 
   
(a) Non-Income Producing.
       
(b) The Money Market Deposit Account ("MMDA") is a short-term investment vehicle in which the Fund holds cash balances. The MMDA will bear interest at a variable rate that is determined based on market conditions and may change daily and by any amount. The rate shown is as of September 30, 2022.
 


 
Frontier MFG Global Sustainable Fund
     
SCHEDULE OF INVESTMENTS
     
September 30, 2022 (Unaudited)
     
   
Number of Shares
 
 
 
Value
 
COMMON STOCKS 86.5%
     
   
Germany  5.4%
     
 
14,153
 
Fraport AG Frankfurt Airport Services Worldwide (a)
 
$
508,921
 
 
15,179
 
SAP SE
   
1,237,010
 
           
1,745,931
 
     
Spain  1.9%
       
 
5,995
 
Aena SME SA (a)
   
622,156
 
               
     
Switzerland  7.5%
       
 
10,839
 
Nestle SA
   
1,172,317
 
 
16,250
 
Novartis AG
   
1,238,851
 
           
2,411,168
 
     
United Kingdom  7.4%
       
 
17,093
 
Reckitt Benckiser Group PLC
   
1,132,945
 
 
28,346
 
Unilever PLC
   
1,247,681
 
           
2,380,626
 
     
United States  64.3%
       
 
22,645
 
Alphabet, Inc. - Class C (a)
   
2,177,316
 
 
14,968
 
Amazon.com, Inc. (a)
   
1,691,384
 
 
3,030
 
American Tower Corp.
   
650,541
 
 
383
 
Booking Holdings, Inc. (a)
   
629,349
 
 
587
 
Chipotle Mexican Grill, Inc. (a)
   
882,120
 
 
7,336
 
Eversource Energy
   
571,915
 
 
12,366
 
Intercontinental Exchange, Inc.
   
1,117,268
 
 
5,012
 
Mastercard, Inc. - Class A
   
1,425,113
 
 
2,493
 
McDonald's Corp.
   
575,235
 
 
7,957
 
Meta Platforms, Inc. - Class A (a)
   
1,079,606
 
 
9,944
 
Microsoft Corp.
   
2,315,958
 
 
6,915
 
PayPal Holdings, Inc. (a)
   
595,174
 
 
3,751
 
Salesforce, Inc. (a)
   
539,544
 
 
8,636
 
The Procter & Gamble Co.
   
1,090,295
 
 
23,162
 
U.S. Bancorp
   
933,892
 
 
8,397
 
Visa, Inc. - Class A
   
1,491,727
 
 
12,316
 
Walmart, Inc.
   
1,597,385
 
 
12,129
 
Yum! Brands, Inc.
   
1,289,798
 
           
20,653,620
 
     
Total Common Stocks
       
     
(Cost $32,572,019)
   
27,813,501
 
               
Principal Amount
           
SHORT-TERM INVESTMENTS 12.8%
       
     
Money Market Deposit Account  12.8%
       
$
4,113,785
 
U.S. Bank N.A., 2.300% (b)
   
4,113,785
 
     
Total Short-Term Investments
       
     
(Cost $4,113,785)
   
4,113,785
 
               
     
Total Investments 99.3%
       
     
(Cost $36,685,804)
   
31,927,286
 
               
     
Other Assets in Excess of Liabilities 0.7%
   
224,602
 
               
     
TOTAL NET ASSETS 100.0%
 
$
32,151,888
 
               
(a) Non-Income Producing.
       
(b) The Money Market Deposit Account ("MMDA") is a short-term investment vehicle in which the Fund holds cash balances. The MMDA will bear interest at a variable rate that is determined based on market conditions and may change daily and by any amount. The rate shown is as of September 30, 2022.
 


 
Frontier MFG Core Infrastructure Fund
     
SCHEDULE OF INVESTMENTS
     
September 30, 2022 (Unaudited)
     
           
Number of Shares
 
 
 
Value
 
COMMON STOCKS 94.6%
     
   
Australia  4.9%
     
 
1,114,518
 
APA Group
 
$
6,857,590
 
 
1,370,458
 
Atlas Arteria Ltd.
   
5,457,259
 
 
2,015,790
 
Transurban Group
   
15,919,590
 
           
28,234,439
 
     
Canada  14.6%
       
 
600,788
 
Algonquin Power & Utilities Corp.
   
6,563,066
 
 
175,714
 
Canadian Utilities Ltd. - Class A
   
4,570,459
 
 
234,694
 
Emera, Inc.
   
