XML 13 R2.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Condensed Balance Sheets (Unaudited) - USD ($)
Mar. 31, 2024
Dec. 31, 2023
Current assets:    
Cash and cash equivalents $ 1,030,899 $ 1,885,628
Accounts receivable 4,172 455
Inventory, net 169,655 167,593
Other current assets 304,608 419,521
Total current assets 1,509,334 2,473,197
Intangible assets, net 27,155,594 28,283,208
Property and equipment, net 768,665 876,572
Other assets 320,867 208,827
Total assets 29,754,460 31,841,804
Current liabilities:    
Contract liabilities 108,000 112,555
Convertible notes payable 3,000,000
Other notes payable, related party 312,000 42,000
Accrued expenses and others current liabilities 1,285,973 1,182,283
Total current liabilities 4,705,973 1,336,838
Senior secured convertible notes measured at fair value 2,369,694 2,651,556
Convertible notes payable 3,000,000
Other notes payable, related party - noncurrent 270,000
Other long-term liabilities 135,829
Total liabilities 7,075,667 7,394,223
Commitments and contingencies
Stockholders’ equity:    
Preferred stock, $0.01 par value; 50,000,000 shares authorized; none issued and outstanding
Common stock, $0.01 par value; 300,000,000 shares authorized as of March 31, 2024 and December 31, 2023, 6,144,506 and 4,677,787 shares issued and outstanding as of March 31, 2024 and December 31, 2023, respectively 61,445 46,778
 Common stock to be issued, 270 shares and 162,337 shares as of March 31, 2024 and December 31, 2023, respectively 3 1,623
Additional paid-in capital 64,154,052 62,555,808
Accumulated deficit (41,200,965) (37,886,155)
Accumulated other comprehensive loss - translation adjustment (335,742) (270,473)
Total stockholders’ equity 22,678,793 24,447,581
Total liabilities and stockholders’ equity $ 29,754,460 $ 31,841,804