XML 52 R40.htm IDEA: XBRL DOCUMENT v3.8.0.1
DEBT - Carrying and Estimated Fair Values of Financial Instruments (Details) - USD ($)
$ in Thousands
Sep. 30, 2017
Dec. 31, 2016
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Total, carrying value $ 497,464  
First Lien Note Facility, net of unamortized discount    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Long-term debt, carrying value 198,163 $ 0
Second Lien Note Facility, net of unamortized discount    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Long-term debt, carrying value 84,129 0
2021 Notes    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Long-term debt, carrying value 197,184 $ 196,670
Markets for Identical Item (Level 1)    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Warrants, fair value 0  
Total, fair value 0  
Markets for Identical Item (Level 1) | First Lien Note Facility, net of unamortized discount    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Long-term debt, fair value 0  
Markets for Identical Item (Level 1) | Second Lien Note Facility, net of unamortized discount    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Long-term debt, fair value 0  
Markets for Identical Item (Level 1) | 2021 Notes    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Long-term debt, fair value 0  
Significant Other Observable Inputs (Level 2)    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Warrants, fair value 17,988  
Total, fair value 202,126  
Significant Other Observable Inputs (Level 2) | First Lien Note Facility, net of unamortized discount    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Long-term debt, fair value 0  
Significant Other Observable Inputs (Level 2) | Second Lien Note Facility, net of unamortized discount    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Long-term debt, fair value 0  
Significant Other Observable Inputs (Level 2) | 2021 Notes    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Long-term debt, fair value 184,138  
Significant Unobservable Inputs (Level 3)    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Warrants, fair value 0  
Total, fair value 299,309  
Significant Unobservable Inputs (Level 3) | First Lien Note Facility, net of unamortized discount    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Long-term debt, fair value 199,122  
Significant Unobservable Inputs (Level 3) | Second Lien Note Facility, net of unamortized discount    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Long-term debt, fair value 100,187  
Significant Unobservable Inputs (Level 3) | 2021 Notes    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Long-term debt, fair value 0  
2017 Warrants | Common Stock    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Warrants, carrying value 17,988  
Warrants, fair value $ 18,000