9,495,818
 
 
451,848
 
Enbridge, Inc.
   
16,754,374
 
 
426,134
 
Fortis, Inc. (a)
   
16,189,606
 
 
541,314
 
Hydro One Ltd.
   
13,237,476
 
 
409,286
 
TC Energy Corp.
   
16,485,809
 
           
83,296,608
 
     
Chile  0.2%
       
 
5,274,187
 
Aguas Andinas SA - Class A
   
1,023,988
 
               
     
France  6.3%
       
 
96,104
 
Aeroports de Paris
   
11,105,784
 
 
519,513
 
Getlink SE (a)
   
8,056,235
 
 
211,497
 
Vinci SA
   
17,101,746
 
           
36,263,765
 
     
Germany  0.5%
       
 
87,345
 
Fraport AG Frankfurt Airport Services Worldwide (a)
   
3,140,797
 
               
     
Hong Kong  1.8%
       
 
2,016,159
 
Power Assets Holdings Ltd.
   
10,106,550
 
               
     
Italy  5.7%
       
 
218,923
 
ACEA SpA
   
2,376,812
 
 
553,771
 
Enav SpA
   
2,015,073
 
 
765,333
 
Italgas SpA
   
3,554,003
 
 
3,174,495
 
Snam SpA
   
12,831,050
 
 
1,898,575
 
Terna SpA
   
11,563,283
 
           
32,340,221
 
     
Mexico  2.7%
       
 
352,819
 
Grupo Aeroportuario del Centro Norte SAB de CV (a)
   
2,219,451
 
 
401,942
 
Grupo Aeroportuario del Pacifico SAB de CV - Class B
   
5,089,263
 
 
276,117
 
Grupo Aeroportuario del Sureste SAB de CV - Class B (a)
   
5,429,248
 
 
379,114
 
Promotora y Operadora de Infraestructura SAB de CV
   
2,579,131
 
           
15,317,093
 
     
Netherlands  0.4%
       
 
118,774
 
Koninklijke Vopak NV
   
2,161,045
 
               
     
New Zealand  1.4%
       
 
1,391,082
 
Auckland International Airport Ltd.
   
5,575,905
 
 
1,026,332
 
Vector Ltd.
   
2,313,016
 
           
7,888,921
 
     
Portugal  0.3%
       
 
625,045
 
REN - Redes Energeticas Nacionais SGPS SA
   
1,477,804
 
               
     
Spain  10.5%
       
 
144,105
 
Aena SME SA (a)
   
14,955,106
 
 
563,825
 
Cellnex Telecom SA
   
17,392,013
 
 
265,689
 
Enagas SA
   
4,112,572
 
 
694,062
 
Ferrovial SA
   
15,754,190
 
 
511,087
 
Red Electrica Corp. SA
   
7,842,905
 
           
60,056,786
 
     
Switzerland  0.7%
       
 
29,000
 
Flughafen Zuerich AG (a)
   
4,286,368
 
               
     
United Kingdom  5.5%
       
 
1,650,697
 
National Grid PLC
   
16,992,381
 
 
250,174
 
Pennon Group PLC
   
2,182,815
 
 
236,426
 
Severn Trent PLC
   
6,180,526
 
 
644,099
 
United Utilities Group PLC
   
6,359,906
 
           
31,715,628
 
     
United States  39.1%
       
 
17,968
 
ALLETE, Inc.
   
899,299
 
 
78,845
 
Alliant Energy Corp.
   
4,177,997
 
 
76,108
 
Ameren Corp.
   
6,130,499
 
 
126,583
 
American Electric Power Co., Inc.
   
10,943,100
 
 
10,474
 
American States Water Co.
   
816,448
 
 
51,397
 
American Tower Corp.
   
11,034,936
 
 
55,938
 
American Water Works Co., Inc.
   
7,280,890
 
 
42,368
 
Atmos Energy Corp.
   
4,315,181
 
 
115,934
 
Avangrid, Inc.
   
4,834,448
 
 
12,327
 
Avista Corp.
   
456,715
 
 
21,285
 
Black Hills Corp.
   
1,441,633
 
 
19,450
 
California Water Service Group
   
1,024,821
 
 
190,261
 
CenterPoint Energy, Inc.
   
5,361,555
 
 
6,133
 
Chesapeake Utilities Corp.
   
707,687
 
 
83,389
 
CMS Energy Corp.
   
