XML 38 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
Statements of Cash Flows (USD $)
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Net loss $ (650,847) $ (1,313,773)
15,572 16,597
Common stock issued for salaries and services 1,750 422,411
Fair value of options granted   37,046
Change in fair value of derivative liabilities (44,096) (36,468)
Amortization of debt discount 21,467 81,533
Gain on conversion of debt (15,220) (6,907)
Imputed interest on related party notes 0 17,100
Prepaid expense and other current assets (7,086) 129,046
Accounts payable and accrued expenses 78,870 253,710
Accrued interest – related parties 110,148 90,000
Net cash used in operating activities (489,442) (309,705)
Investment in patents (4,074) (2,808)
Net cash used in investing activities (4,074) (2,808)
Issuance of common stock for cash   88,000
Proceeds from convertible debt, net (17,035) 103,000
Payments on convertible debt   (53,000)
Proceeds from notes payable   70,000
Payments on notes payable (70,000)  
Proceeds from notes payable related party 557,958 85,000
Payments on notes payable related party (10,000)  
Issuance of convertible preferred stock for cash 20,000 18,000
Net cash provided by financing activities 497,958 311,000
Net change in cash 4,442 (1,513)
Cash and cash equivalents at beginning of period 2,819 4,332
Cash and cash equivalents at end of period 7,261 2,819
Supplemental Cash Flow Information    
Cash paid for interest 6,081 6,679
Cash paid for income taxes      
Non-Cash Transactions    
Common stock issued for convertible debt 74,091 14,750
Discount on convertible debt   103,000
Preferred stock issued for notes payable related party and accrued interest (in Shares) 110,300 0
Preferred stock issued for accrued dividends and interest 23,578 0
Reclassification of derivative liability to permanent equity 17,035  
Forgiveness of accrued salaries 411,111  
Issuance of note payable related party for accrued salaries $ 100,000