XML 18 R7.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Condensed Statements of Stockholders' Equity (Unaudited) - USD ($)
Preferred Stock [Member]
Common Stock [Member]
Common Stock To Be Issued [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Total
Balance at Dec. 31, 2022 $ 40,023 $ 58,905,242 $ (24,115,606) $ (201,653) $ 34,628,006
Balance, shares at Dec. 31, 2022 4,002,320        
Conversion of convertible notes payable to common stock $ 187 274,602 274,789
Conversion of convertible notes payable to common stock, shares   18,666          
Share-based compensation 357,991 357,991
Net loss (4,870,202) (4,870,202)
Translation adjustment (43,806) (43,806)
Issuance of stock to settle vested RSUs $ 253 (253)
Issuance of stock to settle vested RSUs, shares   25,306          
Issuance of stock in exchange of vehicle $ 122 48,437 48,559
Issuance of stock in exchange of vehicle, shares   12,231          
Balance at Jun. 30, 2023 $ 40,585 59,586,019 (28,985,808) (245,459) 30,395,337
Balance, shares at Jun. 30, 2023 4,058,523        
Balance at Mar. 31, 2023 $ 40,023 59,126,074 (26,636,081) (191,592) 32,338,424
Balance, shares at Mar. 31, 2023 4,002,320        
Conversion of convertible notes payable to common stock $ 187 274,602 274,789
Conversion of convertible notes payable to common stock, shares   18,666          
Share-based compensation 137,159 137,159
Net loss (2,349,727) (2,349,727)
Translation adjustment (53,867) (53,867)
Issuance of stock to settle vested RSUs $ 253 (253)
Issuance of stock to settle vested RSUs, shares   25,306          
Issuance of stock in exchange of vehicle $ 122 48,437 48,559
Issuance of stock in exchange of vehicle, shares   12,231          
Balance at Jun. 30, 2023 $ 40,585 59,586,019 (28,985,808) (245,459) 30,395,337
Balance, shares at Jun. 30, 2023 4,058,523        
Balance at Dec. 31, 2023 $ 46,778 $ 1,623 62,555,808 (37,886,155) (270,473) 24,447,581
Balance, shares at Dec. 31, 2023 4,677,787 162,337        
Share-based compensation 848,077 848,077
Net loss (6,509,832) (6,509,832)
Translation adjustment (109,915) (109,915)
Issuance of stock to settle vested RSUs $ 1,340 $ 3 (1,343)
Issuance of stock to settle vested RSUs, shares   133,964 270        
Conversion of senior secured convertible note payable to common stock $ 24,146 2,015,061 2,039,207
Conversion of senior secured convertible note payable to common stock, shares   2,414,586          
Related party used computer equipment (4,428) (4,428)
Warrants issued in connection with senior secured convertible note payable 1,586 1,586
Issuance of common stock $ 1,623 $ (1,623)
Issuance of common stock, shares   162,337 (162,337)        
Balance at Jun. 30, 2024 $ 73,887 $ 3 65,414,761 (44,395,987) (380,388) 20,712,276
Balance, shares at Jun. 30, 2024 7,388,674 270        
Balance at Mar. 31, 2024 $ 61,445 $ 3 64,154,052 (41,200,965) (335,742) 22,678,793
Balance, shares at Mar. 31, 2024 6,144,506 270        
Conversion of convertible notes payable to common stock $ 12,442 838,335 850,777
Conversion of convertible notes payable to common stock, shares   1,244,168          
Share-based compensation 422,374 422,374
Net loss (3,195,022) (3,195,022)
Translation adjustment (44,646) (44,646)
Balance at Jun. 30, 2024 $ 73,887 $ 3 $ 65,414,761 $ (44,395,987) $ (380,388) $ 20,712,276
Balance, shares at Jun. 30, 2024 7,388,674 270