4,856,575
 
 
105,832
 
Consolidated Edison, Inc.
   
9,076,152
 
 
77,706
 
Crown Castle International Corp.
   
11,232,402
 
 
155,793
 
Dominion Energy Corp.
   
10,766,854
 
 
59,845
 
DTE Energy Co.
   
6,885,167
 
 
114,691
 
Duke Energy Corp.
   
10,668,557
 
 
62,546
 
Entergy Corp.
   
6,294,004
 
 
76,852
 
Essential Utilities, Inc.
   
3,180,136
 
 
67,924
 
Evergy, Inc.
   
4,034,686
 
 
103,858
 
Eversource Energy
   
8,096,770
 
 
175,352
 
FirstEnergy Corp.
   
6,488,024
 
 
13,657
 
IDACORP, Inc.
   
1,352,180
 
 
9,306
 
MGE Energy, Inc.
   
610,753
 
 
7,030
 
Middlesex Water Co.
   
542,716
 
 
129,312
 
NiSource, Inc.
   
3,257,369
 
 
7,085
 
Northwest Natural Holding Co.
   
307,347
 
 
18,466
 
NorthWestern Corp.
   
910,005
 
 
59,816
 
OGE Energy Corp.
   
2,180,891
 
 
18,398
 
ONE Gas, Inc.
   
1,295,035
 
 
31,025
 
Pinnacle West Capital Corp.
   
2,001,423
 
 
27,022
 
PNM Resources, Inc.
   
1,235,716
 
 
19,511
 
Portland General Electric Co.
   
847,948
 
 
214,629
 
PPL Corp.
   
5,440,845
 
 
152,420
 
Public Service Enterprise Group, Inc.
   
8,570,577
 
 
33,196
 
SBA Communications Corp.
   
9,449,241
 
 
73,462
 
Sempra Energy
   
11,014,892
 
 
12,488
 
SJW Group
   
719,309
 
 
38,864
 
South Jersey Industries, Inc.
   
1,298,835
 
 
18,858
 
Spire, Inc.
   
1,175,419
 
 
163,300
 
The Southern Co.
   
11,104,400
 
 
96,300
 
WEC Energy Group, Inc.
   
8,612,109
 
 
167,750
 
Xcel Energy, Inc.
   
10,736,000
 
           
223,667,546
 
     
Total Common Stocks
       
     
(Cost $494,040,483)
   
540,977,559
 
               
CLOSED-END FUNDS 1.1%
       
     
United Kingdom  1.1%
       
 
1,989,831
 
HICL Infrastructure PLC
   
3,578,201
 
 
1,780,996
 
International Public Partnerships Ltd.
   
3,013,008
 
           
6,591,209
 
     
Total Closed-End Funds
       
     
(Cost $7,637,994)
   
6,591,209
 
               
Principal Amount
           
SHORT-TERM INVESTMENTS 3.8%
       
     
Money Market Deposit Account  3.8%
       
$
21,555,770
 
U.S. Bank N.A., 2.300% (b)
   
21,555,770
 
     
Total Short-Term Investments
       
     
(Cost $21,555,770)
   
21,555,770
 
               
     
Total Investments 99.5%
       
     
(Cost $523,234,247)
   
569,124,538
 
               
     
Other Assets in Excess of Liabilities 0.5%
   
2,790,970
 
               
     
TOTAL NET ASSETS 100.0%
 
$
571,915,508
 
               
(a) Non-Income Producing.
       
(b) The Money Market Deposit Account ("MMDA") is a short-term investment vehicle in which the Fund holds cash balances. The MMDA will bear interest at a variable rate that is determined based on market conditions and may change daily and by any amount. The rate shown is as of September 30, 2022.
 



Frontier MFG Select Infrastructure Fund
     
SCHEDULE OF INVESTMENTS
     
September 30, 2022 (Unaudited)
     
           
Number of Shares
 
 
 
Value
 
COMMON STOCKS 96.0%
     
   
Australia  12.3%
     
 
1,336,433
 
Atlas Arteria Ltd.
 
$
5,321,770
 
 
1,039,750
 
Transurban Group
   
8,211,368
 
           
13,533,138
 
     
Canada  2.4%
       
 
71,512
 
Enbridge, Inc.
   
