XML 45 R33.htm IDEA: XBRL DOCUMENT v3.26.1
INDEBTEDNESS (Tables)
3 Months Ended
Mar. 31, 2026
Debt Disclosure [Abstract]  
Schedule of Debt
Long-term debt consisted of the following as of March 31, 2026 (in thousands):
Principal AmountDiscountDebt Issuance CostsNet Balance
Revolver Facility$— $— $— $— 
First Lien Term Loan674,610 (4,394)(4,766)665,450 
Senior Notes500,000 — (5,630)494,370 
$1,174,610 $(4,394)$(10,396)1,159,820 
Less: current portion(6,780)
Total long-term debt$1,153,040 
Long-term debt consisted of the following as of December 31, 2025 (in thousands):
Principal AmountDiscountDebt Issuance CostsNet Balance
Revolver Facility$— $— $— $— 
First Lien Term Loan676,305 (4,552)(4,937)666,816 
Senior Notes500,000 — (5,984)494,016 
$1,176,305 $(4,552)$(10,921)1,160,832 
Less: current portion(6,780)
Total long-term debt$1,154,052 
Schedule of Long-term Debt Maturities
Long-term debt matures as follows (in thousands):
Fiscal Year Ended December 31,Minimum Payments
2026$5,085 
20276,780 
20286,780 
2029506,780 
20306,780 
Thereafter642,405 
Total$1,174,610 
Schedule of Estimated Fair Values of Debt Obligations
The following table presents the estimated fair values of the Company’s debt obligations as of March 31, 2026 (in thousands):
Financial Instrument
Carrying Value as of March 31, 2026
Markets for Identical Item (Level 1)Significant Other Observable Inputs
(Level 2)
Significant Unobservable Inputs (Level 3)
First Lien Term Loan$665,450 $— $677,174 $— 
Senior Notes494,370 — 480,000 — 
Total debt instruments$1,159,820 $— $1,157,174 $—