XML 18 R7.htm IDEA: XBRL DOCUMENT v3.25.2
Condensed Statements of Stockholders' Equity (Unaudited) - USD ($)
Preferred Stock [Member]
Common Stock [Member]
Common Stock To Be Issued [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Total
Balance at Dec. 31, 2023 $ 9,355 $ 325 $ 62,594,529 $ (37,886,155) $ (270,473) $ 24,447,581
Balance, shares at Dec. 31, 2023 935,557 [1] 32,467        
Issuance of stock to settle vested RSUs $ 268 $ 1 (269)
Issuance of stock to settle vested RSUs, shares   26,793 [1] 54        
Share-based compensation 848,077 848,077
Net loss (6,509,832) (6,509,832)
Translation adjustment (109,915) (109,915)
Conversion of senior secured convertible note payable to common stock $ 5,154 $ (325) 2,034,378 2,039,207
Conversion of senior secured convertible note payable to common stock, shares   515,384 [1] (32,467)        
Related party used computer equipment (4,428) (4,428)
Warrants issued in connection with senior secured convertible note payable 1,586 1,586
Balance at Jun. 30, 2024 $ 14,777 $ 1 65,473,873 (44,395,987) (380,388) 20,712,276
Balance, shares at Jun. 30, 2024 1,477,734 [1] 54        
Balance at Mar. 31, 2024 $ 12,289 $ 1 64,203,210 (41,200,965) (335,742) 22,678,793
Balance, shares at Mar. 31, 2024 1,228,901 [1] 54        
Share-based compensation 422,374 422,374
Net loss (3,195,022) (3,195,022)
Translation adjustment (44,646) (44,646)
Conversion of senior secured convertible note payable to common stock $ 2,488 848,289 850,777
Conversion of senior secured convertible note payable to common stock, shares [1]   248,833          
Balance at Jun. 30, 2024 $ 14,777 $ 1 65,473,873 (44,395,987) (380,388) 20,712,276
Balance, shares at Jun. 30, 2024 1,477,734 [1] 54        
Balance at Dec. 31, 2024 $ 30,854 68,644,301 (52,749,316) (409,529) 15,516,310
Balance, shares at Dec. 31, 2024 3,085,477 [1]        
Issuance of stock to settle vested RSUs $ 5,412 (5,412)
Issuance of stock to settle vested RSUs, shares [1]   541,174          
Issuance of common stock from at the market offering $ 2,624 716,734 719,358
Issuance of common stock from at the market offering, shares [1]   262,383          
Issuance of common stock for paying consulting fee $ 286 $ 74,714 $ 75,000
Issuance of common stock for paying consulting fee, shares [1]   28,555          
Fractional shares paid out in cash for the reverse stock split (1) (259) (260)
Fractional shares paid out in cash for the reverse stock split, shares [1]   (99)          
Share-based compensation $ 1,379,699 $ 1,379,699
Net loss (7,371,012) (7,371,012)
Translation adjustment 261,461 261,461
Issuance of stock to special stock award $ 3,505 858,725 862,230
Issuance of stock to special stock award, shares [1]   350,500          
Balance at Jun. 30, 2025 $ 42,680 71,668,502 (60,120,328) (148,068) 11,442,786
Balance, shares at Jun. 30, 2025 4,267,990 [1]        
Balance at Mar. 31, 2025 $ 34,430 69,572,730 (56,035,338) (450,170) 13,121,652
Balance, shares at Mar. 31, 2025 3,443,032 [1]        
Issuance of stock to settle vested RSUs $ 5,400 (5,400)
Issuance of stock to settle vested RSUs, shares [1]   540,000          
Issuance of common stock from at the market offering $ 2,565 702,188 704,753
Issuance of common stock from at the market offering, shares [1]   256,502          
Issuance of common stock for paying consulting fee $ 286 $ 74,714 $ 75,000
Issuance of common stock for paying consulting fee, shares [1]   28,555          
Fractional shares paid out in cash for the reverse stock split (1) (259) (260)
Fractional shares paid out in cash for the reverse stock split, shares [1]   (99)          
Share-based compensation $ 1,324,529 $ 1,324,529
Net loss (4,084,990) (4,084,990)
Translation adjustment 302,102 302,102
Balance at Jun. 30, 2025 $ 42,680 $ 71,668,502 $ (60,120,328) $ (148,068) $ 11,442,786
Balance, shares at Jun. 30, 2025 4,267,990 [1]        
[1] The Company effected a reverse stock split of its outstanding shares of common stock on June 30,2025, where every five shares of its common stock issued and outstanding was converted into one share of common stock. Any fractional post-split shares as a result of the reverse split were rounded down to the nearest whole post-split share. Shareholders of the Company previously authorized the Board of Directors to approve a reverse stock split at the annual meeting on 2025. All share amounts and per share amounts disclosed in this Quarterly Report on Form 10-Q have been adjusted to reflect the reverse stock split on a retroactive basis in all periods presented.