2,651,641
 
               
     
France  8.8%
       
 
22,671
 
Aeroports de Paris
   
2,619,862
 
 
87,521
 
Vinci SA
   
7,076,989
 
           
9,696,851
 
     
Italy  7.1%
       
 
195,950
 
Atlantia SpA
   
4,323,753
 
 
130,296
 
Italgas SpA
   
605,060
 
 
556,386
 
Snam SpA
   
2,248,867
 
 
109,126
 
Terna SpA
   
664,633
 
           
7,842,313
 
     
Netherlands  0.6%
       
 
35,035
 
Koninklijke Vopak NV
   
637,448
 
               
     
New Zealand  0.9%
       
 
261,096
 
Auckland International Airport Ltd.
   
1,046,557
 
               
     
Spain  6.6%
       
 
36,822
 
Aena SME SA (a)
   
3,821,358
 
 
37,933
 
Ferrovial SA
   
861,024
 
 
167,079
 
Red Electrica Corp. SA
   
2,563,917
 
           
7,246,299
 
     
United Kingdom  11.2%
       
 
524,610
 
National Grid PLC
   
5,400,369
 
 
91,613
 
Severn Trent PLC
   
2,394,900
 
 
463,457
 
United Utilities Group PLC
   
4,576,227
 
           
12,371,496
 
     
United States  46.1%
       
 
31,869
 
Alliant Energy Corp.
   
1,688,738
 
 
22,263
 
American Tower Corp.
   
4,779,866
 
 
11,115
 
American Water Works Co., Inc.
   
1,446,728
 
 
59,962
 
CMS Energy Corp.
   
3,492,187
 
 
27,198
 
Crown Castle International Corp.
   
3,931,471
 
 
123,927
 
CSX Corp.
   
3,301,415
 
 
77,085
 
Dominion Energy Corp.
   
5,327,344
 
 
61,151
 
Evergy, Inc.
   
3,632,369
 
 
54,541
 
Eversource Energy
   
4,252,016
 
 
20,067
 
Norfolk Southern Corp.
   
4,207,047
 
 
37,912
 
Sempra Energy
   
5,684,525
 
 
5,016
 
Union Pacific Corp.
   
977,217
 
 
43,530
 
WEC Energy Group, Inc.
   
3,892,888
 
 
66,468
 
Xcel Energy, Inc.
   
4,253,953
 
           
50,867,764
 
     
Total Common Stocks
       
     
(Cost $112,789,148)
   
105,893,507
 
               
Principal Amount
           
SHORT-TERM INVESTMENTS 4.3%
       
     
Money Market Deposit Account  4.3%
       
$
4,761,452
 
U.S. Bank N.A., 2.300% (b)
   
4,761,452
 
     
Total Short-Term Investments
       
     
(Cost $4,761,452)
   
4,761,452
 
               
     
Total Investments 100.3%
       
     
(Cost $117,550,600)
   
110,654,959
 
               
     
Liabilities in Excess of Other Assets (0.3)%
   
(374,781
)
               
     
TOTAL NET ASSETS 100.0%
 
$
110,280,178
 
               
(a) Non-Income Producing.
       
(b) The Money Market Deposit Account ("MMDA") is a short-term investment vehicle in which the Fund holds cash balances. The MMDA will bear interest at a variable rate that is determined based on market conditions and may change daily and by any amount. The rate shown is as of September 30, 2022.
 


 
Frontier HyperiUS Global Equity Fund
     
SCHEDULE OF INVESTMENTS
     
September 30, 2022 (Unaudited)
     
           
Number of Shares
 
 
 
Value
 
COMMON STOCKS 99.3%
     
   
France  7.3%
     
 
357
 
Hermes International
 
$
419,873
 
 
548
 
Kering SA
   
243,064
 
 
235
 
LVMH Moet Hennessy Louis Vuitton SE
   
138,550
 
           
801,487
 
     
Sweden  3.9%
       
 
5,061
 
Spotify Technology SA (a)
   
436,764
 
               
     
United States  88.1%
       
 
4,699
 
Airbnb, Inc. - Class A (a)
   
493,583
 
 
4,740
 
Alphabet, Inc. - Class A (a)
   
453,381
 
 
11,555
 
Amazon.com, Inc. (a)
   
1,305,715
 
 
9,426
 
Block, Inc. - Class A (a)
   
518,336
 
 
884
 
Costco Wholesale Corp.
   
417,487
 
 
1,016
 
Intuit, Inc.
   
393,517
 
 
1,432
 
Intuitive Surgical, Inc. (a)
   
268,414
 
 
1,195
 
Mastercard, Inc. - Class A
   
339,786
 
 
1,378
 
Meta Platforms, Inc. - Class A (a)
   
186,967
 
 
5,113
 
Microsoft Corp.
   
