XML 36 R24.htm IDEA: XBRL DOCUMENT v3.8.0.1
DEBT (Tables)
3 Months Ended
Mar. 31, 2018
Debt Disclosure [Abstract]  
Summary of Long-term Debt
As of March 31, 2018 and December 31, 2017, the Company’s debt consisted of the following (in thousands):
 
March 31, 
 2018
 
December 31,
2017
First Lien Note Facility, net of unamortized discount
198,481

 
198,324

Second Lien Note Facility, net of unamortized discount
87,038

 
85,694

2021 Notes, net of unamortized discount
197,547

 
197,363

Capital leases
1,689

 
2,863

Less: Deferred financing costs
(3,318
)
 
(3,656
)
Total Debt
481,437

 
480,588

Less: Current portion
(1,055
)
 
(1,722
)
Long-term debt, net of current portion
$
480,382

 
$
478,866


Schedule of Carrying and Estimated Fair Values of Financial Instruments
The following details the carrying value and the fair value of our financial instruments (in thousands):
Financial Instrument
 
Carrying Value as of March 31, 2018
 
Markets for Identical Item (Level 1)
 
Significant Other Observable Inputs (Level 2)
 
Significant Unobservable Inputs (Level 3)
First Lien Note Facility
 
$
198,481

 
$

 
$

 
$
202,713

Second Lien Note Facility
 
87,038

 

 

 
101,855

2017 Warrants
 
17,056

 

 
17,056

 

2021 Notes
 
197,547

 

 
186,682

 

Total
 
$
500,122

 
$

 
$
203,738

 
$
304,568