XML 40 R7.htm IDEA: XBRL DOCUMENT v2.4.0.8
Statements of Cash Flows (USD $)
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Net loss $ (622,602) $ (650,847)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 16,120 15,572
Common stock issued for salaries and services   1,750
Change in fair value of derivative liabilities (4,217) (44,096)
Amortization of debt discount   21,467
Gain on conversion of debt   (15,220)
Debt Forgiveness Income (42,702)  
Changes in operating assets and liabilities:    
Prepaid expense and other current assets (48,279) (7,086)
Accounts payable and accrued expenses (61,797) 78,870
Accrued interest – related parties 99,229 110,148
Net cash used in operating activities (664,248) (489,442)
Cash flows from Investing Activities    
Investment in patents (15,059) (4,074)
Net cash used in investing activities (15,059) (4,074)
Cash flows from Financing Activities    
Payments on notes payable   (70,000)
Proceeds from notes payable related party 765,835 557,958
Payments on notes payable related party (86,750) (10,000)
Issuance of convertible preferred stock for cash   20,000
Purchase and cancellation of treasury stock (500)  
Net cash provided by financing activities 678,585 497,958
Net change in cash (722) 4,442
Cash and cash equivalents at beginning of period 7,261 2,819
Cash and cash equivalents at end of period 6,539 7,261
Supplemental Cash Flow Information    
Cash paid for interest 4,137 6,081
Cash paid for income taxes      
Non-Cash Transactions    
Common stock issued for convertible debt   74,091
Preferred stock issued for notes payable related party and accrued interest (in Shares)   110,300
Preferred stock issued for accrued dividends and interest   23,578
Reclassification of derivative liability to permanent equity   17,035
Forgiveness of accrued salaries   411,111
Issuance of note payable related party for accrued salaries   $ 100,000