1,190,817
 
 
37,698
 
Palantir Technologies, Inc. (a)
   
306,485
 
 
3,685
 
Roku, Inc.- Class A (a)
   
207,834
 
 
2,532
 
Salesforce, Inc. (a)
   
364,203
 
 
2,606
 
ServiceNow, Inc. (a)
   
984,051
 
 
4,904
 
Tesla, Inc. (a)
   
1,300,786
 
 
2,613
 
Visa, Inc. - Class A
   
464,200
 
 
3,417
 
Workday, Inc. - Class A (a)
   
520,136
 
           
9,715,698
 
     
Total Common Stocks
       
     
(Cost $15,987,294)
   
10,953,949
 
               
Principal Amount
           
SHORT-TERM INVESTMENTS 1.3%
       
     
Money Market Deposit Account  1.3%
       
$
138,119
 
U.S. Bank N.A., 2.300% (b)
   
138,119
 
     
Total Short-Term Investments
       
     
(Cost $138,119)
   
138,119
 
               
     
Total Investments 100.6%
       
     
(Cost $16,125,413)
   
11,092,068
 
               
     
Liabilities in Excess of Other Assets (0.6)%
   
(63,183
)
               
     
TOTAL NET ASSETS 100.0%
 
$
11,028,885
 
               
(a) Non-Income Producing.
       
(b) The Money Market Deposit Account ("MMDA") is a short-term investment vehicle in which the Fund holds cash balances. The MMDA will bear interest at a variable rate that is determined based on market conditions and may change daily and by any amount. The rate shown is as of September 30, 2022.
 


 
Investment Valuation – Securities are valued at their fair value. Equity securities that are traded on a national securities exchange, except for those traded on NASDAQ Global Market, NASDAQ Global Select Market and NASDAQ Capital Market exchanges (together, “NASDAQ”), for which market quotations are readily available are valued at the last reported sale price on the national securities exchange on which such securities are principally traded. Equity securities that are traded on NASDAQ are valued using the NASDAQ Official Closing Price (“NOCP”). Equity securities for which there were no transactions on a given day or securities not listed on a national securities exchange are valued at the most recent quoted bid price. Debt securities are valued at the bid price provided by an independent pricing service, which uses valuation methods such as matrix pricing and other analytical pricing models, as well as market transactions and other market inputs. Shares of underlying mutual funds are valued at their respective Net Asset Value (“NAV”). Deposit accounts are valued at acquisition cost, which approximates fair value. Exchange traded funds and closed-end funds are valued at the last reported sale price on the exchange on which the security is principally traded. Securities that are primarily traded on foreign exchanges generally are valued at the last sale price of such securities on their respective exchange. In the case of foreign securities, the occurrence of events after the close of the foreign markets, but prior to the time a Fund’s NAV is calculated, will result in a systematic fair value adjustment to the trading prices of foreign securities provided that there is a movement in the markets that exceeds a threshold established by the Board of Directors (the “Board”) and provided the fair value prices exceed a pre-established confidence level. The Funds will also value foreign securities at fair value using fair valuation procedures approved by the Board in the case of other significant events relating to a particular foreign issuer or market. In such cases, use of fair valuation can reduce an investor’s ability to seek to profit by estimating the Fund’s NAV in advance of the time the NAV is calculated. The Board has retained an independent fair value pricing service to assist in valuing foreign securities held by the Funds. In valuing assets, prices denominated in foreign currencies are converted to U.S. dollar equivalents at the current exchange rate, which approximates fair value. Any securities or other assets for which market quotations are not readily available are valued at their fair value as determined in good faith by the Adviser pursuant to guidelines established by the Board. The Board has appointed a Valuation Committee to assist the Board in its oversight of the Funds’ valuation procedures.

The Funds follow a fair value hierarchy that distinguishes between market data obtained from independent sources (observable inputs) and the Funds' own market assumptions (unobservable inputs). These inputs are used in determining the value of each Fund's investments and are summarized in the following fair value hierarchy:

Level 1 — Quoted prices in active markets for identical securities that the Funds have the ability to access
Level 2 — Evaluated prices based on other significant observable inputs (including quoted prices for similar securities, foreign security indices, foreign exchange rates, fair value estimates for foreign securities and changes in benchmark securities indices)
Level 3 — Significant unobservable inputs (including the Fund's own assumptions in determining fair value of investments)

The following is a summary of inputs used to value the Funds’ securities as of September 30, 2022:

