XML 20 R4.htm IDEA: XBRL DOCUMENT v3.25.0.1
Statements of Operations - USD ($)
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Income Statement [Abstract]    
Revenues (including amounts of related party of nil and $33,388 for the years ended December 31, 2024 and 2023, respectively) $ 20,729 $ 122,112
Cost of revenues (including amounts of related party of nil and $118,497 for the years ended December 31, 2024 and 2023, respectively) (52,595) (375,845)
Gross losses (31,866) (253,733)
Operating expenses:    
Research and development expenses (including amounts of related party of $1,418,887 and $368,372 for the years ended December 31, 2024 and 2023, respectively) 8,413,923 7,317,388
Selling, general and administrative expenses 5,395,415 5,635,275
Total operating expenses 13,809,338 12,952,663
Loss from operations (13,841,204) (13,206,396)
Non-operating (expenses) income    
Interest expense (616,467) (144,193)
Issuance cost of senior secured convertible note measured at fair value (308,336) (525,643)
Fair value change of senior secured convertible note (275,624) 94,207
Other income, net 179,270 12,276
Total non-operating expenses, net (1,021,157) (563,353)
Net loss before income taxes (14,862,361) (13,769,749)
Provision for income taxes 800 800
Net loss $ (14,863,161) $ (13,770,549)
Net loss per common share - basic $ (1.56) $ (3.36)
Net loss per common share - diluted $ (1.56) $ (3.36)
Weighted-average shares used in computing net loss per common share-basic 9,503,618 4,098,109
Weighted-average shares used in computing net loss per common share-diluted 9,503,618 4,098,109