XML 50 R34.htm IDEA: XBRL DOCUMENT v3.25.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2024
Income Tax Disclosure [Abstract]  
Schedule of Income tax expense benefit

The components of the provision (benefit) for income taxes consist of the following:

 

   2024   2023 
   For the Year Ended December 31, 
   2024   2023 
Current federal taxes  $-   $- 
Current state taxes   800    800 
   Current tax provision   800    800 
Deferred tax provision   129,000    1,573,000 
Change in valuation allowance   (129,000)   (1,573,000)
  Total income tax expense provision  $800   $800 
Schedule of Reconciliation of the statutory tax rate to the effective tax rate

A reconciliation of the statutory tax rates to the effective tax rates applicable to the Company is as follows:

 

   2024   2023 
   For the Year Ended December 31, 
   2024   2023 
Statutory federal income tax rate   21%   21%
Permanent differences   (1)%   0%
Deferred adjustment   (4)%   (5)%
State income tax expense   0%   0%
Change in valuation allowance   (16)%   (16)%
Effective income tax rate   0%   0%
Schedule of Deferred tax assets and liabilities

The components of the Company’s deferred tax asset and liabilities are as follows:

 

   2024   2023 
   December 31, 
   2024   2023 
Deferred tax assets (liabilities)          
Net operating loss carry forwards  $6,911,000   $7,394,000 
Amortization   1,426,000    1,025,000 
Depreciation   23,000    28,000 
Capitalized research and development   611,000    290,000 
Share-based compensation   119,000    232,000 
Other temporary differences   54,000    46,000 
Total deferred tax assets   9,144,000    9,015,000 
Depreciation   -    - 
Total deferred tax liabilities   -    - 
Valuation allowance   (9,144,000)   (9,015,000)
  Net deferred tax assets  $-   $-