Global Equity Fund
                       
                         
Description
 
Level 1
   
Level 2
   
Level 3
   
Total
 
Equity (a)
                       
     Common Stocks
 
$
146,648,473
   
$
61,682,342
   
$
-
   
$
208,330,815
 
           Total Equity
   
146,648,473
     
61,682,342
     
-
     
208,330,815
 
Short-Term Investments
   
20,801,278
     
-
     
-
     
20,801,278
 
Total Investments in Securities
 
$
167,449,751
   
$
61,682,342
   
$
-
   
$
229,132,093
 
                                 
                                 
Global Plus Fund
                               
                                 
Description
 
Level 1
   
Level 2
   
Level 3
   
Total
 
Equity (a)
                               
     Common Stocks
 
$
25,314,455
   
$
10,719,381
   
$
-
   
$
36,033,836
 
           Total Equity
   
25,314,455
     
10,719,381
     
-
     
36,033,836
 
Short-Term Investments
   
1,655,990
     
-
     
-
     
1,655,990
 
Total Investments in Securities
 
$
26,970,445
   
$
10,719,381
   
$
-
   
$
37,689,826
 
                                 
                                 
Sustainable Fund
                               
                                 
Description
 
Level 1
   
Level 2
   
Level 3
   
Total
 
Equity (a)
                               
     Common Stocks
 
$
20,653,620
   
$
7,159,881
   
$
-
   
$
27,813,501
 
           Total Equity
   
20,653,620
     
7,159,881
     
-
     
27,813,501
 
Short-Term Investments
   
4,113,785
     
-
     
-
     
4,113,785
 
Total Investments in Securities
 
$
24,767,405
   
$
7,159,881
   
$
-
   
$
31,927,286
 
                                 
                                 
Core Fund
                               
                                 
Description
 
Level 1
   
Level 2
   
Level 3
   
Total
 
Equity (a)
                               
     Common Stocks
 
$
323,305,235
   
$
217,672,324
   
$
-
   
$
540,977,559
 
     Closed-End Funds
   
-
     
6,591,209
     
-
     
6,591,209
 
           Total Equity
   
323,305,235
     
224,263,533
     
-
     
547,568,768
 
Short-Term Investments
   
21,555,770
     
-
     
-
     
21,555,770
 
Total Investments in Securities
 
$
344,861,005
   
$
224,263,533
   
$
-
   
$
569,124,538
 
                                 
                                 
Select Fund
                               
                                 
Description
 
Level 1
   
Level 2
   
Level 3
   
Total
 
Equity (a)
                               
     Common Stocks
 
$
53,519,405
   
$
52,374,102
   
$
-
   
$
105,893,507
 
           Total Equity
   
53,519,405
     
52,374,102
     
-
     
105,893,507
 
Short-Term Investments
   
4,761,452
     
-
     
-
     
4,761,452
 
Total Investments in Securities
 
$
58,280,857
   
$
52,374,102
   
$
-
   
$
110,654,959
 
                                 
                                 
HyperiUS Fund
                               
                                 
Description
 
Level 1
   
Level 2
   
Level 3
   
Total
 
Equity (a)
                               
     Common Stocks
 
$
10,152,462
   
$
801,487
   
$
-
   
$
10,953,949
 
           Total Equity
   
10,152,462
     
801,487
     
-
     
10,953,949
 
Short-Term Investments
   
138,119
     
-
     
-
     
138,119
 
Total Investments in Securities
 
$
10,290,581
   
$
801,487
   
$
-
   
$
11,092,068
 
                                 
(a) See each Fund's Schedule of Investments for sector or country classifications.
 

Tax Disclosure - Each Fund intends to continue to comply with the requirements of Subchapter M of the Internal Revenue Code of 1986, as amended, necessary to qualify as a regulated investment company and to make the requisite distributions of income and capital gains to its shareholders sufficient to relieve it from all or substantially all federal income taxes. Therefore, no federal income tax provision has been provided.

The Funds have adopted financial reporting rules regarding recognition and measurement of tax positions taken or expected to be taken on a tax return. The Funds recognize interest and penalties, if any, as income tax expense on the Statements of Operations. During the period, the Funds did not incur any interest or penalties. The Funds have reviewed all open tax years and concluded that there is no effect to any of the Fund's financial positions or results of operations and no tax liability resulting from unrecognized tax benefits relating to uncertain income tax positions taken or expected to be taken on a tax return. The Funds have no examinations in progress.