XML 34 R22.htm IDEA: XBRL DOCUMENT v3.7.0.1
DEBT (Tables)
6 Months Ended
Jun. 30, 2017
Debt Disclosure [Abstract]  
Summary of Long-term Debt
As of June 30, 2017 and December 31, 2016, the Company’s debt consisted of the following (in thousands):
 
June 30,
2017
 
December 31,
2016
Senior Credit Facilities
$
—

 
$
265,507

First Lien Note Facility, net of unamortized discount
198,000

 
—

Second Lien Note Facility, net of unamortized discount
82,931

 
—

2021 Notes, net of unamortized discount
197,008

 
196,670

Capital leases
3,134

 
2,209

Less: Deferred financing costs
(3,668
)
 
(12,452
)
Total Debt
477,405

 
451,934

Less: Current portion
(1,731
)
 
(18,521
)
Long-term debt, net of current portion
$
475,674

 
$
433,413


Schedule of Carrying and Estimated Fair Values of Financial Instruments
The following details our financial instruments where the carrying value and the fair value differ (in thousands):
Financial Instrument
 
Carrying Value as of June 30, 2017
 
Markets for Identical Item (Level 1)
 
Significant Other Observable Inputs (Level 2)
 
Significant Unobservable Inputs (Level 3)
First Lien Note Facility
 
$
198,000

 
$
—

 
$
198,000

 
$
—

Second Lien Note Facility
 
82,931

 
—

 
82,931

 
—

2017 Warrants
 
16,908

 
—

 
16,908

 
—

2021 Notes
 
197,008

 
—

 
178,109

 
—

Total
 
$
494,847

 
$
—

 
$
475,948

 
$
—